(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.72%-467.36M | 70.03%-42.47M | -26.19%-124.72M | -23.10%-153.13M | -12.43%-147.04M | -18.69%-495.7M | -14.90%-141.69M | -1.35%-98.83M | -7.98%-124.39M | -60.24%-130.79M |
Net income from continuing operations | 17.45%-481.45M | 58.11%-86.88M | 3.99%-162.22M | -49.33%-121.43M | 11.62%-110.91M | -52.04%-583.19M | -95.56%-207.42M | -110.28%-168.96M | 39.48%-81.32M | -99.86%-125.5M |
Operating gains losses | 3.84%18.4M | -63.21%2.93M | 82.81%6.77M | 531.36%7.45M | -74.39%1.25M | 247.16%17.72M | 7.68%7.96M | -3.89%3.71M | -75.50%1.18M | 117.34%4.87M |
Depreciation and amortization | 5.31%18.91M | 7.33%4.98M | 5.05%4.74M | 5.78%4.65M | 2.97%4.55M | 16.68%17.96M | 8.49%4.64M | 19.35%4.52M | 21.30%4.39M | 18.87%4.42M |
Deferred tax | 35.82%7.3M | 8.24%5.79M | 486.23%645K | -832.61%-429K | 438.17%1.3M | 1,565.12%5.38M | 4,792.11%5.35M | -2,883.33%-167K | 32.35%-46K | 226.18%241K |
Other non cash items | 49.40%-2.15M | -11.10%40.97M | -2.36%19.81M | 56.66%-27.02M | -333.84%-35.91M | 92.71%-4.24M | 419.74%46.09M | 196.42%20.28M | -645.94%-62.34M | 75.75%-8.28M |
Change In working capital | -700.08%-99.79M | -587.30%-15.21M | -196.53%-24.03M | -447.27%-34.56M | 9.92%-25.98M | 73.86%-12.47M | 92.34%-2.21M | 241.04%24.9M | 63.77%-6.32M | -277.54%-28.84M |
-Change in receivables | -184.22%-32.77M | -56.18%-8.52M | -3,499.73%-13.54M | 66.36%-1.11M | -299.17%-9.61M | -73.16%-11.53M | -307.02%-5.46M | 92.85%-376K | 20.60%-3.29M | -2,288.18%-2.41M |
-Change in inventory | -41.60%-78.26M | 25.84%-19.8M | -699.28%-21.21M | -92.08%-17.07M | -18.48%-20.18M | 26.71%-55.27M | -32.59%-26.7M | 95.20%-2.65M | ---8.89M | ---17.03M |
-Change in prepaid assets | -78.08%-11.41M | -310.37%-5.18M | 751.69%6.54M | 62.32%-2.6M | -273.02%-10.18M | 42.97%-6.41M | 182.22%2.46M | 285.51%768K | -6.24%-6.91M | -105.27%-2.73M |
-Change in payables and accrued expense | -92.27%3.55M | -142.93%-10.05M | -70.57%4.29M | -140.01%-4.92M | 428.17%14.24M | 17.24%45.94M | 254.90%23.42M | -66.43%14.57M | 284.35%12.3M | -124.69%-4.34M |
-Change in other working capital | 29.16%19.11M | 597.00%28.34M | -100.91%-115K | -1,973.57%-8.86M | 89.05%-256K | 131.32%14.79M | -39.51%4.07M | 11,652.29%12.59M | 533.94%473K | -2,044.95%-2.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.72%-467.36M | 70.03%-42.47M | -26.19%-124.72M | -23.10%-153.13M | -12.43%-147.04M | -18.69%-495.7M | -14.90%-141.69M | -1.35%-98.83M | -7.98%-124.39M | -60.24%-130.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 364.06%286.47M | 934.50%6.65M | 57.60%22.22M | 374.89%46.96M | 446.54%210.65M | 155.83%61.73M | 99.29%-797K | -30.98%14.1M | -10.39%9.89M | 227.97%38.54M |
Net PPE purchase and sale | 51.74%-2.39M | 101.80%68K | 70.60%-930K | -122.03%-444K | -4,420.83%-1.09M | 79.10%-4.95M | 21.16%-3.78M | 72.01%-3.16M | 156.25%2.02M | 99.40%-24K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 333.17%288.87M | 120.54%6.58M | 34.11%23.15M | 502.07%47.4M | 449.01%211.73M | 187.56%66.69M | 102.79%2.99M | -45.59%17.26M | -46.14%7.87M | 350.84%38.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 364.06%286.47M | 934.50%6.65M | 57.60%22.22M | 374.89%46.96M | 446.54%210.65M | 155.83%61.73M | 99.29%-797K | -30.98%14.1M | -10.39%9.89M | 227.97%38.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -66.15%134.29M | -548.85%-6.06M | 188,728.95%143.36M | -3.31%-2.31M | -100.18%-702K | 12.92%396.77M | 106.54%1.35M | -100.02%-76K | -260.68%-2.24M | 1,988,575.00%397.74M |
Net issuance payments of debt | -74.68%125.82M | -251.94%-6.26M | 9,800.42%137.16M | -5.49%-2.52M | -100.51%-2.57M | 7,829.43%496.93M | -15.22%-1.78M | 6.61%-1.41M | -69.34%-2.39M | 25,711.82%502.5M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -130.41%-105.31M | 99.99%-2K | -100.00%1K | ---150K | ---105.15M |
Proceeds from stock option exercised by employees | 99.61%10.29M | -35.53%2.02M | 363.28%6.19M | -30.90%208K | 384.68%1.87M | -55.34%5.15M | 34.45%3.13M | -69.80%1.34M | -89.25%301K | -80.58%385K |
Net other financing activities | ---1.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -66.15%134.29M | -548.85%-6.06M | 188,728.95%143.36M | -3.31%-2.31M | -100.18%-702K | 12.92%396.77M | 106.54%1.35M | -100.02%-76K | -260.68%-2.24M | 1,988,575.00%397.74M |
Net cash flow | ||||||||||
Beginning cash position | -0.34%444.77M | -27.46%441.27M | -41.37%394.22M | -33.66%501.28M | -0.34%444.77M | -23.65%446.27M | -12.21%608.33M | 74.86%672.39M | 52.64%755.64M | -23.65%446.27M |
Current changes in cash | -25.28%-46.6M | 70.33%-41.87M | 148.18%40.86M | 7.08%-108.48M | -79.41%62.9M | 78.97%-37.19M | 44.84%-141.13M | -128.89%-84.81M | -13.59%-116.74M | 373.45%305.49M |
Effect of exchange rate changes | -116.83%-6.01M | 67.77%-7.23M | -70.19%6.19M | -95.76%1.42M | -264.29%-6.39M | -7.51%35.69M | -344.12%-22.43M | 39.38%20.75M | 533.00%33.48M | -82.53%3.89M |
End cash Position | -11.83%392.16M | -11.83%392.16M | -27.46%441.27M | -41.37%394.22M | -33.66%501.28M | -0.34%444.77M | -0.34%444.77M | -12.21%608.33M | 74.86%672.39M | 52.64%755.64M |
Free cash flow | 7.92%-469.8M | 70.85%-42.41M | -23.24%-125.7M | -19.87%-153.57M | -10.05%-148.13M | -15.46%-510.19M | -13.55%-145.47M | 6.27%-102M | -7.86%-128.12M | -56.20%-134.61M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data