(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.11%101.46M | -50.34%139.72M | -50.34%139.72M | -7.57%94.64M | -17.19%134.3M | 1.15%207.54M | 267.45%281.34M | 267.45%281.34M | 7.19%102.4M | 58.61%162.19M |
-Cash and cash equivalents | -51.11%101.46M | -50.34%139.72M | -50.34%139.72M | -7.57%94.64M | -17.19%134.3M | 1.15%207.54M | 267.45%281.34M | 267.45%281.34M | 7.19%102.4M | 58.61%162.19M |
Receivables | 77.73%84.03M | 22.05%70M | 22.05%70M | 100.66%54.41M | 49.82%44.17M | 92.72%47.28M | 180.77%57.35M | 180.77%57.35M | 44.83%27.12M | 52.23%29.48M |
-Accounts receivable | 77.73%84.03M | 22.05%70M | 22.05%70M | 100.66%54.41M | 49.82%44.17M | 92.72%47.28M | 180.77%57.35M | 180.77%57.35M | 44.83%27.12M | 52.23%29.48M |
Inventory | 69.40%45.75M | 73.88%39.19M | 73.88%39.19M | 67.09%34.42M | 95.82%33.29M | 74.18%27.01M | 88.02%22.54M | 88.02%22.54M | 112.11%20.6M | 80.12%17M |
Restricted cash | -75.04%157K | -79.77%248K | -79.77%248K | --320K | --320K | --629K | --1.23M | --1.23M | ---- | ---- |
Other current assets | 74.57%23.71M | 137.37%17.18M | 137.37%17.18M | 169.00%16.57M | 245.80%15.96M | 379.05%13.58M | 128.05%7.24M | 128.05%7.24M | 94.47%6.16M | 122.89%4.62M |
Total current assets | -13.83%255.11M | -27.96%266.33M | -27.96%266.33M | 28.21%200.37M | 6.92%228.04M | 19.35%296.04M | 229.63%369.69M | 229.63%369.69M | 22.92%156.27M | 60.20%213.28M |
Non current assets | ||||||||||
Net PPE | 36.39%439.56M | 60.18%434.44M | 60.18%434.44M | 77.72%402.43M | 175.99%386.65M | 255.27%322.29M | 291.31%271.21M | 291.31%271.21M | 282.31%226.44M | 141.24%140.1M |
-Gross PPE | 28.63%585.02M | 43.53%575.73M | 43.53%575.73M | 52.94%541.48M | 96.36%522.19M | 112.01%454.81M | 110.03%401.13M | 110.03%401.13M | 98.46%354.05M | 51.79%265.94M |
-Accumulated depreciation | -9.76%-145.46M | -8.75%-141.29M | -8.75%-141.29M | -8.97%-139.05M | -7.70%-135.54M | -7.04%-132.52M | -6.77%-129.92M | -6.77%-129.92M | -7.09%-127.61M | -7.44%-125.84M |
Other non current assets | 37.93%3.32M | -9.53%2.28M | -9.53%2.28M | -12.91%2.36M | -6.50%2.39M | 7.59%2.41M | 68.43%2.52M | 68.43%2.52M | 106.25%2.7M | 151.13%2.55M |
Total non current assets | 36.40%442.88M | 59.54%436.72M | 59.54%436.72M | 76.65%404.78M | 172.72%389.04M | 249.30%324.7M | 286.60%273.73M | 286.60%273.73M | 278.50%229.14M | 141.41%142.65M |
Total assets | 12.45%697.99M | 9.27%703.05M | 9.27%703.05M | 57.01%605.15M | 73.37%617.07M | 82.03%620.73M | 251.68%643.42M | 251.68%643.42M | 105.37%385.41M | 85.17%355.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.35%44.71M | -6.64%51.09M | -6.64%51.09M | -36.36%37.12M | -5.99%48.06M | 75.67%52.82M | 213.81%54.73M | 213.81%54.73M | 493.92%58.32M | 436.93%51.13M |
-accounts payable | -15.35%44.71M | -6.64%51.09M | -6.64%51.09M | -36.36%37.12M | -5.99%48.06M | 75.67%52.82M | 213.81%54.73M | 213.81%54.73M | 493.92%58.32M | 436.93%51.13M |
Current accrued expenses | 130.61%7.05M | 67.85%5.94M | 67.85%5.94M | -23.52%2.69M | -32.11%2.88M | 13.22%3.06M | 93.44%3.54M | 93.44%3.54M | 125.13%3.52M | 148.97%4.24M |
Current debt and capital lease obligation | -21.97%1.77M | -20.86%1.87M | -20.86%1.87M | -21.84%1.99M | -9.32%2.26M | 3.33%2.27M | 5.38%2.37M | 5.38%2.37M | 9.34%2.54M | -52.80%2.49M |
-Current capital lease obligation | -21.97%1.77M | -20.86%1.87M | -20.86%1.87M | -21.84%1.99M | -9.32%2.26M | 3.33%2.27M | 5.38%2.37M | 5.38%2.37M | 9.34%2.54M | 55.89%2.49M |
Current deferred liabilities | -21.24%3.13M | -60.38%2.32M | -60.38%2.32M | -25.73%5.46M | -29.96%4.63M | -35.91%3.97M | -3.36%5.85M | -3.36%5.85M | 16.08%7.36M | 3.38%6.62M |
Other current liabilities | --1.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -7.62%63.58M | -1.08%78.1M | -1.08%78.1M | -24.33%61.26M | -7.83%65.63M | 48.97%68.83M | 115.96%78.95M | 115.96%78.95M | 186.35%80.96M | 152.85%71.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.00%139.65M | 16.97%136.9M | 16.97%136.9M | 9.85%134.08M | 9.59%131.48M | 5.45%119.36M | 800.90%117.04M | 800.90%117.04M | 960.58%122.05M | 944.91%119.98M |
-Long term debt | 10.91%118.03M | 11.02%114.99M | 11.02%114.99M | 6.53%112.09M | 6.30%109.19M | 5.74%106.42M | --103.58M | --103.58M | --105.22M | --102.72M |
-Long term capital lease obligation | 66.98%21.62M | 62.80%21.91M | 62.80%21.91M | 30.62%21.99M | 29.17%22.29M | 3.12%12.95M | 3.58%13.46M | 3.58%13.46M | 46.27%16.83M | 50.29%17.26M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | --3.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 19.97%143.21M | 16.97%136.9M | 16.97%136.9M | 9.85%134.08M | 9.59%131.48M | 5.45%119.36M | 550.53%117.04M | 550.53%117.04M | 620.40%122.05M | 609.25%119.98M |
Total liabilities | 9.88%206.79M | 9.70%214.99M | 9.70%214.99M | -3.78%195.33M | 3.10%197.1M | 18.07%188.19M | 259.29%195.98M | 259.29%195.98M | 348.99%203.01M | 324.13%191.18M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -4.79%-675.44M | -7.30%-673.6M | -7.30%-673.6M | -8.88%-673.08M | -12.13%-660.01M | -14.18%-644.59M | -15.18%-627.79M | -15.18%-627.79M | -16.92%-618.18M | -13.00%-588.59M |
Paid-in capital | 8.31%1.17B | 8.04%1.16B | 8.04%1.16B | 35.26%1.08B | 43.36%1.08B | 44.36%1.08B | 59.66%1.08B | 59.66%1.08B | 19.28%800.59M | 12.77%753.34M |
Total stockholders'equity | 13.56%491.2M | 9.08%488.06M | 9.08%488.06M | 124.67%409.81M | 154.91%419.97M | 138.17%432.54M | 248.45%447.44M | 248.45%447.44M | 28.04%182.41M | 11.96%164.75M |
Total equity | 13.56%491.2M | 9.08%488.06M | 9.08%488.06M | 124.67%409.81M | 154.91%419.97M | 138.17%432.54M | 248.45%447.44M | 248.45%447.44M | 28.04%182.41M | 11.96%164.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data