(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.13%21.07M | -70.13%21.07M | -61.68%33.09M | -57.57%39.97M | -45.60%56.43M | -28.32%70.52M | -28.32%70.52M | -26.67%86.35M | -40.03%94.2M | -37.22%103.74M |
-Cash and cash equivalents | 170.12%17.1M | 170.12%17.1M | 56.23%21.67M | -29.22%7.68M | -24.53%18.74M | -65.09%6.33M | -65.09%6.33M | -76.80%13.87M | -93.10%10.84M | -84.98%24.83M |
-Short-term investments | -93.81%3.97M | -93.81%3.97M | -84.24%11.42M | -61.26%32.3M | -52.23%37.7M | -20.02%64.2M | -20.02%64.2M | 25.03%72.48M | --83.36M | --78.91M |
Receivables | 24.84%3.51M | 24.84%3.51M | -80.51%662K | -34.24%1.21M | -34.17%1.21M | 36.41%2.81M | 36.41%2.81M | 49.91%3.4M | 92.29%1.85M | -20.16%1.84M |
-Accounts receivable | 55.50%3.51M | 55.50%3.51M | -70.58%662K | -5.58%660K | 24.15%658K | 201.20%2.26M | 201.20%2.26M | 135.60%2.25M | -27.19%699K | -77.02%530K |
-Taxes receivable | --0 | --0 | --0 | -51.70%554K | -57.74%554K | -57.74%554K | -57.74%554K | --1.15M | --1.15M | --1.31M |
Inventory | -13.42%7.17M | -13.42%7.17M | -26.03%6.68M | 7.48%9.08M | -3.25%8.84M | -4.05%8.28M | -4.05%8.28M | -24.42%9.04M | -32.52%8.45M | -18.25%9.14M |
Prepaid assets | -12.30%3.14M | -12.30%3.14M | 12.42%4.17M | 7.58%3.15M | 9.91%3.33M | 10.11%3.58M | 10.11%3.58M | 68.09%3.71M | --2.93M | --3.03M |
Other current assets | -10.47%1.5M | -10.47%1.5M | 28.05%1.32M | 31.57%1.49M | 86.10%1.74M | 74.61%1.67M | 74.61%1.67M | 64.91%1.03M | -67.09%1.13M | -73.98%935K |
Total current assets | -58.12%36.39M | -58.12%36.39M | -55.63%45.93M | -49.42%54.91M | -39.71%71.56M | -23.32%86.87M | -23.32%86.87M | -23.20%103.53M | -37.61%108.56M | -34.91%118.68M |
Non current assets | ||||||||||
Net PPE | -2.54%14.12M | -2.54%14.12M | 2.13%14.24M | -3.06%13.7M | -11.48%13.74M | -11.20%14.49M | -11.20%14.49M | -2.07%13.94M | 1.15%14.14M | 15.73%15.52M |
-Gross PPE | 11.18%30.21M | 11.18%30.21M | 2.13%14.24M | -3.06%13.7M | -11.48%13.74M | 4.48%27.17M | 4.48%27.17M | -2.07%13.94M | 1.15%14.14M | 15.73%15.52M |
-Accumulated depreciation | -26.87%-16.09M | -26.87%-16.09M | ---- | ---- | ---- | -30.87%-12.68M | -30.87%-12.68M | ---- | ---- | ---- |
Goodwill and other intangible assets | -21.51%1.24M | -21.51%1.24M | -16.42%1.28M | -65.77%1.41M | -78.51%1.51M | -84.07%1.58M | -84.07%1.58M | -88.07%1.53M | -74.15%4.12M | -62.30%7.01M |
-Other intangible assets | -21.51%1.24M | -21.51%1.24M | -16.42%1.28M | -65.77%1.41M | -78.51%1.51M | -84.07%1.58M | -84.07%1.58M | -88.07%1.53M | -74.15%4.12M | -62.30%7.01M |
Investments and advances | --0 | --0 | --0 | --0 | -93.49%958K | -89.68%3.87M | -89.68%3.87M | -93.57%1.94M | --9.58M | --14.73M |
Non current deferred assets | -74.71%44K | -74.71%44K | -33.92%150K | -36.48%155K | -37.36%171K | -39.58%174K | -39.58%174K | -20.91%227K | -15.28%244K | -5.21%273K |
Other non current assets | -19.60%7.3M | -19.60%7.3M | 21.91%9.13M | -23.48%8.19M | -16.95%8.59M | -1.83%9.07M | -1.83%9.07M | 0.29%7.49M | 37.40%10.71M | 14.96%10.34M |
Total non current assets | -22.21%22.7M | -22.21%22.7M | -1.31%24.8M | -39.51%23.46M | -47.85%24.97M | -60.12%29.18M | -60.12%29.18M | -61.32%25.12M | 2.08%38.79M | 15.95%47.88M |
Total assets | -49.09%59.09M | -49.09%59.09M | -45.02%70.73M | -46.81%78.37M | -42.05%96.52M | -37.76%116.05M | -37.76%116.05M | -35.60%128.65M | -30.50%147.35M | -25.51%166.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.03%4.9M | 17.03%4.9M | 43.52%5.22M | 28.89%4.96M | 41.21%4.97M | 3.05%4.19M | 3.05%4.19M | 12.57%3.64M | 45.08%3.85M | 51.31%3.52M |
-accounts payable | 23.81%4.15M | 23.81%4.15M | 24.44%4.53M | 11.22%4.28M | 41.21%4.97M | -2.90%3.35M | -2.90%3.35M | 12.57%3.64M | 45.08%3.85M | 51.31%3.52M |
-Total tax payable | -10.01%755K | -10.01%755K | --694K | --680K | ---- | 36.42%839K | 36.42%839K | ---- | ---- | ---- |
Current accrued expenses | 94.05%881K | 94.05%881K | -57.27%564K | -62.65%604K | -13.25%1.28M | -54.69%454K | -54.69%454K | -72.73%1.32M | -59.65%1.62M | -61.38%1.48M |
Current debt and capital lease obligation | 29.50%1.04M | 29.50%1.04M | 38.37%916K | 41.45%819K | 28.31%775K | 17.13%800K | 17.13%800K | -1.34%662K | -32.75%579K | -75.44%604K |
-Current capital lease obligation | 29.50%1.04M | 29.50%1.04M | 38.37%916K | 41.45%819K | 28.31%775K | 17.13%800K | 17.13%800K | -1.34%662K | -32.75%579K | --604K |
Current deferred liabilities | -9.46%421K | -9.46%421K | 27.73%456K | -26.27%376K | -14.45%456K | -14.36%465K | -14.36%465K | -47.35%357K | -35.11%510K | -40.25%533K |
Current liabilities | 21.26%12.63M | 21.26%12.63M | 23.15%12.12M | 9.97%10.65M | 25.70%10.88M | 5.73%10.41M | 5.73%10.41M | 4.49%9.84M | 16.55%9.68M | -8.99%8.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.94%4.65M | -1.94%4.65M | -1.10%4.58M | 1.02%4.66M | -6.10%4.57M | -5.35%4.74M | -5.35%4.74M | 19.08%4.63M | 33.04%4.61M | 21.75%4.87M |
-Long term capital lease obligation | -1.94%4.65M | -1.94%4.65M | -1.10%4.58M | 1.02%4.66M | -6.10%4.57M | -5.35%4.74M | -5.35%4.74M | 19.08%4.63M | 33.04%4.61M | 33.65%4.87M |
Non current deferred liabilities | --290K | --290K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Derivative product liabilities | --5.89M | --5.89M | --4.84M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | 76.75%2.22M | 76.75%2.22M | 60.43%1.93M | -3.40%1.56M | -38.61%1.36M | -47.03%1.26M | -47.03%1.26M | -75.69%1.2M | -65.34%1.62M | -47.13%2.22M |
Total non current liabilities | 117.62%13.04M | 117.62%13.04M | 94.60%11.35M | -0.13%6.22M | -16.28%5.93M | -18.75%5.99M | -18.75%5.99M | -33.99%5.83M | -23.44%6.23M | -13.52%7.08M |
Total liabilities | 56.46%25.67M | 56.46%25.67M | 49.74%23.47M | 6.01%16.87M | 6.81%16.81M | -4.75%16.41M | -4.75%16.41M | -14.14%15.68M | -3.24%15.91M | -11.09%15.74M |
Shareholders'equity | ||||||||||
Share capital | 11.81%265K | 11.81%265K | 11.39%264K | 1.27%240K | 1.27%239K | 0.85%237K | 0.85%237K | 1.28%237K | 1.28%237K | 1.29%236K |
-common stock | 11.81%265K | 11.81%265K | 11.39%264K | 1.27%240K | 1.27%239K | 0.85%237K | 0.85%237K | 1.28%237K | 1.28%237K | 1.29%236K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.11%-939.37M | -9.11%-939.37M | -9.38%-922.13M | -9.67%-903.82M | -9.78%-883.15M | -9.62%-860.94M | -9.62%-860.94M | -9.56%-843.05M | -9.38%-824.12M | -8.68%-804.5M |
Paid-in capital | 1.08%973.13M | 1.08%973.13M | 1.07%970.95M | 0.80%966.34M | 0.80%964.16M | 0.85%962.73M | 0.85%962.73M | 1.10%960.68M | 1.20%958.65M | 1.23%956.56M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Gains losses not affecting retained earnings | 74.37%-612K | 74.37%-612K | 62.59%-1.83M | 62.17%-1.26M | -4.43%-1.53M | -804.55%-2.39M | -804.55%-2.39M | -1,044.40%-4.89M | -321.24%-3.32M | -242.33%-1.47M |
Total stockholders'equity | -66.47%33.41M | -66.47%33.41M | -58.17%47.25M | -53.21%61.5M | -47.15%79.72M | -41.12%99.65M | -41.12%99.65M | -37.75%112.98M | -32.79%131.44M | -26.75%150.83M |
Total equity | -66.47%33.41M | -66.47%33.41M | -58.17%47.25M | -53.21%61.5M | -47.15%79.72M | -41.12%99.65M | -41.12%99.65M | -37.75%112.98M | -32.79%131.44M | -26.75%150.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data