(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.35%146.06B | -30.35%146.06B | -37.95%163.85B | -33.93%168.83B | -15.24%202.09B | 7.09%209.72B | 7.09%209.72B | 4.82%264.08B | 3.02%255.54B | -11.50%238.42B |
-Cash and cash equivalents | -30.35%146.06B | -30.35%146.06B | -37.95%163.85B | -33.93%168.83B | -15.24%202.09B | 7.09%209.72B | 7.09%209.72B | 4.82%264.08B | 3.02%255.54B | -11.50%238.42B |
-Accounts receivable | 7.30%338.85B | 7.30%338.85B | 6.81%350.46B | 4.60%334.21B | 6.09%333.21B | 7.00%315.81B | 7.00%315.81B | 19.65%328.13B | 18.69%319.51B | 17.98%314.1B |
-Taxes receivable | 255.28%18.1B | 255.28%18.1B | 236.36%12.99B | 226.06%10.42B | 144.68%7.09B | 44.80%5.09B | 44.80%5.09B | 2.71%3.86B | -12.07%3.2B | -47.26%2.9B |
-Other receivables | -0.14%60.53B | -0.14%60.53B | 1.60%49.88B | -16.63%48.64B | -16.80%47.93B | -7.42%60.61B | -7.42%60.61B | -28.86%49.1B | -7.67%58.34B | -3.10%57.61B |
Inventory | 4.02%454.06B | 4.02%454.06B | 5.13%473.62B | 13.24%474.13B | 24.00%452.98B | 32.24%436.52B | 32.24%436.52B | 43.09%450.53B | 39.43%418.69B | 27.50%365.3B |
Other current assets | -31.13%24.28B | -31.13%24.28B | -29.29%38.02B | -18.00%40.38B | -28.53%27.96B | 39.99%35.26B | 39.99%35.26B | 80.79%53.76B | 118.57%49.25B | 114.03%39.12B |
Total current assets | -1.99%1.04T | -1.99%1.04T | -5.27%1.09T | -2.53%1.08T | 5.29%1.07T | 16.14%1.06T | 16.14%1.06T | 21.82%1.15T | 19.03%1.1T | 12.38%1.02T |
Non current assets | ||||||||||
Net PPE | 7.93%1.46T | 7.93%1.46T | -0.61%1.45T | -1.23%1.44T | 0.23%1.37T | 2.03%1.35T | 2.03%1.35T | 12.62%1.46T | 12.35%1.46T | 5.49%1.37T |
Goodwill and other intangible assets | 5.59%173.22B | 5.59%173.22B | -12.90%175.37B | -13.44%175.26B | -12.87%166.64B | -10.27%164.06B | -10.27%164.06B | 3.00%201.34B | 1.65%202.48B | -2.82%191.27B |
-Goodwill | 9.01%101.13B | 9.01%101.13B | -16.54%102.2B | -17.34%101.64B | -19.37%94.87B | -17.84%92.77B | -17.84%92.77B | 1.11%122.45B | 0.24%122.96B | -3.39%117.66B |
-Other intangible assets | 1.13%72.09B | 1.13%72.09B | -7.24%73.17B | -7.42%73.62B | -2.49%71.77B | 1.97%71.29B | 1.97%71.29B | 6.07%78.88B | 3.91%79.52B | -1.89%73.6B |
Other non current assets | 42.53%109.36B | 42.53%109.36B | 108.85%106.35B | 68.48%101.34B | 23.21%81.31B | 11.80%76.73B | 11.80%76.73B | -22.72%50.92B | -6.92%60.15B | 20.83%65.99B |
Total non current assets | 8.00%1.89T | 8.00%1.89T | 1.72%1.9T | -0.24%1.88T | -1.32%1.78T | 0.01%1.75T | 0.01%1.75T | 6.82%1.87T | 7.58%1.89T | 3.03%1.8T |
Total assets | 4.23%2.93T | 4.23%2.93T | -0.95%2.99T | -1.08%2.96T | 1.06%2.85T | 5.55%2.81T | 5.55%2.81T | 12.08%3.02T | 11.54%2.99T | 6.21%2.82T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.66%436.86B | -3.66%436.86B | -1.53%447.44B | -3.73%441.97B | -4.24%434.17B | 3.53%453.47B | 3.53%453.47B | 20.54%454.39B | 19.46%459.11B | 23.88%453.39B |
-accounts payable | -3.62%206.57B | -3.62%206.57B | -6.93%207.2B | -4.87%205.42B | -1.98%203.16B | 9.11%214.33B | 9.11%214.33B | 34.16%222.64B | 36.59%215.94B | 33.26%207.27B |
-Total tax payable | -48.50%14.05B | -48.50%14.05B | -46.34%13.43B | -38.50%16.63B | -54.35%14.83B | -35.67%27.28B | -35.67%27.28B | -2.60%25.02B | 34.71%27.05B | 130.49%32.49B |
-Other payable | 2.07%216.24B | 2.07%216.24B | 9.71%226.81B | 1.75%219.92B | 1.19%216.17B | 6.37%211.86B | 6.37%211.86B | 11.55%206.73B | 4.84%216.13B | 8.79%213.63B |
Current provisions | 52.44%2B | 52.44%2B | 44.32%2.49B | 33.25%2.05B | -17.41%1.2B | 8.53%1.31B | 8.53%1.31B | 4.29%1.73B | 1.39%1.54B | -2.48%1.45B |
Current debt and capital lease obligation | 29.92%249.45B | 29.92%249.45B | 47.25%298.4B | 35.19%261.45B | 71.32%285.58B | 53.09%192B | 53.09%192B | 66.40%202.65B | 20.58%193.39B | -20.53%166.7B |
-Current debt | 29.92%249.45B | 29.92%249.45B | 47.25%298.4B | 35.19%261.45B | 71.32%285.58B | 53.09%192B | 53.09%192B | 66.40%202.65B | 20.58%193.39B | -20.53%166.7B |
Other current liabilities | 24.91%29B | 24.91%29B | -48.88%24.99B | -47.02%25.18B | -45.56%22.25B | -33.23%23.22B | -33.23%23.22B | 233.79%48.88B | 190.20%47.54B | 170.84%40.86B |
Current liabilities | 7.06%717.3B | 7.06%717.3B | 9.28%773.32B | 4.14%730.65B | 12.20%743.2B | 11.78%670B | 11.78%670B | 37.40%707.65B | 24.53%701.57B | 11.83%662.39B |
Non current liabilities | ||||||||||
Long term provisions | -38.30%10.97B | -38.30%10.97B | -15.39%12.37B | 1.56%16.04B | -8.80%16.27B | 47.41%17.78B | 47.41%17.78B | 38.00%14.62B | 41.16%15.79B | 56.00%17.83B |
Long term debt and capital lease obligation | -2.77%445.56B | -2.77%445.56B | -6.79%434.64B | -4.31%446.82B | -13.09%420.5B | -4.09%458.24B | -4.09%458.24B | -21.80%466.3B | -21.67%466.95B | -18.67%483.84B |
-Long term debt | -2.77%445.56B | -2.77%445.56B | -6.79%434.64B | -4.31%446.82B | -13.09%420.5B | -4.09%458.24B | -4.09%458.24B | -21.80%466.3B | -21.67%466.95B | -18.67%483.84B |
Other non current liabilities | 111.79%16.93B | 111.79%16.93B | 5.50%8.26B | 3.89%7.91B | 29.75%9.09B | 38.13%7.99B | 38.13%7.99B | -68.33%7.83B | -69.20%7.61B | -69.32%7.01B |
Total non current liabilities | 0.52%561.36B | 0.52%561.36B | -5.26%538.64B | -3.51%551.73B | -12.76%520.75B | -4.58%558.44B | -4.58%558.44B | -22.86%568.54B | -22.32%571.78B | -19.04%596.89B |
Total liabilities | 4.09%1.28T | 4.09%1.28T | 2.80%1.31T | 0.71%1.28T | 0.37%1.26T | 3.70%1.23T | 3.70%1.23T | 1.93%1.28T | -2.01%1.27T | -5.29%1.26T |
Shareholders'equity | ||||||||||
Share capital | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B |
-common stock | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B | 0.00%90.87B |
Retained earnings | -1.94%872.55B | -1.94%872.55B | -7.99%908.91B | -6.90%910.87B | -4.65%890.05B | -4.10%889.83B | -4.10%889.83B | 6.39%987.89B | 11.75%978.37B | 11.55%933.42B |
Paid-in capital | -0.04%97.06B | -0.04%97.06B | 10.88%97.09B | 21.48%96.99B | 19.32%96.68B | 18.96%97.09B | 18.96%97.09B | 7.17%87.56B | -2.66%79.84B | -3.23%81.03B |
Less: Treasury stock | 2.83%27.34B | 2.83%27.34B | 184.82%76.04B | 115.43%57.59B | 41.38%37.75B | -1.29%26.59B | -1.29%26.59B | -1.24%26.7B | -2.06%26.73B | -3.06%26.7B |
Other equity interest | 22.09%413.94B | 22.09%413.94B | 14.57%443.94B | 9.86%430.69B | 16.84%352.8B | 40.82%339.05B | 40.82%339.05B | 82.19%387.49B | 80.71%392.04B | 46.71%301.96B |
Total stockholders'equity | 4.09%1.45T | 4.09%1.45T | -4.08%1.46T | -2.81%1.47T | 0.87%1.39T | 5.79%1.39T | 5.79%1.39T | 18.67%1.53T | 22.32%1.51T | 16.05%1.38T |
Noncontrolling interests | 6.10%207.26B | 6.10%207.26B | -0.95%210.91B | 0.57%203.66B | 7.30%194.57B | 16.81%195.34B | 16.81%195.34B | 39.82%212.93B | 41.25%202.5B | 32.48%181.33B |
Total equity | 4.34%1.65T | 4.34%1.65T | -3.70%1.68T | -2.41%1.68T | 1.62%1.59T | 7.03%1.59T | 7.03%1.59T | 20.91%1.74T | 24.28%1.72T | 17.74%1.56T |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data