(Q1)Dec 29, 2023 | (FY)Sep 29, 2023 | (Q4)Sep 29, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 1, 2022 | (Q2)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.10%295.6M | 495.88%1.96B | 495.88%1.96B | -8.31%402.41M | -29.49%302.69M | -26.58%305.05M | -38.14%329.45M | -38.14%329.45M | -9.22%438.87M | --429.31M |
-Cash and cash equivalents | -3.10%295.6M | 495.88%1.96B | 495.88%1.96B | -8.31%402.41M | -29.49%302.69M | -26.58%305.05M | -38.14%329.45M | -38.14%329.45M | -9.22%438.87M | --429.31M |
Receivables | -4.39%2.2B | 10.04%2.36B | 10.04%2.36B | 17.23%2.41B | 18.33%2.35B | 21.25%2.3B | 22.84%2.15B | 22.84%2.15B | 33.88%2.05B | --1.99B |
-Accounts receivable | -4.39%2.2B | 10.04%2.36B | 10.04%2.36B | 17.23%2.41B | 18.33%2.35B | 21.25%2.3B | 22.84%2.15B | 22.84%2.15B | 33.88%2.05B | --1.99B |
Inventory | -35.49%367.61M | 4.71%578.43M | 4.71%578.43M | 15.20%593.17M | 39.94%609.59M | 44.89%569.82M | 33.85%552.39M | 33.85%552.39M | 27.80%514.89M | --435.61M |
Prepaid assets | ---- | 20.05%314.76M | 20.05%314.76M | ---- | ---- | ---- | 27.91%262.2M | 27.91%262.2M | -4.81%192.04M | --219.19M |
Other current assets | 17.26%305.43M | ---- | ---- | --324.41M | --330.7M | --260.47M | ---- | ---- | ---- | ---- |
Total current assets | -7.79%3.17B | 58.57%5.22B | 58.57%5.22B | 16.51%3.73B | 17.03%3.6B | 18.02%3.44B | 13.56%3.29B | 13.56%3.29B | 22.02%3.2B | --3.07B |
Non current assets | ||||||||||
Net PPE | -21.04%2.09B | 3.68%2.72B | 3.68%2.72B | 2.49%2.68B | 2.70%2.66B | 2.14%2.64B | -0.08%2.62B | -0.08%2.62B | 1.93%2.62B | --2.59B |
-Gross PPE | -21.04%2.09B | 4.81%6.4B | 4.81%6.4B | 2.49%2.68B | 2.70%2.66B | 2.14%2.64B | 3.07%6.11B | 3.07%6.11B | 1.93%2.62B | --2.59B |
-Accumulated depreciation | ---- | -5.67%-3.68B | -5.67%-3.68B | ---- | ---- | ---- | -5.58%-3.49B | -5.58%-3.49B | ---- | ---- |
Goodwill and other intangible assets | -15.16%6.49B | -0.04%7.83B | -0.04%7.83B | -0.33%7.68B | 1.88%7.67B | 1.15%7.64B | 1.69%7.83B | 1.69%7.83B | 1.89%7.7B | --7.53B |
-Goodwill | -16.08%4.66B | 1.17%5.58B | 1.17%5.58B | 0.78%5.59B | 1.40%5.58B | 0.86%5.55B | 0.51%5.52B | 0.51%5.52B | 1.03%5.55B | --5.5B |
-Other intangible assets | -12.72%1.82B | -2.92%2.25B | -2.92%2.25B | -3.21%2.08B | 3.19%2.09B | 1.96%2.09B | 4.61%2.31B | 4.61%2.31B | 4.20%2.15B | --2.03B |
Investments and advances | ---- | -54.38%184.96M | -54.38%184.96M | ---- | ---- | ---- | -0.01%405.46M | -0.01%405.46M | ---- | ---- |
Non current accounts receivable | ---- | -7.61%24.4M | -7.61%24.4M | ---- | ---- | ---- | -17.03%26.41M | -17.03%26.41M | ---- | ---- |
Financial assets | --96.74M | -1.53%147.46M | -1.53%147.46M | --140.3M | --116.47M | ---- | --149.76M | --149.76M | ---- | ---- |
Non current deferred assets | ---- | 0.36%459.14M | 0.36%459.14M | ---- | ---- | ---- | 5.42%457.49M | 5.42%457.49M | ---- | ---- |
Other non current assets | -62.88%581.38M | -3.16%289.33M | -3.16%289.33M | -20.31%1.17B | -3.94%1.41B | 11.21%1.57B | 6.25%298.77M | 6.25%298.77M | 12.96%1.47B | --1.47B |
Total non current assets | -21.96%9.25B | -1.18%11.65B | -1.18%11.65B | -1.01%11.67B | 2.33%11.86B | 2.60%11.86B | 2.73%11.79B | 2.73%11.79B | 3.16%11.79B | --11.59B |
Total assets | -18.78%12.42B | 11.86%16.87B | 11.86%16.87B | 2.73%15.4B | 5.41%15.46B | 5.70%15.29B | 4.91%15.08B | 4.91%15.08B | 6.68%14.99B | --14.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.32%1.1B | 8.42%1.5B | 8.42%1.5B | 15.37%1.05B | 22.31%1.14B | 39.12%1.09B | 41.37%1.38B | 41.37%1.38B | 34.41%908.14M | --928.78M |
-accounts payable | 0.32%1.1B | 6.31%1.41B | 6.31%1.41B | 15.37%1.05B | 22.31%1.14B | 39.12%1.09B | 43.94%1.32B | 43.94%1.32B | 34.41%908.14M | --928.78M |
-Total tax payable | ---- | 55.91%91.97M | 55.91%91.97M | ---- | ---- | ---- | 0.99%58.99M | 0.99%58.99M | ---- | ---- |
Current accrued expenses | -8.36%1.3B | 5.58%1.5B | 5.58%1.5B | 9.53%1.65B | 0.87%1.65B | -3.19%1.42B | 0.70%1.42B | 0.70%1.42B | -1.28%1.5B | --1.64B |
Current debt and capital lease obligation | -46.46%91.69M | 1,145.77%1.67B | 1,145.77%1.67B | 21.73%180.6M | 33.57%179.57M | 44.32%171.26M | 6.16%133.91M | 6.16%133.91M | 3.30%148.36M | --134.45M |
-Current debt | -59.58%41.51M | 2,355.06%1.6B | 2,355.06%1.6B | 42.70%110.6M | 65.92%110.46M | 94.34%102.71M | 10.53%65.05M | 10.53%65.05M | 4.57%77.51M | --66.58M |
-Current capital lease obligation | -26.80%50.18M | 3.41%71.21M | 3.41%71.21M | -1.21%70M | 1.83%69.11M | 4.16%68.55M | 2.35%68.86M | 2.35%68.86M | 1.94%70.85M | --67.87M |
Current deferred liabilities | ---- | 4.03%360.94M | 4.03%360.94M | ---- | ---- | ---- | 1.87%346.95M | 1.87%346.95M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | --919K | --1.89M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -7.26%2.49B | 53.08%5.03B | 53.08%5.03B | 12.35%2.88B | 9.95%2.97B | 13.20%2.68B | 14.99%3.29B | 14.99%3.29B | 9.29%2.56B | --2.7B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.12%6.17B | -9.06%6.96B | -9.06%6.96B | -6.70%7.84B | 2.36%8.22B | 0.86%8.36B | -0.73%7.65B | -0.73%7.65B | 6.17%8.4B | --8.03B |
-Long term debt | -26.39%5.93B | -9.25%6.67B | -9.25%6.67B | -6.79%7.54B | 2.32%7.91B | 0.94%8.06B | -0.64%7.35B | -0.64%7.35B | 6.49%8.08B | --7.73B |
-Long term capital lease obligation | -19.06%244.42M | -4.47%291.96M | -4.47%291.96M | -4.38%304.37M | 3.35%310.01M | -0.98%301.96M | -2.78%305.62M | -2.78%305.62M | -1.45%318.3M | --299.96M |
Non current deferred liabilities | --399.9M | 15.32%822.36M | 15.32%822.36M | ---- | ---- | ---- | 19.76%713.11M | 19.76%713.11M | 0.38%1.1B | --1.02B |
Employee benefits | ---- | 3.90%158.85M | 3.90%158.85M | ---- | ---- | ---- | 7.34%152.88M | 7.34%152.88M | ---- | ---- |
Other non current liabilities | -54.34%500.73M | -24.94%180.6M | -24.94%180.6M | --1.12B | --1.08B | --1.1B | -12.87%240.6M | -12.87%240.6M | ---- | ---- |
Total non current liabilities | -25.17%7.08B | -7.28%8.12B | -7.28%8.12B | -5.71%8.96B | 2.73%9.3B | 1.66%9.45B | -0.33%8.76B | -0.33%8.76B | 5.47%9.5B | --9.05B |
Total liabilities | -21.21%9.56B | 9.19%13.15B | 9.19%13.15B | -1.88%11.84B | 4.39%12.26B | 4.00%12.14B | 3.43%12.04B | 3.43%12.04B | 6.26%12.06B | --11.75B |
Shareholders'equity | ||||||||||
Share capital | 0.93%3.02M | 1.18%3.01M | 1.18%3.01M | 1.35%3M | 1.35%3M | 1.46%3M | 1.12%2.98M | 1.12%2.98M | 1.02%2.96M | --2.96M |
-common stock | 0.93%3.02M | 1.18%3.01M | 1.18%3.01M | 1.35%3M | 1.35%3M | 1.46%3M | 1.12%2.98M | 1.12%2.98M | 1.02%2.96M | --2.96M |
Retained earnings | -82.39%79.3M | 137.02%964.16M | 137.02%964.16M | 119.14%787.44M | 37.52%477.63M | 32.50%450.25M | 24.19%406.78M | 24.19%406.78M | 12.22%359.34M | --347.32M |
Paid-in capital | 2.89%3.85B | 3.90%3.83B | 3.90%3.83B | 4.28%3.8B | 4.43%3.77B | 4.70%3.74B | 4.21%3.68B | 4.21%3.68B | 3.90%3.64B | --3.61B |
Less: Treasury stock | 2.91%994.17M | 3.29%981.83M | 3.29%981.83M | 3.23%971.67M | 3.00%968.8M | 2.79%966.07M | 1.91%950.52M | 1.91%950.52M | 1.99%941.23M | --940.59M |
Gains losses not affecting retained earnings | -6.61%-89.01M | 11.95%-98.24M | 11.95%-98.24M | 55.52%-66.11M | 15.19%-95.62M | 56.12%-83.49M | 46.36%-111.57M | 46.36%-111.57M | 32.52%-148.61M | ---112.75M |
Total stockholders'equity | -9.44%2.85B | 22.55%3.71B | 22.55%3.71B | 21.82%3.55B | 9.61%3.18B | 12.89%3.14B | 11.27%3.03B | 11.27%3.03B | 8.53%2.92B | --2.9B |
Noncontrolling interests | -1.80%8.13M | -6.97%8.22M | -6.97%8.22M | -10.89%8.17M | -9.66%8.1M | -9.56%8.28M | -2.32%8.84M | -2.32%8.84M | -6.21%9.16M | --8.97M |
Total equity | -9.42%2.85B | 22.46%3.72B | 22.46%3.72B | 21.71%3.56B | 9.55%3.19B | 12.81%3.15B | 11.22%3.04B | 11.22%3.04B | 8.47%2.92B | --2.91B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data