(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,398.54%-36.2M | -57.04%117.55M | -13.57%60.17M | -64.70%20.8M | -63.50%35M | -96.80%1.58M | 25.02%273.6M | 108.89%69.61M | -22.95%58.93M | 84.60%95.89M |
Net income from continuing operations | -149.77%-17.4M | -68.22%54.62M | -115.11%-5.08M | -179.52%-7.98M | -49.77%32.73M | -44.58%34.95M | 22.96%171.89M | 42.55%33.62M | -77.17%10.03M | 47.64%65.16M |
Operating gains losses | -47.02%89K | -15.78%1.28M | 56.88%342K | -26.24%371K | -9.30%400K | -53.20%168K | -11.10%1.52M | -74.91%218K | 22.98%503K | 26.36%441K |
Depreciation and amortization | 7.04%19.1M | 5.27%73.01M | 6.81%18.67M | 4.17%18.38M | 3.30%18.11M | 6.91%17.85M | 6.14%69.35M | 7.38%17.48M | 8.08%17.64M | 5.44%17.53M |
Deferred tax | 751.76%1.11M | -157.60%-9.35M | -238.29%-10.42M | -146.02%-2.83M | 32.08%4.06M | 67.24%-170K | 245.13%16.23M | 215.29%7.53M | 79.32%6.14M | -44.81%3.08M |
Other non cash items | 0.00%155K | -723.62%-3.85M | 0.00%154K | -2,885.16%-4.32M | 0.00%154K | 0.00%155K | -8.71%618K | -39.13%154K | 9.15%155K | 9.22%154K |
Change In working capital | 22.32%-41.47M | -274.27%-6.48M | 581.88%54.03M | -29.05%15.78M | -404.28%-22.89M | -57.16%-53.39M | 179.55%3.72M | 307.14%7.92M | 128.17%22.24M | 140.39%7.52M |
-Change in receivables | -119.30%-4.39M | 230.74%29.83M | -231.79%-20.63M | -56.04%20.01M | 132.42%7.7M | 180.12%22.76M | 121.25%9.02M | 299.86%15.66M | 920.11%45.51M | -49.53%-23.74M |
-Change in inventory | 328.95%20.91M | 105.76%3.29M | 130.43%17.37M | -20.54%-3.6M | -127.57%-1.35M | -383.48%-9.13M | -282.67%-57.04M | -757.16%-57.07M | -6.34%-2.99M | 187.28%4.9M |
-Change in payables and accrued expense | 6.24%-57.94M | -142.56%-18.32M | 121.02%37.45M | 83.93%-2.81M | -80.55%8.84M | -3,306.62%-61.8M | 7.49%43.05M | 157.44%16.95M | -179.36%-17.52M | 87.23%45.43M |
-Change in other working capital | 99.12%-46K | -344.63%-21.27M | -38.76%19.84M | 179.03%2.19M | -99.68%-38.07M | -179.38%-5.22M | 125.94%8.69M | 693.17%32.39M | 30.24%-2.77M | 33.60%-19.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,398.54%-36.2M | -57.04%117.55M | -13.57%60.17M | -64.70%20.8M | -63.50%35M | -96.80%1.58M | 25.02%273.6M | 108.89%69.61M | -22.95%58.93M | 84.60%95.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -43.74%-36.81M | 41.41%-110.9M | -35.07%-39.47M | -12.85%-25.5M | -15.78%-20.32M | 78.64%-25.61M | -180.15%-189.27M | -49.13%-29.22M | -67.56%-22.6M | -66.34%-17.55M |
Capital expenditure reported | -43.84%-35.39M | -20.04%-107.38M | -34.86%-38.35M | -13.04%-25.13M | -8.62%-19.29M | -17.05%-24.6M | -57.45%-89.45M | -47.05%-28.44M | -71.10%-22.23M | -72.41%-17.76M |
Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | -923.37%-97.46M | --0 | --0 | --1.13M |
Net other investing changes | -41.48%-1.42M | -48.65%-3.52M | -42.89%-1.12M | -1.09%-370K | -11.46%-1.03M | -238.85%-1M | -92.83%-2.37M | -208.70%-781K | 25.76%-366K | -268.53%-925K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.74%-36.81M | 41.41%-110.9M | -35.07%-39.47M | -12.85%-25.5M | -15.78%-20.32M | 78.64%-25.61M | -180.15%-189.27M | -49.13%-29.22M | -67.56%-22.6M | -66.34%-17.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,345.59%63.87M | 88.50%-7.87M | 61.75%-13.04M | 156.23%16.27M | 92.57%-5.97M | -106.84%-5.13M | 53.37%-68.44M | -480.77%-34.1M | 51.78%-28.94M | -56.73%-80.35M |
Net issuance payments of debt | 535.24%74.76M | 358.35%54.06M | 98.81%-240K | 353.67%29.76M | 117.32%12.78M | -86.12%11.77M | 85.13%-20.93M | -9,956.72%-20.21M | 80.50%-11.73M | -44.13%-73.74M |
Net common stock issuance | 48.77%-6.6M | -39.55%-45.28M | 14.13%-8.5M | 30.57%-9.14M | -377.92%-14.76M | -104.46%-12.88M | -33,006.12%-32.44M | -3,525.26%-9.9M | -8,534.62%-13.16M | -2,958.42%-3.09M |
Cash dividends paid | -6.72%-4.29M | -10.51%-16.66M | -7.84%-4.3M | -7.38%-4.35M | -13.34%-3.98M | -14.30%-4.02M | -328.45%-15.07M | -13.42%-3.99M | ---4.05M | ---3.52M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,345.59%63.87M | 88.50%-7.87M | 61.75%-13.04M | 156.23%16.27M | 92.57%-5.97M | -106.84%-5.13M | 53.37%-68.44M | -480.77%-34.1M | 51.78%-28.94M | -56.73%-80.35M |
Net cash flow | ||||||||||
Beginning cash position | -3.93%29.77M | 105.20%30.99M | -10.46%22.11M | -39.09%10.54M | -90.54%1.83M | 105.20%30.99M | 42.37%15.1M | 241.12%24.69M | 306.89%17.3M | 36.69%19.31M |
Current changes in cash | 68.67%-9.14M | -107.66%-1.22M | 21.73%7.66M | 56.47%11.57M | 533.55%8.71M | -793.27%-29.16M | 253.47%15.89M | -19.97%6.29M | 147.56%7.4M | 79.65%-2.01M |
End cash Position | 1,029.96%20.63M | -3.93%29.77M | -3.93%29.77M | -10.46%22.11M | -39.09%10.54M | -90.54%1.83M | 105.20%30.99M | 105.20%30.99M | 241.12%24.69M | 306.89%17.3M |
Free cash flow | -210.88%-71.59M | -94.48%10.17M | -47.01%21.82M | -111.79%-4.33M | -79.89%15.71M | -181.82%-23.03M | 13.65%184.15M | 194.40%41.18M | -42.20%36.7M | 87.62%78.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data