(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -531.63%-3.81M | -307.44%-854.1K | -892.44%-987.48K | -419.66%-1.14M | -1,005.46%-829.95K | -2,679.50%-602.83K | -5,431.31%-209.63K | -675.16%-99.5K | -218.63K | -75.08K |
Net income from continuing operations | -664.22%-4.93M | -480.55%-1.35M | -1,323.13%-1.19M | -438.90%-1.32M | -1,172.27%-1.07M | -4,439.02%-645.26K | -1,806.44%-232.26K | -308.82%-83.65K | ---245.14K | ---84.2K |
Depreciation and amortization | --734 | --511 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Change In working capital | -507.98%-173.09K | 351.04%102.1K | -515.42%-97.53K | -925.06%-218.76K | 350.45%41.1K | 399.19%42.43K | 333.87%22.64K | -307.80%-15.85K | --26.51K | --9.12K |
-Change in receivables | ---- | ---- | ---- | 1.53%3K | 29.53%-3K | ---- | ---- | ---- | --2.95K | ---4.25K |
-Change in prepaid assets | ---38.68K | --83.87K | ---51.46K | --15.34K | ---86.43K | --0 | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | -401.18%-133.21K | 49.43%38.34K | -218.26%-44.75K | -1,153.20%-257.92K | 1,509.88%131.13K | 383.68%44.23K | 2,586.39%25.66K | -235.01%-14.06K | --24.49K | --8.15K |
-Change in other working capital | 33.24%-1.2K | -566.15%-20.11K | 57.29%-1.32K | 2,351.78%20.83K | -111.53%-603 | -179.38%-1.8K | 71.61%-3.02K | -10.65%-3.09K | ---925 | --5.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -531.63%-3.81M | -307.44%-854.1K | -892.44%-987.48K | -419.66%-1.14M | -1,005.46%-829.95K | -2,679.50%-602.83K | -5,431.31%-209.63K | -675.16%-99.5K | ---218.63K | ---75.08K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -113.56K | -106.02K | 0 | 0 | ||||||
Net PPE purchase and sale | ---13.56K | ---6.02K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net intangibles purchase and sale | ---100K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---113.56K | ---106.02K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 849.82%6.71M | -141.44%-136.72K | 0 | -23.46%229.93K | 8,720.16%6.62M | 706.28K | 329.9K | 976 | 300.4K | 75K |
Net common stock issuance | ---176.88K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 874.86%6.89M | -87.83%40.15K | --0 | -23.46%229.93K | 8,720.16%6.62M | --706.28K | --329.9K | --976 | --300.4K | --75K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 849.82%6.71M | -141.44%-136.72K | --0 | -23.46%229.93K | 8,720.16%6.62M | --706.28K | --329.9K | --976 | --300.4K | --75K |
Net cash flow | ||||||||||
Beginning cash position | 306.68%137.18K | 23,693.85%4.02M | 4,245.87%5.02M | 17,497.76%5.92M | 306.68%137.18K | 225.56%33.73K | -43.29%16.9K | 170.73%115.42K | --33.65K | --33.73K |
Current changes in cash | 2,594.30%2.79M | -1,011.93%-1.1M | -909.93%-995.02K | -1,208.19%-906.17K | 7,513,312.99%5.79M | 342.64%103.45K | 2,958.93%120.28K | -667.56%-98.52K | --81.77K | ---77 |
End cash Position | 2,031.79%2.92M | 2,031.79%2.92M | 23,693.85%4.02M | 4,245.87%5.02M | 17,497.76%5.92M | 306.68%137.18K | 306.68%137.18K | -43.29%16.9K | --115.42K | --33.65K |
Free cash flow | -550.46%-3.92M | -358.01%-960.12K | -900.02%-995.02K | -419.66%-1.14M | -1,005.46%-829.95K | -2,679.50%-602.83K | -5,431.31%-209.63K | -675.16%-99.5K | ---218.63K | ---75.08K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data