(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.02%-12.59M | 41.14%-103.27M | 61.51%-15.71M | 57.74%-18.07M | 23.17%-33.49M | 25.43%-36M | -53.41%-175.44M | -17.37%-40.82M | 4.83%-42.75M | -107.78%-43.59M |
Net income from continuing operations | 184.93%38.13M | 56.65%-178.38M | -102.52%-89.73M | 85.06%-29.75M | 82.98%-14M | 47.62%-44.89M | -59.61%-411.44M | 13.57%-44.31M | -1,125.47%-199.11M | -162.97%-82.3M |
Operating gains losses | ---15.01M | 147,429.17%35.41M | --35.4M | ---- | ---- | ---- | -99.98%24K | --0 | ---- | ---- |
Depreciation and amortization | 23.35%1.66M | -52.61%6.32M | 82.91%2.32M | -78.31%960K | -65.25%1.69M | -51.53%1.35M | 150.20%13.33M | -11.25%1.27M | 123.71%4.43M | 371.65%4.86M |
Other non cash items | -2,402.59%-46.42M | -52.92%11.14M | 551.47%31.39M | -120.41%-2.57M | -826.64%-15.82M | -111.70%-1.86M | 393.38%23.67M | -59.67%-6.95M | 379.22%12.59M | 750.39%2.18M |
Change In working capital | 22.35%5.54M | 208.73%11.38M | 129.24%1.31M | 211.28%8.56M | -154.86%-3.02M | 219.28%4.53M | -30.19%-10.47M | -223.88%-4.48M | 3.83%-7.69M | 245.88%5.5M |
-Change in receivables | 64.11%-528K | 210.54%3.88M | 126.49%107K | 370.71%3.99M | 141.53%1.25M | -206.36%-1.47M | -93.34%-3.51M | 77.75%-404K | ---1.48M | ---3.02M |
-Change in inventory | -332.34%-1.46M | 34.29%-11.23M | -3.75%-1.69M | -21.53%-2.46M | 2.43%-6.75M | 94.84%-337K | -32.25%-17.09M | 81.25%-1.63M | 34.07%-2.02M | -752.22%-6.92M |
-Change in prepaid assets | 131.87%442K | 702.04%4.32M | 305.42%6.64M | 98.40%-59K | -113.57%-874K | -238.01%-1.39M | 104.91%538K | -208.50%-3.23M | 59.31%-3.68M | 1,047.35%6.44M |
-Change in payables and accrued expense | -117.53%-1.39M | 111.87%968K | -44.39%-13.03M | 223.51%8.1M | -127.32%-2.01M | 14,826.42%7.91M | -140.46%-8.16M | -220.71%-9.02M | -197.31%-6.56M | 290.46%7.37M |
-Change in other current assets | --0 | 89.80%-100K | --0 | -95.87%46K | 101.00%25K | -276.29%-171K | -71.93%-980K | 163.54%298K | 1,203.96%1.12M | ---2.49M |
-Change in other current liabilities | -4,464.71%-776K | -114.29%-2.68M | -173.06%-6.95M | -121.54%-1.06M | 30.07%5.35M | -108.85%-17K | 1,068.11%18.73M | 1,194.25%9.51M | 294.51%4.92M | 244.30%4.11M |
-Change in other working capital | --9.25M | --16.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.02%-12.59M | 41.14%-103.27M | 61.51%-15.71M | 57.74%-18.07M | 23.17%-33.49M | 25.43%-36M | -53.41%-175.44M | -17.37%-40.82M | 4.83%-42.75M | -107.78%-43.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.18%-33K | 152.08%61.12M | -90.95%609K | 110.90%11.72M | 315.33%30.07M | 116.18%18.72M | -92.21%-117.36M | 134.02%6.73M | 118.98%5.56M | -64.83%-13.96M |
Net PPE purchase and sale | 99.34%-33K | 81.37%-8.87M | 108.03%609K | 84.21%-1.26M | 71.30%-3.19M | 75.98%-5.03M | -24.18%-47.62M | 61.38%-7.58M | 19.60%-7.98M | -31.28%-11.12M |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 74.63%-850K | --0 | --0 | --0 |
Net investment purchase and sale | --0 | 201.61%69.99M | --0 | -4.09%12.98M | 1,270.30%33.26M | 125.30%23.75M | ---68.89M | --14.31M | --13.54M | ---2.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.18%-33K | 152.08%61.12M | -90.95%609K | 110.90%11.72M | 315.33%30.07M | 116.18%18.72M | -92.21%-117.36M | 134.02%6.73M | 118.98%5.56M | -64.83%-13.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,143.08%14.3M | 873.01%13.95M | 1,195.38%1.68M | 2,328.75%11.83M | 0 | -6.37%441K | -99.71%1.43M | -85.78%130K | 3.62%487K | -99.92%346K |
Net issuance payments of debt | --11.96M | --15.1M | --2.98M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | ---- | --1.07M | 123.08%301K | ---- | ---- | ---- | --0 | ---1.3M | ---- | ---- |
Proceeds from stock option exercised by employees | 430.84%2.34M | 17.78%1.69M | ---- | ---- | --0 | -6.37%441K | -47.89%1.43M | ---- | ---- | --346K |
Net other financing activities | ---- | ---3.91M | ---3.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,143.08%14.3M | 873.01%13.95M | 1,195.38%1.68M | 2,328.75%11.83M | --0 | -6.37%441K | -99.71%1.43M | -85.78%130K | 3.62%487K | -99.92%346K |
Net cash flow | ||||||||||
Beginning cash position | -83.80%5.45M | -89.65%33.64M | -72.09%18.87M | -87.17%13.38M | -89.60%16.81M | -89.65%33.64M | 2,962.93%325.01M | -82.15%67.61M | -76.94%104.32M | 616.34%161.52M |
Current changes in cash | 109.95%1.68M | 90.32%-28.2M | 60.48%-13.42M | 114.95%5.49M | 94.02%-3.42M | 89.70%-16.84M | -192.67%-291.36M | 36.69%-33.96M | 50.22%-36.71M | -113.31%-57.21M |
End cash Position | -57.60%7.13M | -83.80%5.45M | -83.80%5.45M | -72.09%18.87M | -87.17%13.38M | -89.60%16.81M | -89.65%33.64M | -89.65%33.64M | -82.15%67.61M | -76.94%104.32M |
Free cash flow | 69.23%-12.63M | 49.92%-112.14M | 68.79%-15.11M | 61.91%-19.33M | 32.95%-36.68M | 41.44%-41.03M | -43.48%-223.91M | 11.28%-48.4M | 7.50%-50.73M | -85.77%-54.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data