(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.62%1.26B | 4.62%1.26B | -21.42%998.5M | -22.66%1.04B | -21.35%1.12B | -19.79%1.21B | -19.79%1.21B | -17.73%1.27B | 123.65%1.34B | 119.32%1.43B |
-Cash and cash equivalents | 283.39%311.7M | 283.39%311.7M | -14.25%113.7M | -2.79%90.6M | 108.99%130.2M | -24.93%81.3M | -24.93%81.3M | -48.13%132.6M | 91.27%93.2M | -82.00%62.3M |
-Short-term investments | -15.54%949.3M | -15.54%949.3M | -22.26%884.8M | -24.14%948.2M | -27.29%993.3M | -19.39%1.12B | -19.39%1.12B | -11.69%1.14B | 126.51%1.25B | 347.60%1.37B |
Receivables | -10.00%7.2M | -10.00%7.2M | 202.94%20.6M | -40.74%4.8M | -29.85%4.7M | -68.87%8M | -68.87%8M | -21.26%6.8M | 9.23%8.1M | 29.46%6.7M |
-Accounts receivable | --0 | --0 | 1,470.00%15.7M | -92.86%100K | --0 | -93.33%1M | -93.33%1M | -46.81%1M | --1.4M | --0 |
-Other receivables | 2.86%7.2M | 2.86%7.2M | -15.52%4.9M | -29.85%4.7M | -29.85%4.7M | -34.58%7M | -34.58%7M | -14.15%5.8M | -9.65%6.7M | 29.46%6.7M |
Restricted cash | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 22.22%5.5M | 22.22%5.5M | 22.22%5.5M | 22.22%5.5M | 22.22%5.5M | 0.00%4.5M | --4.5M |
Other current assets | -69.63%6.5M | -69.63%6.5M | -61.29%8.4M | -63.11%7.6M | -16.67%14.5M | 8.63%21.4M | 8.63%21.4M | 17.06%21.7M | 35.15%20.6M | 111.94%17.4M |
Total current assets | 3.23%1.28B | 3.23%1.28B | -20.82%1.03B | -23.23%1.06B | -21.19%1.15B | -20.12%1.24B | -20.12%1.24B | -17.22%1.3B | 119.26%1.38B | 119.21%1.46B |
Non current assets | ||||||||||
Net PPE | -21.35%14M | -21.35%14M | -16.49%15.7M | -11.64%16.7M | -9.90%17.3M | 7.23%17.8M | 7.23%17.8M | 18.40%18.8M | 16.21%18.9M | 12.37%19.2M |
-Gross PPE | 2.03%35.1M | 2.03%35.1M | 5.64%35.6M | 8.90%35.5M | 11.15%34.9M | 26.01%34.4M | 26.01%34.4M | 32.74%33.7M | 32.01%32.6M | 28.90%31.4M |
-Accumulated depreciation | -27.11%-21.1M | -27.11%-21.1M | -33.56%-19.9M | -37.23%-18.8M | -44.26%-17.6M | -55.14%-16.6M | -55.14%-16.6M | -56.68%-14.9M | -62.50%-13.7M | -67.73%-12.2M |
Other non current assets | -3.70%10.4M | -3.70%10.4M | -15.04%9.6M | -13.68%10.1M | -14.88%10.3M | -13.60%10.8M | -13.60%10.8M | -11.97%11.3M | 40,557.47%11.7M | 41,947.47%12.1M |
Total non current assets | -14.69%24.4M | -14.69%24.4M | -15.95%25.3M | -12.42%26.8M | -11.82%27.6M | -1.72%28.6M | -1.72%28.6M | 4.83%30.1M | 87.81%30.6M | 82.87%31.3M |
Total assets | 2.82%1.3B | 2.82%1.3B | -20.71%1.06B | -22.99%1.08B | -21.00%1.18B | -19.78%1.27B | -19.78%1.27B | -16.83%1.33B | 118.47%1.41B | 118.30%1.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.63%18.5M | 15.63%18.5M | 257.58%35.4M | -37.40%7.7M | 70.99%22.4M | -48.88%16M | -48.88%16M | 111.92%9.9M | 147.22%12.3M | 45.51%13.1M |
-accounts payable | 212.28%17.8M | 212.28%17.8M | 334.18%34.3M | -45.53%6.7M | 43.02%12.3M | -81.79%5.7M | -81.79%5.7M | 69.11%7.9M | 147.22%12.3M | -4.48%8.6M |
-Total tax payable | -93.20%700K | -93.20%700K | -45.00%1.1M | --1M | 124.44%10.1M | --10.3M | --10.3M | --2M | ---- | --4.5M |
Current accrued expenses | 25.55%73.7M | 25.55%73.7M | 39.70%55.6M | 125.17%67.1M | 69.65%43.6M | 154.11%58.7M | 154.11%58.7M | 189.05%39.8M | 121.18%29.8M | 221.20%25.7M |
Current debt and capital lease obligation | 5.56%1.9M | 5.56%1.9M | 16.67%2.1M | 17.65%2M | 17.65%2M | 63.64%1.8M | 63.64%1.8M | 60.27%1.8M | 39.21%1.7M | 39.70%1.7M |
-Current debt | ---- | ---- | --200K | --100K | --100K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 5.56%1.9M | 5.56%1.9M | 5.56%1.9M | 11.76%1.9M | 11.76%1.9M | 63.64%1.8M | 63.64%1.8M | 60.27%1.8M | 39.21%1.7M | 39.70%1.7M |
Current deferred liabilities | -25.43%163M | -25.43%163M | 16.11%224.2M | 18.36%230.1M | 8.81%214.9M | 6.01%218.6M | 6.01%218.6M | 18.51%193.1M | 777.62%194.4M | 791.61%197.5M |
Current liabilities | -12.88%257.1M | -12.88%257.1M | 29.72%317.3M | 28.84%306.9M | 18.87%282.9M | 12.76%295.1M | 12.76%295.1M | 34.02%244.6M | 469.58%238.2M | 489.52%238M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -64.86%1.3M | -64.86%1.3M | -53.66%1.9M | -45.65%2.5M | -41.18%3M | -5.13%3.7M | -5.13%3.7M | -2.17%4.1M | 4.63%4.6M | -10.56%5.1M |
-Long term debt | -20.00%800K | -20.00%800K | -20.00%800K | -10.00%900K | -10.00%900K | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -50.00%1M |
-Long term capital lease obligation | -81.48%500K | -81.48%500K | -64.52%1.1M | -55.56%1.6M | -48.78%2.1M | -6.90%2.7M | -6.90%2.7M | -2.86%3.1M | 5.99%3.6M | 10.75%4.1M |
Non current deferred liabilities | -4.67%386.2M | -4.67%386.2M | -39.32%281.9M | -37.09%310.5M | -27.40%378.9M | -24.18%405.1M | -24.18%405.1M | -22.62%464.6M | 3,221.04%493.6M | 2,458.27%521.9M |
Total non current liabilities | -5.21%387.5M | -5.21%387.5M | -39.45%283.8M | -37.17%313M | -27.53%381.9M | -24.04%408.8M | -24.04%408.8M | -22.48%468.7M | 2,486.79%498.2M | 1,918.96%527M |
Total liabilities | -8.42%644.6M | -8.42%644.6M | -15.73%601.1M | -15.82%619.9M | -13.10%664.8M | -12.00%703.9M | -12.00%703.9M | -9.38%713.3M | 1,105.64%736.4M | 1,050.82%765M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | --100K | 89.52%100K | 104.10%100K | --0 |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | --100K | 89.52%100K | 104.10%100K | --0 |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -38.05%-1.33B | -38.05%-1.33B | -33.47%-1.18B | -36.46%-1.11B | -40.33%-1.05B | -41.37%-965.4M | -41.37%-965.4M | -40.10%-882.5M | -39.98%-816.3M | -40.06%-746.3M |
Paid-in capital | 28.80%2B | 28.80%2B | 7.56%1.64B | 5.36%1.59B | 5.54%1.57B | 5.46%1.55B | 5.46%1.55B | 5.55%1.53B | 29.34%1.51B | 29.60%1.49B |
Gains losses not affecting retained earnings | 83.85%-3.1M | 83.85%-3.1M | 62.90%-9.2M | 44.55%-12.2M | 32.62%-12.6M | -317.39%-19.2M | -317.39%-19.2M | -3,565.12%-24.8M | -4,421.69%-22M | -7,603.24%-18.7M |
Total stockholders'equity | 16.83%660M | 16.83%660M | -26.44%457.2M | -30.87%463.6M | -29.35%511M | -27.73%564.9M | -27.73%564.9M | -24.00%621.5M | 15.04%670.6M | 17.55%723.3M |
Total equity | 16.83%660M | 16.83%660M | -26.44%457.2M | -30.87%463.6M | -29.35%511M | -27.73%564.9M | -27.73%564.9M | -24.00%621.5M | 15.04%670.6M | 17.55%723.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data