(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.70%-862.61K | 24.28%-3.37M | 26.52%-1.23M | -56.26%-897.55K | 41.97%-599.87K | 44.84%-650.07K | 25.22%-4.46M | -10.37%-1.67M | 67.76%-574.41K | 32.64%-1.03M |
Net income from continuing operations | -48.98%-2.68M | -32.35%-6.98M | -30.11%-2.46M | -74.16%-1.82M | -14.19%-902.48K | -16.12%-1.8M | 15.46%-5.28M | -6.99%-1.89M | 31.58%-1.05M | 55.88%-790.32K |
Operating gains losses | ---- | -15.82%-1.16M | --0 | --0 | ---- | ---- | -248.22%-1M | --0 | --0 | ---- |
Depreciation and amortization | -1.96%650 | -38.49%1.97K | -18.65%650 | -65.83%273 | -52.44%380 | -17.02%663 | 23.54%3.2K | 0.00%799 | 0.00%799 | 29.50%799 |
Other non cash items | 173.18%1.02M | 665.06%2.31M | --830.74K | --633.97K | --474.39K | --371.76K | --302.05K | ---- | ---- | ---- |
Change In working capital | 15.35%776.92K | 187.46%2.2M | 295.51%363.33K | -34.35%250.05K | 159.80%917.51K | 208.01%673.55K | 787.08%766.88K | -245.23%-185.84K | 326.51%380.87K | 397.80%353.17K |
-Change in inventory | 792.40%28.66K | 108.85%50.34K | 37.40%18.43K | 108.43%19.45K | 102.63%9.25K | 756.27%3.21K | -84.94%-569.16K | 105.05%13.42K | ---230.7K | -6,467.52%-352.25K |
-Change in prepaid assets | -38.93%90.07K | 87.05%421.09K | 5,822.99%75.22K | -32.00%65.81K | -23.80%132.57K | 414.58%147.49K | 345.59%225.12K | -98.22%1.27K | 29.78%96.77K | 167.89%173.97K |
-Change in payables and accrued expense | 25.89%658.2K | 56.00%1.73M | 234.48%269.67K | -67.99%164.8K | 45.96%775.69K | 97.16%522.84K | 285.98%1.11M | -162.27%-200.52K | 312.10%514.79K | 302.25%531.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.70%-862.61K | 24.28%-3.37M | 26.52%-1.23M | -56.26%-897.55K | 41.97%-599.87K | 44.84%-650.07K | 25.22%-4.46M | -10.37%-1.67M | 67.76%-574.41K | 32.64%-1.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.52K | 0 | ||||||||
Net PPE purchase and sale | ---- | ---4.52K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---4.52K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,080.48%845.74K | -2.79%2.85M | -42.09%1.37M | 66.02%954.6K | 618.74K | -86.26K | -59.61%2.94M | 2.36M | 575K | 0 |
Net issuance payments of debt | 895.93%845.74K | -67.30%995K | -75.81%735.93K | ---43.42K | --408.74K | ---106.26K | 189.77%3.04M | --3.04M | --0 | --0 |
Net common stock issuance | --0 | --2.21M | ---- | ---- | ---- | --20K | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | -229.69%-350.32K | -131.68%-1.58M | --998.02K | ---- | ---- | ---106.26K | ---681.26K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,080.48%845.74K | -2.79%2.85M | -42.09%1.37M | 66.02%954.6K | --618.74K | ---86.26K | -59.61%2.94M | --2.36M | --575K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -70.18%222.72K | -67.05%746.94K | 57.36%86.54K | -45.79%29.5K | -99.02%10.62K | -67.05%746.94K | 136.28%2.27M | -98.54%55K | -99.02%54.41K | 23.73%1.09M |
Current changes in cash | 97.71%-16.87K | 65.51%-524.22K | -80.32%136.18K | 9,536.32%57.05K | 101.83%18.88K | 37.52%-736.32K | -216.24%-1.52M | 145.75%691.94K | 100.03%592 | -122.08%-1.03M |
End cash Position | 1,838.69%205.85K | -70.18%222.72K | -70.18%222.72K | 57.36%86.54K | -45.79%29.5K | -99.02%10.62K | -67.05%746.94K | -67.05%746.94K | -98.54%55K | -99.02%54.41K |
Free cash flow | -32.70%-862.61K | 24.18%-3.38M | 26.25%-1.23M | -56.26%-897.55K | 41.97%-599.87K | 44.84%-650.07K | 25.26%-4.46M | -10.37%-1.67M | 67.76%-574.41K | 32.78%-1.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data