(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.53%830.64M | 85.65%802.35M | ||||||||
Net income from continuing operations | ---- | 8.16%636.17M | ---- | ---- | ---- | ---- | 220.75%588.16M | ---- | ---- | ---- |
Operating gains losses | ---- | 81.05%-1.76M | ---- | ---- | ---- | ---- | -6.62%-9.3M | ---- | ---- | ---- |
Depreciation and amortization | ---- | -3.14%267.98M | ---- | ---- | ---- | ---- | 4.48%276.67M | ---- | ---- | ---- |
Deferred tax | ---- | -125.80%-8.97M | ---- | ---- | ---- | ---- | 9,864.18%34.78M | ---- | ---- | ---- |
Other non cash items | ---- | 684.83%44.56M | ---- | ---- | ---- | ---- | 43.00%5.68M | ---- | ---- | ---- |
Change In working capital | ---- | -11.30%-122.76M | ---- | ---- | ---- | ---- | -467.77%-110.3M | ---- | ---- | ---- |
-Change in receivables | ---- | 63.80%-42.29M | ---- | ---- | ---- | ---- | -411.85%-116.81M | ---- | ---- | ---- |
-Change in inventory | ---- | -287.35%-78M | ---- | ---- | ---- | ---- | -330.94%-20.14M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | 58.81%-6.58M | ---- | ---- | ---- | ---- | -118.35%-15.97M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -72.79%6.14M | ---- | ---- | ---- | ---- | 10.16%22.58M | ---- | ---- | ---- |
-Change in other working capital | ---- | -110.16%-2.04M | ---- | ---- | ---- | ---- | 491.96%20.05M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.09%209.67M | 3.53%830.64M | -61.31%95.23M | -26.96%231.39M | 88.73%280.76M | 146.35%223.26M | 85.65%802.35M | 103.09%246.14M | 107.39%316.82M | 43.64%148.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.97%-120.51M | -38.78%-559.73M | 26.05%-115.25M | -98.29%-166.87M | -9.40%-128.9M | -226.68%-148.72M | -182.67%-403.34M | -150.23%-155.84M | -179.00%-84.16M | -328.27%-117.82M |
Capital expenditure reported | -29.72%-123.85M | -32.45%-379.34M | -28.99%-83.98M | -11.11%-110.34M | -42.52%-89.54M | -61.40%-95.47M | -132.87%-286.39M | -89.69%-65.11M | -200.60%-99.3M | -159.74%-62.83M |
Net PPE purchase and sale | -309.38%-1.66M | -50.32%3.71M | 475.79%14.18M | -651.07%-9M | -143.44%-1.06M | -143.64%-405K | -3.25%7.47M | 91.30%2.46M | -54.56%1.63M | 43.91%2.45M |
Net business purchase and sale | 99.05%-625K | 9.00%-106.2M | 54.23%-38.95M | 91.97%-923K | 96.05%-794K | ---65.54M | -276.95%-116.71M | -174.85%-85.09M | ---11.5M | ---20.11M |
Net investment purchase and sale | ---- | -18.00%-49.56M | --0 | ---49.56M | ---- | ---- | ---42M | ---9.36M | --0 | ---- |
Net other investing changes | -55.77%5.62M | -182.65%-28.34M | -615.71%-6.5M | -88.20%2.95M | -700.51%-37.5M | -0.01%12.7M | 869.55%34.29M | -55.10%1.26M | 3,165.81%25.02M | 17.14%-4.68M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.97%-120.51M | -38.78%-559.73M | 26.05%-115.25M | -98.29%-166.87M | -9.40%-128.9M | -226.68%-148.72M | -182.67%-403.34M | -150.23%-155.84M | -179.00%-84.16M | -328.27%-117.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 84.88%-15.02M | -125.00%-507.12M | -61.39%-117.41M | -152.45%-152.17M | -160.55%-138.22M | -152.62%-99.31M | -1.23%-225.39M | -76.90%-72.75M | -8.15%-60.28M | 27.08%-53.05M |
Net issuance payments of debt | 109.70%92.96M | -394.21%-79.43M | -631.54%-22.59M | -1,408.64%-58.49M | -863.10%-42.68M | 1,048.24%44.33M | 90.00%-16.07M | 56.34%-3.09M | 90.60%-3.88M | 92.55%-4.43M |
Net common stock issuance | --0 | ---19.43M | --0 | --0 | ---1.22M | ---18.21M | --0 | --0 | --0 | --0 |
Cash dividends paid | 0.75%-91.25M | -85.68%-364.58M | -38.75%-90.81M | -73.68%-90.9M | -98.49%-90.93M | -180.73%-91.94M | -276.45%-196.35M | -151.03%-65.45M | -301.33%-52.34M | -251.17%-45.81M |
Proceeds from stock option exercised by employees | --0 | ---7.25M | --0 | --0 | --0 | ---7.25M | --0 | --0 | --0 | --0 |
Net other financing activities | 36.24%-16.73M | -180.83%-36.43M | 4.82%-4.01M | 31.45%-2.79M | -20.75%-3.39M | -1,290.10%-26.25M | -32.39%-12.97M | 47.21%-4.21M | -180.40%-4.06M | -1,165.32%-2.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 84.88%-15.02M | -125.00%-507.12M | -61.39%-117.41M | -152.45%-152.17M | -160.55%-138.22M | -152.62%-99.31M | -1.23%-225.39M | -76.90%-72.75M | -8.15%-60.28M | 27.08%-53.05M |
Net cash flow | ||||||||||
Beginning cash position | -79.79%59.81M | 141.84%296.02M | -29.17%197.24M | 168.55%284.9M | 111.60%271.25M | 141.84%296.02M | 120.25%122.4M | 166.20%278.47M | 181.04%106.09M | 272.18%128.19M |
Current changes in cash | 399.29%74.14M | -236.05%-236.21M | -882.99%-137.43M | -150.85%-87.66M | 161.75%13.65M | -528.01%-24.77M | 159.80%173.62M | -1.35%17.55M | 157.82%172.38M | -768.54%-22.1M |
End cash Position | -50.61%133.96M | -79.79%59.81M | -79.79%59.81M | -29.17%197.24M | 168.55%284.9M | 111.60%271.25M | 141.84%296.02M | 141.84%296.02M | 166.20%278.47M | 181.04%106.09M |
Free cash flow | -32.79%84.01M | -12.53%451.3M | -86.11%25.15M | -48.93%111.08M | 121.19%190.09M | 297.12%124.99M | 66.87%515.96M | 108.39%181.04M | 81.67%217.51M | 8.26%85.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data