(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,838.69%205.85K | -70.18%222.72K | -70.18%222.72K | 57.36%86.54K | -45.79%29.5K | -99.02%10.62K | -67.05%746.94K | -67.05%746.94K | -98.54%55K | -99.02%54.41K |
-Cash and cash equivalents | 1,838.69%205.85K | -70.18%222.72K | -70.18%222.72K | 57.36%86.54K | -45.79%29.5K | -99.02%10.62K | -67.05%746.94K | -67.05%746.94K | -98.54%55K | -99.02%54.41K |
Inventory | -5.37%1.34M | -3.56%1.36M | -3.56%1.36M | -3.17%1.38M | 17.10%1.4M | 29.11%1.41M | 29.36%1.41M | 29.36%1.41M | 72.45%1.43M | 44.60%1.2M |
Other current assets | -5.58%272.8K | -16.85%362.87K | -16.85%362.87K | 8.45%90.54K | -13.27%156.35K | -18.44%288.92K | 41.99%436.41K | 41.99%436.41K | -77.96%83.49K | -60.24%180.26K |
Total current assets | 6.04%1.81M | -24.94%1.95M | -24.94%1.95M | -0.43%1.56M | 10.89%1.59M | -32.52%1.71M | -29.16%2.6M | -29.16%2.6M | -68.58%1.57M | -79.07%1.43M |
Non current assets | ||||||||||
Net PPE | 185.95%3.95K | 125.00%4.6K | 125.00%4.6K | -74.39%728 | -72.52%1K | -68.90%1.38K | -60.99%2.04K | -60.99%2.04K | -52.92%2.84K | -46.74%3.64K |
-Gross PPE | ---- | ---- | ---- | 0.00%33.76K | 0.00%33.76K | 0.00%33.76K | ---- | ---- | 0.00%33.76K | 0.00%33.76K |
-Accumulated depreciation | ---- | ---- | ---- | -6.84%-33.03K | -8.77%-32.76K | -10.44%-32.38K | ---- | ---- | -11.53%-30.91K | -11.87%-30.11K |
Other non current assets | 0.00%3.5K | 0.00%3.5K | 0.00%3.5K | 0.00%3.5K | 0.00%3.5K | 0.00%3.5K | 0.00%3.5K | 0.00%3.5K | 0.00%3.5K | 0.00%3.5K |
Total non current assets | 52.61%7.45K | 46.09%8.1K | 46.09%8.1K | -33.34%4.23K | -36.98%4.5K | -38.53%4.88K | -36.57%5.54K | -36.57%5.54K | -33.50%6.34K | -30.92%7.14K |
Total assets | 6.17%1.82M | -24.79%1.96M | -24.79%1.96M | -0.56%1.56M | 10.65%1.59M | -32.54%1.72M | -29.18%2.6M | -29.18%2.6M | -68.51%1.57M | -79.00%1.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 57.39%2.77M | 73.51%2.3M | 73.51%2.3M | 48.63%2.52M | 106.19%2.66M | 135.22%1.76M | 225.42%1.33M | 225.42%1.33M | 511.92%1.7M | 130.49%1.29M |
-accounts payable | 57.39%2.77M | 73.51%2.3M | 73.51%2.3M | 45.69%2.47M | 88.33%2.43M | 135.22%1.76M | 225.42%1.33M | 225.42%1.33M | 511.92%1.7M | 130.49%1.29M |
-Due to related parties current | ---- | ---- | ---- | --50K | --230K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 171.94%1.34M | 189.19%1.29M | 189.19%1.29M | 1,677.94%3.97M | 2,014.89%3.31M | 142.59%493.73K | 39.70%446.29K | 39.70%446.29K | 32.29%223.09K | -8.87%156.33K |
Current debt and capital lease obligation | 614.34%7.14M | 923.24%5.63M | 923.24%5.63M | --3.09M | --1.98M | --1M | --550K | --550K | ---- | ---- |
-Current debt | 614.34%7.14M | 923.24%5.63M | 923.24%5.63M | --3.09M | --1.98M | --1M | --550K | --550K | ---- | ---- |
Other current liabilities | -84.38%139.02K | -75.58%243.29K | -75.58%243.29K | ---- | --35.42K | -11.00%889.95K | -0.38%996.21K | -0.38%996.21K | ---- | ---- |
Current liabilities | 174.96%11.4M | 185.08%9.47M | 185.08%9.47M | 399.10%9.58M | 452.39%7.98M | 112.31%4.15M | 92.21%3.32M | 92.21%3.32M | 32.75%1.92M | -21.80%1.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 72.13%2.75M | 75.77%2.81M | 75.77%2.81M | 0.00%1.6M | -3.59%1.6M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 72.13%2.75M | 75.77%2.81M | 75.77%2.81M | 0.00%1.6M | -3.59%1.6M |
Non current accrued expenses | ---- | --0 | --0 | --0 | --0 | 18.81%246.49K | 22.40%204.58K | 22.40%204.58K | 126.18%286.81K | 184.08%246.92K |
Derivative product liabilities | ---- | --0 | --0 | --0 | --0 | -61.97%459.2K | -61.97%459.2K | -61.97%459.2K | 0.00%1.21M | 0.00%1.21M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --575K | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | 14.75%3.46M | 16.86%3.48M | 16.86%3.48M | 25.05%3.67M | 3.40%3.05M |
Total liabilities | 49.87%11.4M | 39.28%9.47M | 39.28%9.47M | 71.41%9.58M | 77.35%7.98M | 53.10%7.6M | 44.54%6.8M | 44.54%6.8M | 27.59%5.59M | -6.30%4.5M |
Shareholders'equity | ||||||||||
Share capital | 279.66%4.74K | 274.52%4.69K | 274.52%4.69K | -99.46%1.29K | -99.46%1.28K | -99.47%1.25K | -99.47%1.25K | -99.47%1.25K | 0.12%237K | 0.08%236.92K |
-common stock | 279.66%4.74K | 274.52%4.69K | 274.52%4.69K | -99.46%1.29K | -99.46%1.28K | -99.47%1.25K | -99.47%1.25K | -99.47%1.25K | 0.12%237K | 0.08%236.92K |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | -13.83%-64.74M | -12.68%-62.06M | -12.68%-62.06M | -12.06%-59.6M | -10.81%-57.78M | -10.76%-56.87M | -10.59%-55.07M | -10.59%-55.07M | -10.73%-53.18M | -12.12%-52.14M |
Paid-in capital | 8.19%55.16M | 7.20%54.54M | 7.20%54.54M | 5.42%51.58M | 5.21%51.39M | 4.72%50.98M | 4.83%50.88M | 4.83%50.88M | 1.08%48.93M | 1.09%48.84M |
Total stockholders'equity | -62.60%-9.58M | -79.06%-7.51M | -79.06%-7.51M | -99.60%-8.02M | -108.73%-6.39M | -142.97%-5.89M | -308.79%-4.19M | -308.79%-4.19M | -752.26%-4.02M | -249.12%-3.06M |
Total equity | -62.60%-9.58M | -79.06%-7.51M | -79.06%-7.51M | -99.60%-8.02M | -108.73%-6.39M | -142.97%-5.89M | -308.79%-4.19M | -308.79%-4.19M | -752.26%-4.02M | -249.12%-3.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data