(Q1)Dec 29, 2023 | (FY)Sep 29, 2023 | (Q4)Sep 29, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 1, 2022 | (Q2)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.71%-657.08M | 10.36%766.43M | 23.91%1.04B | 264.86%22.63M | -13.89%323.03M | -22.32%-615.75M | 5.69%694.5M | 97.62%836.49M | -215.04%-13.73M | 375.12M |
Net income from continuing operations | -24.95%28.52M | 246.86%673.53M | 172.31%205.44M | 736.33%338.56M | 157.52%91.54M | -11.03%38M | 310.56%194.18M | 120.20%75.44M | 24.32%40.48M | --35.55M |
Operating gains losses | ---- | ---427.8M | ---51.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 2.87%105.54M | 2.64%546.36M | 4.57%137.57M | 1.92%135.52M | 29.02%170.68M | -24.29%102.6M | -3.33%532.33M | -5.09%131.55M | -2.37%132.98M | --132.29M |
Deferred tax | -90.82%1.18M | 223.37%114.55M | 6.83%21.45M | 624.64%72.39M | 45.57%7.89M | 17,642.47%12.81M | 181.93%35.42M | 224.46%20.08M | 146.85%9.99M | --5.42M |
Other non cash items | 138.71%19.15M | -254.12%-192.09M | -2,438.81%-30.29M | 47.85%-18.96M | -939.07%-93.39M | -541.40%-49.45M | 22.11%-54.25M | 97.27%-1.19M | -147.15%-36.35M | ---8.99M |
Change In working capital | -8.77%-825.11M | 33.18%-72.61M | 24.51%730.78M | 19.09%-149.45M | -44.22%104.65M | -8.61%-758.59M | -134.23%-108.67M | 101.10%586.92M | -112.68%-184.7M | --187.59M |
-Change in receivables | -108.24%-209.34M | 56.45%-201.49M | 96.46%-4.56M | 50.53%-54.36M | 44.35%-42.03M | 32.28%-100.53M | -59.43%-462.69M | 48.07%-128.84M | -210.65%-109.88M | ---75.53M |
-Change in inventory | 384.90%33.3M | 47.05%-37.86M | 89.06%-5.24M | 1,068.87%16.43M | -34.69%-55.92M | -64.95%6.87M | -848.78%-71.5M | -2.26%-47.88M | -107.75%-1.7M | ---41.52M |
-Change in prepaid assets | -272.87%-7.86M | -119.46%-8.3M | 269.64%5.81M | -59.72%6.15M | -139.72%-24.82M | 186.16%4.55M | -103.71%-3.78M | 21.24%-3.43M | -23.68%15.28M | ---10.35M |
-Change in payables and accrued expense | 4.22%-641.21M | -59.23%175.03M | -4.21%734.77M | -33.11%-117.68M | -27.80%227.42M | -18.63%-669.48M | -16.37%429.3M | 29.76%767.07M | 5.31%-88.4M | --314.99M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.71%-657.08M | 10.36%766.43M | 23.91%1.04B | 264.86%22.63M | -13.89%323.03M | -22.32%-615.75M | 5.69%694.5M | 97.62%836.49M | -215.04%-13.73M | --375.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -178.09%-197.97M | 125.13%208.91M | 61.55%-72.99M | 244.40%507.76M | -37.89%-154.67M | 59.93%-71.19M | -31.04%-831.29M | -44.70%-189.84M | -7.37%-351.63M | -112.17M |
Net PPE purchase and sale | -29.97%-111.2M | -18.48%-432.17M | -21.62%-144.86M | -24.69%-103.01M | -1.38%-98.73M | -30.34%-85.56M | 2.82%-364.76M | 9.26%-119.11M | 18.47%-82.62M | ---97.39M |
Net business purchase and sale | -2,277.06%-83.32M | 256.14%630.85M | 1,860.09%51.18M | 326.18%610.86M | -78.24%-27.68M | 97.10%-3.51M | -52.02%-404.02M | 290.17%2.61M | -19.26%-270.08M | ---15.53M |
Net investment purchase and sale | ---- | 61.65%-30M | --0 | --0 | ---- | ---- | ---78.22M | ---78.22M | --0 | ---- |
Net other investing changes | -119.31%-3.45M | 156.03%40.22M | 324.54%20.69M | -107.59%-81K | 131.91%1.74M | 98.16%17.87M | 133.64%15.71M | 238.00%4.87M | 235.53%1.07M | --749K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -178.09%-197.97M | 125.13%208.91M | 61.55%-72.99M | 244.40%507.76M | -37.89%-154.67M | 59.93%-71.19M | -31.04%-831.29M | -44.70%-189.84M | -7.37%-351.63M | ---112.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -217.58%-779M | 1,834.09%653.65M | 181.73%605.77M | -211.34%-429.45M | 25.06%-185.21M | 17.27%662.53M | 98.12%-37.69M | -210.94%-741.22M | 163.93%385.71M | -247.14M |
Net issuance payments of debt | -204.92%-710.78M | 1,327.87%751.75M | 188.24%634.25M | -197.11%-400.42M | 30.46%-159.52M | 15.12%677.44M | 102.81%52.65M | -244.03%-718.76M | 175.76%412.35M | ---229.39M |
Net common stock issuance | -84.06%4.5M | -4.76%46.97M | -76.80%3.26M | -16.51%9.66M | -51.18%5.86M | 140.80%28.2M | 18.60%49.32M | 83.33%14.05M | 74.07%11.57M | --11.99M |
Cash dividends paid | 12.78%-24.92M | -1.32%-114.61M | -1.29%-28.72M | -1.30%-28.67M | -1.43%-28.66M | -1.27%-28.57M | -0.99%-113.12M | -0.95%-28.35M | -0.90%-28.31M | ---28.26M |
Net other financing activities | -228.85%-47.81M | -14.74%-30.46M | 62.94%-3.02M | -1.15%-10.02M | -93.22%-2.88M | -107.89%-14.54M | 55.57%-26.54M | 9.73%-8.16M | 73.72%-9.9M | ---1.49M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -217.58%-779M | 1,834.09%653.65M | 181.73%605.77M | -211.34%-429.45M | 25.06%-185.21M | 17.27%662.53M | 98.12%-37.69M | -210.94%-741.22M | 163.93%385.71M | ---247.14M |
Net cash flow | ||||||||||
Beginning cash position | 439.74%1.97B | -38.14%329.45M | -8.31%402.41M | -29.49%302.69M | -17.49%342.82M | -31.39%365.43M | -78.77%532.59M | -9.22%438.87M | -69.34%429.31M | --415.47M |
Current changes in cash | -6,596.37%-1.63B | 1,033.61%1.63B | 1,759.42%1.57B | 395.81%100.95M | -206.59%-16.85M | 78.98%-24.4M | 91.20%-174.48M | -276.07%-94.57M | 102.22%20.36M | --15.81M |
Effect of exchange rate changes | -54.26%5.33M | 116.39%4.7M | 42.27%-8.57M | 88.66%-1.22M | 243.78%2.83M | 1,218.02%11.66M | -573.75%-28.66M | -226.45%-14.85M | -570.71%-10.8M | ---1.97M |
End cash Position | 0.24%343.65M | 495.88%1.96B | 495.88%1.96B | -8.31%402.41M | -29.49%302.69M | -17.49%342.82M | -38.14%329.45M | -38.14%329.45M | -9.22%438.87M | --429.31M |
Free cash flow | -9.66%-772.7M | -0.35%305.02M | 25.15%886.34M | 15.02%-85.69M | -24.22%209.02M | -22.10%-704.65M | 22.80%306.1M | 162.49%708.23M | -7.16%-100.83M | --275.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data