(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 109.83%122.78B | 122.08%23.56B | -30.21%33.24B | -53.51%29.4B | -32.72%36.57B | -72.14%58.51B | -527.63%-106.72B | -45.85%47.63B | 19.37%63.24B | 23.11%54.35B |
Other non cash items | -19.39%13.71B | -73.07%-12.11B | 49.28%11.21B | 158.76%228M | -14.82%14.38B | 180.79%17.01B | -69.76%-7B | 118.33%7.51B | -105.74%-388M | -2.40%16.88B |
Change In working capital | 67.29%-27.95B | 10,166.25%24.16B | 63.76%-11.77B | 93.62%-1.67B | -45.18%-38.68B | -178.28%-85.44B | -163.74%-240M | -147.33%-32.47B | -41.05%-26.08B | -2,737.72%-26.64B |
-Change in receivables | -108.33%-8.71B | 900.28%7.19B | -67.54%-14.06B | 16.32%11.46B | -109.15%-13.3B | 77.13%-4.18B | 104.30%719M | -46.28%-8.39B | 448.37%9.85B | -190.87%-6.36B |
-Change in inventory | 99.90%-88M | 2,538.96%14.22B | 106.82%1.98B | 83.68%-5.37B | 51.78%-10.92B | -72.91%-84.11B | 104.97%539M | -87.74%-29.09B | -86.46%-32.9B | -386.26%-22.66B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.12%212.55B | 12.29%66.36B | 61.99%56.8B | -5.41%59.28B | -50.09%30.09B | -33.54%217.15B | -35.25%59.1B | -47.23%35.07B | -19.34%62.68B | -33.93%60.3B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -1.97%-210.27B | 19.44%-57.59B | -47.73%-50.61B | 13.91%-51.75B | -24.71%-50.33B | -0.20%-206.2B | -51.79%-71.48B | 43.94%-34.26B | -25.42%-60.1B | 18.75%-40.36B |
Net business purchase and sale | -88.51%1.79B | --0 | --689M | ---- | ---- | -68.65%15.55B | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -31.92%32.76B | 31.57%9.24B | -62.05%8.45B | 19.84%10.29B | -53.37%4.78B | 55.58%48.13B | -57.06%7.03B | 107.77%22.26B | 1,047.73%8.59B | 229.92%10.25B |
Net other investing changes | -46.11%-4.07B | -23.63%-2.12B | 160.15%240M | -146.49%-668M | -280.95%-1.52B | -288.69%-2.79B | -175.05%-1.72B | 20.68%-399M | -176.55%-271M | 39.82%-399M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23.73%-179.79B | 23.74%-50.47B | -232.62%-41.23B | -13.21%-41.03B | -54.31%-47.07B | -17.39%-145.31B | -132.67%-66.17B | -336.33%-12.4B | 19.97%-36.24B | 35.41%-30.5B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 456.77%9.3B | -58.29%-32.82B | 369.10%19.95B | -133.91%-23.81B | 62.28%45.97B | 100.77%1.67B | 83.32%-20.73B | 110.63%4.25B | 80.39%-10.18B | 7,035.52%28.33B |
Net common stock issuance | -14,526.02%-50.02B | -75.00%-7M | -462,800.00%-18.52B | -6,014.02%-20.05B | -190,633.33%-11.44B | 41.64%-342M | 33.33%-4M | 42.86%-4M | 42.46%-328M | -100.00%-6M |
Cash dividends paid | 11.85%-45.98B | --0 | 2.77%-22.67B | --0 | 19.18%-23.32B | -68.02%-52.16B | --0 | -31.35%-23.31B | --0 | -116.97%-28.85B |
Net other financing activities | 69.41%-4.41B | 100.93%167M | -97.65%78M | -500.00%-656M | -21,157.89%-4B | -1,352.37%-14.42B | -29,006.45%-17.92B | 5,719.30%3.32B | 165.34%164M | 102.21%19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -38.12%-108.02B | 15.55%-32.67B | -37.55%-21.71B | -159.27%-59.47B | 833.71%5.83B | 69.00%-78.21B | 68.87%-38.69B | 72.71%-15.79B | 57.80%-22.94B | 94.96%-795M |
Net cash flow | ||||||||||
Beginning cash position | 7.09%209.72B | -37.95%163.85B | -33.93%168.83B | -15.24%202.09B | 7.09%209.72B | -17.06%195.83B | 4.82%264.08B | 3.02%255.54B | -11.50%238.42B | -17.06%195.83B |
Current changes in cash | -1,081.18%-75.27B | 63.34%-16.77B | -189.19%-6.14B | -1,278.16%-41.21B | -138.40%-11.14B | 87.08%-6.37B | 25.50%-45.76B | 19.53%6.88B | 115.95%3.5B | 2.63%29.01B |
Effect of exchange rate changes | -42.69%11.61B | 88.19%-1.02B | -29.65%1.16B | -41.60%7.96B | -74.17%3.51B | 124.11%20.26B | -261.71%-8.6B | 187.57%1.65B | 2,257.44%13.63B | 170.23%13.58B |
End cash Position | -30.35%146.06B | -30.35%146.06B | -37.95%163.85B | -33.93%168.83B | -15.24%202.09B | 7.09%209.72B | 7.09%209.72B | 4.82%264.08B | 3.02%255.54B | -11.50%238.42B |
Free cash flow | 85.46%-985M | 159.69%7.66B | 134.05%5.34B | 229.28%6.95B | -206.63%-20.94B | -105.83%-6.78B | -129.49%-12.83B | -942.80%-15.69B | -92.81%2.11B | -52.60%19.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data