(Q2)Mar 3, 2024 | (FY)Sep 3, 2023 | (Q4)Sep 3, 2023 | (Q2)Feb 28, 2023 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q2)Feb 28, 2022 | (FY)Aug 31, 2021 | (Q4)Aug 31, 2021 | (Q2)Feb 28, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.12%324.4M | 9.38%353.3M | 9.38%353.3M | -24.12%308.6M | -51.26%323M | -51.26%323M | 342.07%406.7M | 62.63%662.7M | 62.63%662.7M | 933.71%92M |
-Cash and cash equivalents | 5.12%324.4M | 9.38%353.3M | 9.38%353.3M | -24.12%308.6M | -51.26%323M | -51.26%323M | 342.07%406.7M | 62.63%662.7M | 62.63%662.7M | 933.71%92M |
-Accounts receivable | 29.02%81.8M | -31.20%28M | -31.20%28M | -27.46%63.4M | 55.34%40.7M | 55.34%40.7M | 0.69%87.4M | 24.17%26.2M | 24.17%26.2M | 3.33%86.8M |
-Taxes receivable | -10.26%3.5M | -59.13%9.4M | -59.13%9.4M | -55.17%3.9M | 164.37%23M | 164.37%23M | --8.7M | -33.08%8.7M | -33.08%8.7M | --0 |
-Other receivables | ---- | 25.78%40.5M | 25.78%40.5M | ---- | 40.00%32.2M | 40.00%32.2M | ---- | 42.86%23M | 42.86%23M | ---- |
Inventory | -39.44%592.5M | -28.78%768M | -28.78%768M | -0.81%978.4M | 33.61%1.08B | 33.61%1.08B | 42.01%986.4M | 51.60%807.1M | 51.60%807.1M | 19.43%694.6M |
Prepaid assets | ---- | -15.69%12.9M | -15.69%12.9M | ---- | 80.00%15.3M | 80.00%15.3M | ---- | -15.84%8.5M | -15.84%8.5M | ---- |
Restricted cash | --7.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -25.84%1.02B | -20.56%1.23B | -20.56%1.23B | -9.84%1.38B | -0.37%1.55B | -0.37%1.55B | 69.75%1.53B | 52.94%1.56B | 52.94%1.56B | 25.72%901.3M |
Non current assets | ||||||||||
Net PPE | -16.86%554.8M | -10.14%657.8M | -10.14%657.8M | -1.78%667.3M | 11.04%732M | 11.04%732M | 8.08%679.4M | 6.87%659.2M | 6.87%659.2M | -1.80%628.6M |
-Gross PPE | -16.86%554.8M | -4.16%858.1M | -4.16%858.1M | --667.3M | 7.52%895.3M | 7.52%895.3M | ---- | 12.53%832.7M | 12.53%832.7M | ---- |
-Accumulated depreciation | ---- | -22.66%-200.3M | -22.66%-200.3M | ---- | 5.88%-163.3M | 5.88%-163.3M | ---- | -40.83%-173.5M | -40.83%-173.5M | ---- |
Goodwill and other intangible assets | -1.69%691.7M | 2.43%700.5M | 2.43%700.5M | 5.92%703.6M | 4.86%683.9M | 4.86%683.9M | 4.29%664.3M | 87.41%652.2M | 87.41%652.2M | 86.91%637M |
-Goodwill | 0.00%35.2M | 0.00%35.2M | 0.00%35.2M | 0.00%35.2M | 6.34%35.2M | 6.34%35.2M | 50.43%35.2M | 2,909.09%33.1M | 2,909.09%33.1M | 2,027.27%23.4M |
-Other intangible assets | -1.78%656.5M | 2.56%665.3M | 2.56%665.3M | 6.25%668.4M | 4.78%648.7M | 4.78%648.7M | 2.53%629.1M | 78.47%619.1M | 78.47%619.1M | 80.63%613.6M |
Financial assets | -95.88%400K | -84.81%4.1M | -84.81%4.1M | -34.01%9.7M | 101.49%27M | 101.49%27M | 1.38%14.7M | 179.17%13.4M | 179.17%13.4M | -53.38%14.5M |
Total non current assets | -7.20%1.31B | -3.59%1.39B | -3.59%1.39B | 3.70%1.41B | 8.91%1.44B | 8.91%1.44B | 6.12%1.36B | 36.63%1.32B | 36.63%1.32B | 26.49%1.28B |
Total assets | -16.42%2.33B | -12.39%2.63B | -12.39%2.63B | -3.47%2.79B | 3.90%3B | 3.90%3B | 32.41%2.89B | 44.99%2.88B | 44.99%2.88B | 26.17%2.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -45.07%246.3M | -27.83%281.4M | -27.83%281.4M | -51.63%448.4M | -39.28%389.9M | -39.28%389.9M | 6.51%927M | 27.83%642.1M | 27.83%642.1M | 31.80%870.3M |
-accounts payable | -1.81%108.7M | -24.15%71.3M | -24.15%71.3M | -88.06%110.7M | -76.17%94M | -76.17%94M | 7.63%927M | 11.66%394.4M | 11.66%394.4M | 30.44%861.3M |
-Total tax payable | 33.70%24.6M | -12.16%35.4M | -12.16%35.4M | --18.4M | 363.22%40.3M | 363.22%40.3M | --0 | -27.50%8.7M | -27.50%8.7M | --9M |
-Other payable | -64.61%113M | -31.65%174.7M | -31.65%174.7M | --319.3M | 6.95%255.6M | 6.95%255.6M | ---- | 74.33%239M | 74.33%239M | ---- |
Current provisions | 5,217.65%90.4M | -25.14%110.2M | -25.14%110.2M | --1.7M | --147.2M | --147.2M | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -5.12%37.1M | 4.28%26.8M | 4.28%26.8M | 48.67%39.1M | -7.22%25.7M | -7.22%25.7M | 31.50%26.3M | 24.22%27.7M | 24.22%27.7M | -89.78%20M |
-Current debt | -75.27%2.3M | 7.14%1.5M | 7.14%1.5M | 564.29%9.3M | -63.16%1.4M | -63.16%1.4M | --1.4M | --3.8M | --3.8M | ---- |
-Current capital lease obligation | 16.78%34.8M | 4.12%25.3M | 4.12%25.3M | 19.68%29.8M | 1.67%24.3M | 1.67%24.3M | 24.50%24.9M | 7.17%23.9M | 7.17%23.9M | -13.79%20M |
Current liabilities | -23.94%676.4M | -31.23%715.2M | -31.23%715.2M | -7.35%889.3M | 4.21%1.04B | 4.21%1.04B | 4.97%959.8M | 22.03%998M | 22.03%998M | 5.47%914.4M |
Non current liabilities | ||||||||||
Long term provisions | 59.78%86.6M | 62.77%68.2M | 62.77%68.2M | 18.08%54.2M | -3.01%41.9M | -3.01%41.9M | --45.9M | 19.01%43.2M | 19.01%43.2M | ---- |
Long term debt and capital lease obligation | -9.55%947.1M | 17.43%975M | 17.43%975M | 32.86%1.05B | 8.62%830.3M | 8.62%830.3M | 154.55%788.1M | 162.86%764.4M | 162.86%764.4M | 3.41%309.6M |
-Long term debt | -7.14%678.8M | 41.48%671.3M | 41.48%671.3M | 56.23%731M | 3.29%474.5M | 3.29%474.5M | --467.9M | --459.4M | --459.4M | ---- |
-Long term capital lease obligation | -15.12%268.3M | -14.64%303.7M | -14.64%303.7M | -1.28%316.1M | 16.66%355.8M | 16.66%355.8M | 3.42%320.2M | 4.88%305M | 4.88%305M | 3.41%309.6M |
Derivative product liabilities | -86.84%500K | -95.69%500K | -95.69%500K | 111.11%3.8M | 222.22%11.6M | 222.22%11.6M | -84.07%1.8M | -84.21%3.6M | -84.21%3.6M | 130.61%11.3M |
Total non current liabilities | -6.42%1.03B | 10.80%1.04B | 10.80%1.04B | 25.38%1.11B | 10.50%942M | 10.50%942M | 157.04%881.4M | 135.95%852.5M | 135.95%852.5M | 4.38%342.9M |
Total liabilities | -14.23%1.71B | -11.26%1.76B | -11.26%1.76B | 8.32%1.99B | 7.11%1.98B | 7.11%1.98B | 46.44%1.84B | 56.94%1.85B | 56.94%1.85B | 5.17%1.26B |
Shareholders'equity | ||||||||||
Share capital | 20.00%4.2M | 20.00%4.2M | 20.00%4.2M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 20.69%3.5M |
-common stock | 20.00%4.2M | 20.00%4.2M | 20.00%4.2M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 20.69%3.5M |
Retained earnings | -51.32%227.5M | -31.68%466.8M | -31.68%466.8M | -33.20%467.3M | -4.02%683.3M | -4.02%683.3M | 5.16%699.5M | 23.38%711.9M | 23.38%711.9M | 39.69%665.2M |
Paid-in capital | 31.30%322.6M | 31.30%322.6M | 31.30%322.6M | 0.00%245.7M | 0.00%245.7M | 0.00%245.7M | 0.00%245.7M | 0.00%245.7M | 0.00%245.7M | 3,460.87%245.7M |
Other equity interest | ---- | 0.00%58.9M | 0.00%58.9M | 0.00%61M | -3.44%58.9M | -3.44%58.9M | 2,672.73%61M | 2,950.00%61M | 2,950.00%61M | 10.00%2.2M |
Total stockholders'equity | -21.94%619.6M | -14.60%866.7M | -14.60%866.7M | -24.21%793.7M | -1.85%1.01B | -1.85%1.01B | 13.32%1.05B | 27.61%1.03B | 27.61%1.03B | 73.25%924.1M |
Total equity | -21.94%619.6M | -14.60%866.7M | -14.60%866.7M | -24.21%793.7M | -1.85%1.01B | -1.85%1.01B | 13.32%1.05B | 27.61%1.03B | 27.61%1.03B | 73.25%924.1M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data