(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.14%-47.4M | 186.54%57.2M | -40.77%163.9M | -85.97%177.3M | -78.48%95.5M | -140.38%-128.6M | -117.39%-66.1M | 128.49%276.7M | 15,497.53%1.26B | 231.44%443.8M |
Net income from continuing operations | -21.49%-84.8M | -64.33%31.1M | -56.57%130.9M | -65.20%298.5M | -108.37%-20.4M | -156.75%-69.8M | -69.74%87.2M | 48.04%301.4M | 1,227.07%857.7M | 143.36%243.6M |
Operating gains losses | 200.00%31.2M | 16.87%-13.8M | 88.00%-6.6M | -791.67%-41.5M | -6.64%19.7M | 595.24%10.4M | -31.75%-16.6M | -13,650.00%-55M | -84.85%6M | 904.76%21.1M |
Depreciation and amortization | 27.94%31.6M | 12.95%25.3M | 3.10%23.3M | 9.54%95.3M | 12.78%25.6M | 14.88%24.7M | 1.36%22.4M | 9.18%22.6M | -0.23%87M | 4.61%22.7M |
Deferred tax | 253.06%17.3M | 74.84%-3.9M | -1,066.67%-7M | -111.80%-12M | 78.95%-800K | -45.56%4.9M | -119.80%-15.5M | -103.39%-600K | --101.7M | ---3.8M |
Other non cash items | 63.72%18.5M | 4,500.00%13.2M | 129.63%12.4M | -87.76%28.4M | 136.31%12.2M | -94.96%11.3M | -101.51%-300K | -74.77%5.4M | 144.06%232.1M | -271.43%-33.6M |
Change In working capital | 34.03%-72.5M | 104.95%6.6M | 22.13%14.9M | -746.92%-178.7M | -72.60%52.3M | -101.65%-109.9M | -743.67%-133.3M | 108.60%12.2M | 84.68%-21.1M | 2,088.54%190.9M |
-Change in receivables | 31.33%19.7M | -93.89%4.5M | -123.87%-17.5M | ---- | ---- | 308.33%15M | 172.11%73.7M | 218.42%73.3M | ---- | ---- |
-Change in inventory | -44.39%-82.3M | 74.11%-45.8M | 62.89%-52.1M | ---- | ---- | 56.05%-57M | -4,555.26%-176.9M | -137.97%-140.4M | ---- | ---- |
-Change in prepaid assets | -18.97%14.1M | 1,015.00%36.6M | -166.67%-7.2M | ---- | ---- | -21.97%17.4M | -134.48%-4M | 123.84%10.8M | ---- | ---- |
-Change in payables and accrued expense | 69.74%-24M | 130.71%11.3M | 46.96%91.7M | ---- | ---- | -222.57%-79.3M | -140.71%-36.8M | 173.68%62.4M | ---- | ---- |
-Change in other current assets | ---- | --0 | --0 | ---- | ---- | ---- | 190.68%10.7M | 306.67%6.1M | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---6M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.14%-47.4M | 186.54%57.2M | -40.74%163.9M | -85.97%177.3M | -78.48%95.5M | -140.39%-128.6M | -117.39%-66.1M | 128.41%276.6M | 15,497.53%1.26B | 231.44%443.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.37%-96.5M | -67.32%-154.6M | -32.83%-106.4M | -101.27%-333.5M | 29.93%-65.8M | -244.93%-95.2M | -268.13%-92.4M | -319.37%-80.1M | -127.30%-165.7M | -324.89%-93.9M |
Net PPE purchase and sale | -1.37%-96.5M | -67.32%-154.6M | -32.83%-106.4M | -98.63%-333.5M | 30.22%-65.8M | -221.62%-95.2M | -271.08%-92.4M | -319.37%-80.1M | -134.17%-167.9M | -328.64%-94.3M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 300.00%2.2M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.37%-96.5M | -67.32%-154.6M | -32.83%-106.4M | -101.27%-333.5M | 29.93%-65.8M | -244.93%-95.2M | -268.13%-92.4M | -319.37%-80.1M | -127.30%-165.7M | -324.89%-93.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 186.05%24.6M | 100.97%5.3M | 132.79%2M | -186.66%-569.6M | -164.21%-25.1M | 111.64%8.6M | -3,725.87%-547.1M | 93.96%-6.1M | -18.70%-198.7M | 91.37%-9.5M |
Net issuance payments of debt | -20.00%19.6M | 58.59%20.3M | 234.78%3.1M | 103.22%17.5M | -5,933.33%-17.5M | 105.44%24.5M | 455.56%12.8M | 97.45%-2.3M | -259.75%-544.3M | 100.30%300K |
Net common stock issuance | --0 | --0 | --0 | -240.58%-553.2M | ---100K | -101.65%-6.5M | ---543M | ---3.7M | --393.5M | --0 |
Cash dividends paid | 1.43%-6.9M | 16.27%-13.9M | --0 | -230.11%-30.7M | 23.66%-7.1M | ---7M | ---16.6M | --0 | ---9.3M | ---9.3M |
Net other financing activities | 595.83%11.9M | -233.33%-1M | ---1M | -30.43%-3M | 25.00%-300K | -26.32%-2.4M | ---300K | ---- | -360.00%-2.3M | -33.33%-400K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 186.05%24.6M | 100.97%5.3M | 132.79%2M | -186.66%-569.6M | -164.21%-25.1M | 111.64%8.6M | -3,725.87%-547.1M | 93.96%-6.1M | -18.70%-198.7M | 91.37%-9.5M |
Net cash flow | ||||||||||
Beginning cash position | -54.05%213.6M | -73.56%300.6M | -72.97%247.4M | 4,217.45%915.3M | -58.35%244.7M | 26.81%464.9M | 5,091.32%1.14B | 4,217.45%915.3M | -92.00%21.2M | 2,882.23%587.5M |
Current changes in cash | 44.56%-119.3M | 86.95%-92.1M | -68.75%59.5M | -180.73%-725.8M | -98.65%4.6M | -199.22%-215.2M | -307.10%-705.6M | 18,940.00%190.4M | 487.17%899M | 19,923.53%340.4M |
Effect of exchange rate changes | 108.00%400K | -84.82%5.1M | -120.19%-6.3M | 1,281.63%57.9M | 84.92%-1.9M | -225.00%-5M | 740.00%33.6M | 10,500.00%31.2M | 57.76%-4.9M | -6,200.00%-12.6M |
End cash Position | -61.30%94.7M | -54.05%213.6M | -73.56%300.6M | -72.97%247.4M | -72.97%247.4M | -58.35%244.7M | 26.81%464.9M | 5,091.32%1.14B | 4,217.45%915.3M | 4,217.45%915.3M |
Free cash flow | 35.70%-143.9M | 38.55%-97.4M | -70.74%57.5M | -114.26%-156.2M | -91.51%29.7M | -177.55%-223.8M | -144.65%-158.5M | 92.65%196.5M | 1,819.78%1.1B | 212.97%349.9M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data