(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.61%133.96M | -79.79%59.81M | -79.79%59.81M | -29.17%197.24M | 168.55%284.9M | 111.60%271.25M | 141.84%296.02M | 141.84%296.02M | 166.20%278.47M | 181.04%106.09M |
-Cash and cash equivalents | -50.61%133.96M | -79.79%59.81M | -79.79%59.81M | -29.17%197.24M | 168.55%284.9M | 111.60%271.25M | 141.84%296.02M | 141.84%296.02M | 166.20%278.47M | 181.04%106.09M |
Receivables | 1.87%281.4M | 16.91%292.3M | 16.91%292.3M | 18.59%233.99M | -2.42%225.43M | 75.79%276.23M | 92.01%250.01M | 92.01%250.01M | 37.91%197.31M | 72.27%231.01M |
-Accounts receivable | 2.20%272.19M | 17.07%282.62M | 17.07%282.62M | 15.60%220.14M | -7.30%213.75M | 69.97%266.33M | 86.37%241.41M | 86.37%241.41M | 34.10%190.44M | 74.64%230.58M |
-Other receivables | -6.91%9.21M | 12.52%9.68M | 12.52%9.68M | 101.57%13.85M | 2,608.12%11.67M | 2,148.18%9.89M | 1,164.85%8.6M | 1,164.85%8.6M | 545.96%6.87M | -79.15%431K |
Inventory | 49.29%162.2M | 64.96%127.56M | 64.96%127.56M | 37.57%135.87M | 17.56%128.94M | 13.48%108.65M | 28.23%77.33M | 28.23%77.33M | 50.82%98.77M | 47.21%109.68M |
Prepaid assets | 5.99%6.17M | 2.96%7.78M | 2.96%7.78M | 68.42%5.82M | 68.42%5.82M | 32.82%5.82M | 52.40%7.56M | 52.40%7.56M | 67.62%3.46M | 67.62%3.46M |
Other current assets | 144.26%47.22M | 7.49%28.67M | 7.49%28.67M | 1.55%14.96M | 18.85%18.84M | 0.48%19.33M | 24.92%26.68M | 24.92%26.68M | 34.78%14.73M | 26.46%15.85M |
Total current assets | -7.39%630.94M | -21.51%516.12M | -21.51%516.12M | -0.82%587.89M | 42.45%663.93M | 68.34%681.28M | 93.85%657.59M | 93.85%657.59M | 81.73%592.74M | 78.61%466.08M |
Non current assets | ||||||||||
Net PPE | 8.87%2.1B | 7.58%2.04B | 7.58%2.04B | 14.44%2B | 14.42%1.95B | 12.80%1.93B | 10.67%1.9B | 10.67%1.9B | 2.10%1.75B | -2.41%1.7B |
-Gross PPE | 6.60%4.3B | 6.15%4.19B | 6.15%4.19B | 9.79%4.15B | 10.54%4.06B | 9.56%4.03B | 8.94%3.95B | 8.94%3.95B | 5.48%3.78B | 3.03%3.67B |
-Accumulated depreciation | -4.53%-2.2B | -4.83%-2.15B | -4.83%-2.15B | -5.80%-2.15B | -7.19%-2.11B | -6.76%-2.11B | -7.39%-2.05B | -7.39%-2.05B | -8.56%-2.03B | -8.24%-1.97B |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4.37M | 0.00%4.37M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4.37M | 0.00%4.37M |
Investments and advances | 51.99%138.23M | 52.18%139.04M | 52.18%139.04M | 74.51%137.51M | 12.35%88.79M | 247.21%90.95M | 247.09%91.37M | 247.09%91.37M | 200.98%78.8M | 200.78%79.03M |
Non current prepaid assets | 4.78%78.93M | 5.04%71.13M | 5.04%71.13M | 5.15%73.8M | 5.19%74.48M | 5.50%75.33M | 6.59%67.71M | 6.59%67.71M | 7.91%70.18M | 8.78%70.8M |
Other non current assets | 44.46%21.66M | 45.64%22.9M | 45.64%22.9M | 36.24%16.14M | 21.47%14.95M | 23.83%15M | -10.10%15.73M | -10.10%15.73M | -28.97%11.85M | -23.85%12.31M |
Total non current assets | 10.84%2.33B | 9.75%2.27B | 9.75%2.27B | 16.45%2.23B | 13.76%2.12B | 15.69%2.11B | 13.75%2.07B | 13.75%2.07B | 4.87%1.91B | 0.68%1.87B |
Total assets | 6.39%2.97B | 2.21%2.79B | 2.21%2.79B | 12.36%2.81B | 19.49%2.79B | 25.26%2.79B | 26.33%2.73B | 26.33%2.73B | 16.54%2.5B | 10.29%2.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.99%128.97M | 9.47%129.28M | 9.47%129.28M | 14.05%139.34M | 26.41%131.95M | 28.25%138.66M | 35.16%118.09M | 35.16%118.09M | 29.66%122.17M | 35.81%104.38M |
-accounts payable | -6.52%107.6M | 13.82%108.27M | 13.82%108.27M | 20.39%116.82M | 20.67%109.09M | 23.90%115.11M | 36.70%95.12M | 36.70%95.12M | 37.78%97.03M | 61.91%90.41M |
-Total tax payable | -9.29%21.37M | -8.53%21.01M | -8.53%21.01M | -10.41%22.52M | 63.56%22.85M | 54.87%23.55M | 29.12%22.97M | 29.12%22.97M | 5.61%25.13M | -33.53%13.97M |
Current accrued expenses | -22.25%36.37M | -25.06%33.44M | -25.06%33.44M | -7.27%51.43M | -9.74%39.53M | 7.09%46.77M | 6.74%44.62M | 6.74%44.62M | 5.75%55.47M | -0.35%43.8M |
Current debt and capital lease obligation | 88.45%76.42M | -18.55%20.34M | -18.55%20.34M | 112.20%38.6M | 114.79%37.77M | 123.35%40.55M | 55.37%24.97M | 55.37%24.97M | -6.23%18.19M | -69.78%17.59M |
-Current debt | 88.45%76.42M | -18.55%20.34M | -18.55%20.34M | 155.09%38.6M | 152.78%37.77M | 164.04%40.55M | 55.37%24.97M | 55.37%24.97M | -9.76%15.13M | -73.11%14.94M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.31%3.06M | 0.69%2.64M |
Other current liabilities | -10.46%46.3M | -47.02%28.5M | -47.02%28.5M | -32.31%30.72M | 31.69%24.38M | 160.94%51.71M | 168.48%53.79M | 168.48%53.79M | 215.56%45.38M | 31.11%18.51M |
Current liabilities | 4.17%303.97M | -11.00%227.47M | -11.00%227.47M | 8.14%274.14M | 26.06%247.76M | 44.41%291.79M | 43.92%255.57M | 43.92%255.57M | 32.66%253.49M | -3.53%196.55M |
Non current liabilities | ||||||||||
Long term provisions | 3.33%147.77M | 3.28%146.93M | 3.28%146.93M | 15.31%143.71M | 15.60%143.55M | 15.34%143.01M | 15.17%142.25M | 15.17%142.25M | 1.37%124.62M | 1.32%124.18M |
Long term debt and capital lease obligation | -14.70%368.3M | -19.26%330.48M | -19.26%330.48M | -20.72%335.57M | -7.54%394.07M | 0.50%431.75M | -5.09%409.34M | -5.09%409.34M | -3.51%423.26M | -3.29%426.21M |
-Long term debt | -15.23%354.62M | -20.24%316.82M | -20.24%316.82M | -21.65%321.21M | -8.13%379.43M | 0.56%418.33M | -5.19%397.2M | -5.19%397.2M | -3.56%409.94M | -3.20%412.99M |
-Long term capital lease obligation | 1.94%13.68M | 12.60%13.66M | 12.60%13.66M | 7.87%14.36M | 10.79%14.65M | -1.29%13.42M | -1.89%12.13M | -1.89%12.13M | -1.81%13.31M | -5.96%13.22M |
Non current deferred liabilities | -7.09%33.06M | -6.60%33.45M | -6.60%33.45M | -8.68%34.34M | -5.13%35.42M | -5.42%35.58M | 9,059.59%35.81M | 9,059.59%35.81M | --37.61M | --37.33M |
Employee benefits | 13.43%173.76M | 13.75%173.12M | 13.75%173.12M | -9.80%155.27M | -9.83%154.78M | -13.95%153.19M | -14.53%152.19M | -14.53%152.19M | -10.41%172.13M | -11.20%171.65M |
Other non current liabilities | -30.63%17.52M | -25.97%18.38M | -25.97%18.38M | -28.91%18.09M | 2.13%25.61M | 20.96%25.26M | 10.43%24.83M | 10.43%24.83M | 13.88%25.45M | 21.14%25.08M |
Total non current liabilities | -6.13%740.42M | -8.12%702.36M | -8.12%702.36M | -12.27%686.97M | -3.95%753.43M | -0.16%788.8M | 1.15%764.42M | 1.15%764.42M | 0.90%783.07M | 0.92%784.45M |
Total liabilities | -3.35%1.04B | -8.84%929.83M | -8.84%929.83M | -7.28%961.11M | 2.06%1B | 8.91%1.08B | 9.28%1.02B | 9.28%1.02B | 7.18%1.04B | 0.00%981M |
Shareholders'equity | ||||||||||
Gains losses not affecting retained earnings | -49.68%-60.6M | -49.86%-61.53M | -49.86%-61.53M | 36.35%-39.37M | 36.27%-39.93M | 36.18%-40.49M | 36.08%-41.05M | 36.08%-41.05M | 23.63%-61.84M | 24.72%-62.65M |
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Noncontrolling interests | -8.12%23.62M | -9.10%24.1M | -9.10%24.1M | 123.71%24.57M | 125.13%25M | 131.49%25.71M | 138.48%26.51M | 138.48%26.51M | -1.44%10.98M | -1.03%11.11M |
Total equity | 12.55%1.92B | 8.82%1.86B | 8.82%1.86B | 26.24%1.85B | 32.14%1.79B | 38.41%1.71B | 39.31%1.71B | 39.31%1.71B | 24.20%1.47B | 19.19%1.35B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data