(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.97%636.76M | 51.97%636.76M | -18.36%547.23M | -11.18%490.35M | 4.04%572.59M | -14.75%419.02M | -14.75%419.02M | 27.67%670.26M | 18.69%552.05M | 10.54%550.34M |
-Cash and cash equivalents | 51.97%636.76M | 51.97%636.76M | -18.36%547.23M | -11.18%490.35M | 4.04%572.59M | -14.75%419.02M | -14.75%419.02M | 27.67%670.26M | 18.69%552.05M | 10.54%550.34M |
-Accounts receivable | -16.03%487.73M | -16.03%487.73M | 1.28%526.21M | 10.57%534.61M | 13.08%567.97M | 30.02%580.82M | 30.02%580.82M | 39.97%519.55M | 49.23%483.49M | 63.58%502.25M |
-Taxes receivable | 34.71%53.11M | 34.71%53.11M | -72.02%5.72M | 0.16%19.55M | 78.21%32.35M | 28.31%39.43M | 28.31%39.43M | 886.68%20.44M | 1,183.43%19.52M | 1,690.43%18.16M |
-Other receivables | -7.17%59.39M | -7.17%59.39M | ---- | ---- | ---- | 191.96%63.98M | 191.96%63.98M | ---- | ---- | ---- |
Inventory | -2.37%525.69M | -2.37%525.69M | 23.71%574.46M | 70.81%581.77M | 124.85%575.08M | 154.16%538.43M | 154.16%538.43M | 148.96%464.36M | 97.09%340.59M | 50.00%255.76M |
Prepaid assets | 117.00%39.01M | 117.00%39.01M | ---- | ---- | ---- | 112.77%17.98M | 112.77%17.98M | ---- | ---- | ---- |
Restricted cash | 66.67%500K | 66.67%500K | ---- | ---- | ---- | --300K | --300K | ---- | ---- | ---- |
Other current assets | -30.14%6.68M | -30.14%6.68M | 29.12%100.56M | 37.92%83.88M | 69.65%97.64M | 12.60%9.56M | 12.60%9.56M | 5.18%77.88M | -21.98%60.82M | 8.45%57.55M |
Total current assets | 8.35%1.81B | 8.35%1.81B | 0.10%1.75B | 17.42%1.71B | 33.35%1.85B | 36.88%1.67B | 36.88%1.67B | 51.23%1.75B | 39.86%1.46B | 34.44%1.38B |
Non current assets | ||||||||||
Net PPE | 21.23%499.94M | 21.23%499.94M | 20.66%490.53M | 17.41%442.82M | 14.33%421.61M | 18.62%412.39M | 18.62%412.39M | 24.36%406.53M | 18.81%377.16M | 15.38%368.75M |
-Gross PPE | 15.68%857.91M | 15.68%857.91M | 20.66%490.53M | 15.39%476.44M | 14.33%421.61M | 17.54%741.62M | 17.54%741.62M | 24.36%406.53M | 30.07%412.89M | 15.38%368.75M |
-Accumulated depreciation | -8.73%-357.97M | -8.73%-357.97M | ---- | 5.92%-33.62M | ---- | -16.22%-329.22M | -16.22%-329.22M | ---- | ---35.74M | ---- |
Goodwill and other intangible assets | 6.09%1.03B | 6.09%1.03B | 145.07%1.02B | 160.33%984.43M | 179.18%964.99M | 237.96%966.92M | 237.96%966.92M | 56.39%414.79M | 52.06%378.15M | 45.31%345.66M |
-Goodwill | -0.20%320.17M | -0.20%320.17M | 722.56%320.95M | 878.39%320.47M | 513.53%318.11M | 2,746.65%320.82M | 2,746.65%320.82M | 246.21%39.02M | 190.64%32.76M | 360.05%51.85M |
-Other intangible assets | 9.21%705.62M | 9.21%705.62M | 85.10%695.58M | 92.23%663.96M | 120.17%646.89M | 135.09%646.1M | 135.09%646.1M | 47.97%375.78M | 45.49%345.4M | 29.66%293.81M |
Defined pension benefit | 14.20%2.92M | 14.20%2.92M | ---- | 30.12%2.23M | ---- | 28.96%2.56M | 28.96%2.56M | ---- | --1.71M | ---- |
Other non current assets | 123.14%15.78M | 123.14%15.78M | 64.52%14.56M | -0.18%7.1M | 12.71%9.57M | 4.11%7.07M | 4.11%7.07M | 0.23%8.85M | -13.86%7.12M | 5.07%8.49M |
Total non current assets | 16.17%2.42B | 16.17%2.42B | 64.81%2.42B | 37.89%2.32B | 42.81%2.29B | 39.55%2.08B | 39.55%2.08B | 4.13%1.47B | 25.21%1.68B | 19.26%1.61B |
Total assets | 12.69%4.23B | 12.69%4.23B | 29.59%4.17B | 28.39%4.03B | 38.43%4.14B | 38.35%3.75B | 38.35%3.75B | 25.39%3.22B | 31.61%3.14B | 25.84%2.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.91%232.14M | -25.91%232.14M | -14.68%241.67M | -3.80%267.41M | 34.77%321.28M | 52.16%313.34M | 52.16%313.34M | 50.35%283.25M | 59.91%277.98M | 32.43%238.4M |
-accounts payable | -27.03%177.69M | -27.03%177.69M | -16.76%207.55M | -11.48%217.51M | 19.53%252.17M | 38.80%243.5M | 38.80%243.5M | 58.76%249.35M | 65.43%245.7M | 39.25%210.97M |
-Total tax payable | -49.93%21.93M | -49.93%21.93M | 0.66%34.13M | 54.61%49.9M | 151.92%69.11M | 201.57%43.79M | 201.57%43.79M | 8.19%33.9M | 27.55%32.27M | -3.78%27.43M |
-Other payable | 24.84%32.53M | 24.84%32.53M | ---- | ---- | ---- | 63.11%26.06M | 63.11%26.06M | ---- | ---- | ---- |
Current provisions | -33.62%22.72M | -33.62%22.72M | -30.13%24.17M | -12.68%26.84M | 2.94%30.68M | 25.89%34.22M | 25.89%34.22M | 36.38%34.59M | 38.82%30.74M | 34.11%29.81M |
Current debt and capital lease obligation | 14.22%10.87M | 14.22%10.87M | ---- | ---- | ---- | 25.69%9.52M | 25.69%9.52M | ---- | ---- | ---- |
-Current capital lease obligation | 14.22%10.87M | 14.22%10.87M | ---- | ---- | ---- | 25.69%9.52M | 25.69%9.52M | ---- | ---- | ---- |
Current liabilities | -5.33%738.78M | -5.33%738.78M | 15.22%765.03M | 42.68%758.01M | 61.97%831.35M | 91.42%780.41M | 91.42%780.41M | 67.01%664M | 52.68%531.26M | 48.98%513.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.93%22.68M | 21.93%22.68M | 24.92%22.18M | 33.46%20.71M | 29.17%20.78M | 17.11%18.6M | 17.11%18.6M | 47.97%17.75M | 24.02%15.52M | 22.27%16.09M |
-Long term capital lease obligation | 21.93%22.68M | 21.93%22.68M | 24.92%22.18M | 33.46%20.71M | 29.17%20.78M | 17.11%18.6M | 17.11%18.6M | 47.97%17.75M | 24.02%15.52M | 22.27%16.09M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K |
Total non current liabilities | 18.13%261.14M | 18.13%261.14M | 167.44%226.33M | 217.35%225.8M | 235.60%220.25M | 258.66%221.06M | 258.66%221.06M | 66.46%84.63M | 53.90%71.15M | 66.68%65.63M |
Total liabilities | -0.16%999.92M | -0.16%999.92M | 32.42%991.36M | 63.31%983.81M | 81.65%1.05B | 113.38%1B | 113.38%1B | 66.95%748.63M | 52.83%602.41M | 50.79%578.91M |
Shareholders'equity | ||||||||||
Share capital | 0.15%1.98M | 0.15%1.98M | ---- | --1.98M | ---- | 0.10%1.97M | 0.10%1.97M | ---- | ---- | ---- |
-common stock | 0.15%1.98M | 0.15%1.98M | ---- | --1.98M | ---- | 0.10%1.97M | 0.10%1.97M | ---- | ---- | ---- |
Retained earnings | 25.17%3.14B | 25.17%3.14B | ---- | --2.92B | ---- | 11.94%2.51B | 11.94%2.51B | ---- | ---- | ---- |
Paid-in capital | 48.71%71.32M | 48.71%71.32M | ---- | --62.53M | ---- | 89.71%47.96M | 89.71%47.96M | ---- | ---- | ---- |
Less: Treasury stock | 2,499.22%89.57M | 2,499.22%89.57M | ---- | --51.5M | ---- | -97.78%3.45M | -97.78%3.45M | ---- | ---- | ---- |
Total stockholders'equity | 17.37%3.23B | 17.37%3.23B | 28.73%3.18B | 20.09%3.05B | 28.06%3.09B | 22.64%2.75B | 22.64%2.75B | 16.60%2.47B | 27.41%2.54B | 21.03%2.41B |
Total equity | 17.37%3.23B | 17.37%3.23B | 28.73%3.18B | 20.09%3.05B | 28.06%3.09B | 22.64%2.75B | 22.64%2.75B | 16.60%2.47B | 27.41%2.54B | 21.03%2.41B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data