(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 219.93%340.28K | -348.66%-156.5K | 277.23%457.34K | 104.04%9.19K | -78.18%30.25K | 82.07%-283.74K | 104.36%62.94K | 59.25%-258.05K | 54.08%-227.26K | -85.97%138.63K |
Net income from continuing operations | -73.29%-4.03M | -238.57%-2.13M | -19.69%-1.4M | 68.55%-1.08M | -21.11%574.68K | -6,282.30%-2.33M | 3,053.04%1.54M | 44.64%-1.17M | -267.08%-3.42M | 1,267.50%728.48K |
Operating gains losses | 222.27%2.31M | 293.64%2.32M | 423.42%234.39K | -57.11%-360.72K | 123.35%118.77K | 55.07%-1.89M | -162.51%-1.2M | 115.87%44.78K | 83.76%-229.6K | 75.29%-508.62K |
Other non cash items | 334.28%292.82K | -154.24%-116.01K | 174.07%183.14K | 173.72%113.41K | 80.42%112.28K | 89.92%-124.99K | 115.21%213.89K | 61.89%-247.27K | 60.90%-153.84K | -94.85%62.23K |
Change In working capital | -117.70%-8.88K | 229.49%52.8K | 4,652.08%4.37K | 95.13%-2.78K | -169.40%-63.28K | 172.93%50.17K | -88.12%16.03K | -101.78%-96 | -10.46%-56.94K | 157.90%91.18K |
-Change in receivables | 56.97%71.74K | 95.15%-6.1K | ---1 | --15.45K | -63.58%62.39K | -61.29%45.7K | ---125.61K | --0 | --0 | 45.12%171.31K |
-Change in prepaid assets | -196.06%-1.9K | -70.28%794 | 0.37%2.68K | 0.85%-8.05K | -43.78%2.67K | 170.15%1.98K | 9,996.30%2.67K | 13.08%2.67K | -12.78%-8.12K | 132.88%4.75K |
-Change in payables and accrued expense | -3,257.48%-78.72K | -58.19%58.11K | 161.02%1.69K | 79.15%-10.18K | -51.19%-128.33K | 101.35%2.49K | 3.04%138.96K | -191.44%-2.77K | -10.08%-48.82K | 69.42%-84.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 219.93%340.28K | -348.66%-156.5K | 277.23%457.34K | 104.04%9.19K | -78.18%30.25K | 82.07%-283.74K | 104.36%62.94K | 59.25%-258.05K | 54.08%-227.26K | -85.97%138.63K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 49.58%-280.25K | -20K | 2.90%-10K | -758.57%-228.53K | 96.26%-21.73K | -39.06%-555.8K | 0 | -119.14%-10.3K | -54.34%34.7K | 4.13%-580.2K |
Net common stock issuance | -17.78%-88.75K | ---20K | 64.03%-10K | -12,239.67%-37.02K | 54.02%-21.73K | -115.28%-75.35K | --0 | 20.57%-27.8K | ---300 | ---47.25K |
Cash dividends paid | 49.91%-284.51K | --0 | --0 | ---284.51K | --0 | 31.83%-567.95K | --0 | --0 | --0 | 31.83%-567.95K |
Proceeds from stock option exercised by employees | 6.29%93K | --0 | --0 | 165.71%93K | --0 | -81.32%87.5K | --0 | -80.29%17.5K | -53.95%35K | -84.65%35K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 49.58%-280.25K | ---20K | 2.90%-10K | -758.57%-228.53K | 96.26%-21.73K | -39.06%-555.8K | --0 | -119.14%-10.3K | -54.34%34.7K | 4.13%-580.2K |
Net cash flow | ||||||||||
Beginning cash position | -51.53%789.77K | 40.62%1.03M | -41.82%578.96K | -32.79%798.29K | -51.53%789.77K | -54.89%1.63M | -75.64%729.83K | --995.18K | -70.27%1.19M | -54.89%1.63M |
Current changes in cash | 107.15%60.03K | -394.48%-176.5K | 268.59%447.34K | -13.90%-219.34K | 101.93%8.53K | 57.65%-839.55K | 104.39%59.94K | ---265.35K | ---192.56K | -215.38%-441.57K |
End cash Position | 7.60%849.8K | 7.60%849.8K | 40.62%1.03M | -41.82%578.96K | -32.79%798.29K | -51.53%789.77K | -51.53%789.77K | --729.83K | --995.18K | -70.27%1.19M |
Free cash flow | 219.93%340.28K | -348.66%-156.5K | 277.23%457.34K | 104.04%9.19K | -78.18%30.25K | 82.07%-283.74K | 104.36%62.94K | 59.25%-258.05K | 54.08%-227.26K | -85.97%138.63K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data