(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 36.56%5.41B | 17.55%21.79B | 7.51%5.54B | 8.77%5.41B | 56.04%6.88B | -1.00%3.96B | 30.68%18.53B | 28.38%5.15B | 46.61%4.97B | 22.76%4.41B |
Other non cash items | -115.35%-179M | 58.51%-161M | 70.83%-77M | 713.51%227M | -4,515.63%-1.48B | 2,220.00%1.17B | 44.41%-388M | 39.73%-264M | -135.92%-37M | 80.95%-32M |
Change In working capital | -88.21%-2.09B | 235.58%3.84B | 24.40%1.93B | 467.71%1.75B | 297.66%1.27B | 65.93%-1.11B | -89.30%-2.83B | 346.26%1.55B | -203.82%-477M | -7,022.22%-641M |
-Change in receivables | ---- | 96.61%-49M | ---- | ---- | ---- | ---- | -12.10%-1.45B | ---- | ---- | ---- |
-Change in inventory | ---- | 201.71%2.38B | ---- | ---- | ---- | ---- | 20.49%-2.34B | ---- | ---- | ---- |
-Change in other current assets | ---- | 26.19%1.72B | ---- | ---- | ---- | ---- | 75.19%1.36B | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.96%3.08B | 48.32%21.29B | 6.39%6.45B | 31.14%5.57B | 63.94%5.18B | 358.95%4.1B | 15.26%14.36B | 95.07%6.06B | 24.71%4.25B | -6.57%3.16B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | -24.80%-2.15B | ---- | ---- | ---- | ---- | -5.71%-1.72B | ---- | ---- | ---- |
Net intangibles purchase and sale | 16.86%-429M | -0.75%-270M | 44.32%1.42B | -18.66%-604M | -39.51%-572M | -53.57%-516M | ---268M | --986M | -25.06%-509M | -5.67%-410M |
Net business purchase and sale | -547.93%-2.19B | -431.85%-45.45B | 67.77%-1.55B | -452.45%-3.72B | -1,223.69%-39.84B | -651.11%-338M | -500.98%-8.55B | -403.03%-4.82B | -414.49%-673M | -621.82%-3.01B |
Net investment purchase and sale | --0 | -3.85%-27M | -4.00%-26M | --0 | ---1M | --0 | 39.53%-26M | -2,400.00%-25M | --0 | --0 |
Net other investing changes | --1M | -200.00%-1M | ---- | ---- | ---1M | ---- | --1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -206.56%-2.62B | -353.55%-47.9B | 58.67%-2.31B | -265.65%-4.32B | -1,081.78%-40.42B | -124.74%-854M | -241.34%-10.56B | -270.94%-5.58B | -515.63%-1.18B | -303.78%-3.42B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 125.77%897M | 2,143.07%31.72B | -139.60%-1.09B | -310.24%-5.81B | 8,285.66%42.1B | -724.88%-3.48B | 164.77%1.41B | 464.24%2.75B | -213.97%-1.42B | 536.52%502M |
Net common stock issuance | ---- | -29.51%-79M | ---- | ---- | ---- | ---- | -12.96%-61M | ---- | ---- | ---- |
Cash dividends paid | ---- | -14.27%-5.33B | -14.27%-2.67B | ---- | -14.27%-2.67B | ---- | -7.69%-4.67B | -7.76%-2.33B | ---- | -7.66%-2.33B |
Net other financing activities | ---- | 33.93%-37M | ---- | ---- | 200.00%1M | ---- | -5,500.00%-56M | --1M | -5,600.00%-55M | ---1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 112.91%495M | 626.20%24.73B | -142,900.00%-4.29B | -244.30%-6.22B | 1,912.06%39.07B | -422.21%-3.83B | 39.86%-4.7B | 99.91%-3M | -136.39%-1.81B | 16.98%-2.16B |
Net cash flow | ||||||||||
Beginning cash position | -57.10%1.47B | -20.99%3.42B | -43.32%1.69B | 290.45%6.67B | -31.66%2.81B | -20.99%3.42B | 56.93%4.33B | -50.33%2.98B | -51.83%1.71B | 13.93%4.11B |
Current changes in cash | 263.70%956M | -108.08%-1.88B | -131.45%-150M | -495.62%-4.97B | 258.46%3.83B | -165.45%-584M | -158.30%-903M | 128.46%477M | -48.65%1.26B | -3,736.51%-2.42B |
Effect of exchange rate changes | 172.73%16M | -1,320.00%-71M | -86.84%-71M | -128.57%-4M | 108.33%25M | -414.29%-22M | -125.00%-5M | -642.86%-38M | 366.67%14M | 500.00%12M |
End cash Position | -13.30%2.44B | -57.10%1.47B | -57.10%1.47B | -43.32%1.69B | 290.45%6.67B | -31.66%2.81B | -20.99%3.42B | -20.99%3.42B | -50.33%2.98B | -51.83%1.71B |
Free cash flow | -26.12%2.65B | 50.92%18.66B | 3.44%5.5B | 32.84%4.96B | 67.59%4.61B | 542.83%3.59B | 15.06%12.36B | 114.65%5.32B | 24.66%3.74B | -8.15%2.75B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data