(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 84.44%-7.66M | -0.82%90.73M | 25.42%205.68M | -46.91%55.86M | 38.34%107.54M | -1.50%-49.2M | 210.03%91.48M | -2.82%164M | 144.25%105.23M | 14.80%77.74M |
Net income from continuing operations | 56.32%37.71M | 116.92%11.96M | 383.00%101.75M | 1,971.24%23.55M | 4,498.77%48.56M | -38.19%24.13M | 107.14%5.51M | -156.67%-35.96M | 126.34%1.14M | -95.64%1.06M |
Operating gains losses | -109.26%-375K | -88.75%485K | -221.28%-5.7M | -126.74%-433K | -584.16%-13.63M | 25,406.25%4.05M | 1,429.43%4.31M | 747.38%4.7M | 617.25%1.62M | 684.02%2.82M |
Depreciation and amortization | -19.29%28.84M | -40.42%29.22M | -18.92%151.28M | -25.29%32.8M | -31.20%33.71M | -34.34%35.74M | 24.87%49.04M | 120.72%186.6M | 120.99%43.91M | 130.28%48.99M |
Deferred tax | 12.73%-2.51M | -17.65%2.17M | -835.11%-5.09M | 15.12%-3.37M | -111.55%-1.47M | -436.14%-2.87M | 125.81%2.63M | -977.42%-544K | -185.91%-3.97M | 501.64%12.76M |
Other non cash items | -55.44%1.16M | -72.68%1.16M | -78.60%9.13M | -85.87%1.16M | -92.03%1.16M | 21.86%2.59M | -76.33%4.23M | 1,585.26%42.65M | 731.43%8.17M | 1,913.33%14.5M |
Change In working capital | 25.79%-91.33M | 106.07%28.06M | -11.77%-92.99M | -125.35%-10.84M | 294.81%27.31M | 20.85%-123.08M | -68.74%13.62M | -1,583.89%-83.2M | 154.53%42.77M | -174.33%-14.02M |
-Change in receivables | -5.96%7.69M | -50.87%-50.12M | -25.88%-37.61M | -46.13%5.73M | -170.91%-18.3M | -81.64%8.17M | 57.57%-33.22M | -293.49%-29.88M | -22.00%10.64M | -155.52%-6.76M |
-Change in prepaid assets | 13.84%3.39M | -122.80%-5.53M | 429.82%9.32M | 143.83%2.29M | -79.62%6.54M | 110.10%2.98M | -1,147.74%-2.48M | 84.27%-2.83M | 51.04%-5.23M | 358.91%32.08M |
-Change in payables and accrued expense | 742.62%24.86M | 115.47%2.02M | 114.10%6.22M | -66.12%25.93M | 96.28%-2.8M | 85.15%-3.87M | 32.67%-13.04M | -192.88%-44.15M | 86.16%76.53M | -740.01%-75.26M |
-Change in other current liabilities | 20.10%-10.39M | 22.20%-10.05M | -20.43%-59.19M | -65.00%-21.43M | 9.88%-11.84M | -35.02%-13M | 3.55%-12.92M | -1.15%-49.15M | -9.10%-12.99M | -6.23%-13.13M |
-Change in other working capital | 0.40%-116.89M | 21.87%91.74M | -127.42%-11.74M | 10.80%-23.36M | 9.51%53.7M | 12.98%-117.36M | -51.37%75.28M | 3,254.09%42.8M | -70.40%-26.19M | 149.05%49.04M |
Cash from discontinued investing activities | 175.96%556K | 6,991.54%8.96M | 98.19%-2.78M | 98.38%-2.37M | 101.70%458K | -108.41%-732K | -101.14%-130K | -754.47%-153.4M | -3,058.12%-146.49M | -306.70%-26.98M |
Operating cash flow | 85.78%-7.1M | 9.13%99.69M | 1,814.05%202.91M | 229.66%53.49M | 112.76%108M | -25.55%-49.93M | 123.54%91.35M | -94.48%10.6M | -185.88%-41.26M | -37.15%50.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -259.34%-15.25M | -171.60%-14.95M | 101.05%15.92M | -108.55%-17.95M | 1,929.73%43.62M | 70.41%-4.25M | 99.63%-5.5M | -3,050.58%-1.51B | 55.37%-8.61M | 124.24%2.15M |
Capital expenditure reported | -264.20%-15.28M | -171.05%-15.05M | -19.17%-37.01M | -103.88%-17.95M | -24.50%-9.31M | 48.08%-4.2M | 17.04%-5.55M | 22.13%-31.05M | 22.01%-8.81M | 15.87%-7.48M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.49B | --0 | --0 |
Net investment purchase and sale | 157.14%28K | 108.33%100K | 3,561.58%6.13M | --0 | --6.13M | ---49K | --48K | 97.79%-177K | 102.46%197K | ---- |
Net other investing changes | ---- | ---- | 368.00%46.8M | --0 | ---- | ---- | ---- | --10M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -130.84%-15.25M | -136.71%-14.95M | 102.31%12.75M | -71.10%-17.95M | -95.47%43.62M | 58.47%-6.61M | 99.58%-6.31M | -873.41%-551.8M | 51.91%-10.49M | 9,150.65%963.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.75%-55.99M | 7.37%-95.39M | 32.03%-288.52M | 80.17%-77.64M | 91.89%-44.45M | -17,972.11%-63.45M | -119.99%-102.97M | -162.75%-424.48M | -2,008.17%-391.57M | -173.38%-548.28M |
Net issuance payments of debt | --0 | --0 | 34.33%-150.86M | --0 | --0 | ---50M | -118.04%-100.86M | -128.82%-229.71M | -52,172.80%-392.05M | -149.63%-396.67M |
Net common stock issuance | ---70.07M | ---90.48M | -2.61%-123.13M | ---78.42M | ---44.71M | --0 | --0 | -20.00%-120M | --0 | ---- |
Proceeds from stock option exercised by employees | 4,317.75%14.93M | -46.10%740K | -65.66%3.23M | 99.66%1.16M | -6.94%362K | -47.60%338K | -82.40%1.37M | 447.64%9.41M | -13.28%581K | -57.25%389K |
Net other financing activities | 93.80%-854K | -62.11%-5.65M | 78.91%-17.75M | -253.27%-378K | 99.67%-106K | -4,653.10%-13.78M | 93.27%-3.49M | -278.27%-84.18M | -72.58%-107K | -95.16%-32M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11.75%-55.99M | 7.37%-95.39M | 32.03%-288.52M | 80.17%-77.64M | 91.89%-44.45M | -17,972.11%-63.45M | -119.99%-102.97M | -162.75%-424.48M | -2,008.17%-391.57M | -173.38%-548.28M |
Net cash flow | ||||||||||
Beginning cash position | -19.87%264.43M | -20.94%275.08M | -73.51%347.94M | -59.92%317.18M | -35.40%210.01M | -4.13%330M | -73.51%347.94M | 162.14%1.31B | -39.40%791.27M | -33.48%325.09M |
Current changes in cash | 34.70%-78.35M | 40.65%-10.65M | 92.45%-72.86M | 90.50%-42.1M | -77.01%107.17M | -116.87%-119.99M | 98.08%-17.94M | -218.93%-965.68M | -5,898.81%-443.32M | -42.96%466.2M |
Effect of exchange rate changes | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | -106.28%-12K | 89.19%-24K |
End cash Position | -11.40%186.08M | -19.87%264.43M | -20.94%275.08M | -20.94%275.08M | -59.92%317.18M | -35.40%210.01M | -4.13%330M | -73.14%347.94M | -73.14%347.94M | -39.40%791.27M |
Free cash flow | 58.65%-22.38M | -1.35%84.64M | 911.13%165.9M | 170.99%35.54M | 128.01%98.69M | -13.12%-54.13M | 151.06%85.8M | -113.43%-20.45M | -236.23%-50.06M | -39.78%43.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data