(Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -93.10%208K | 161.79%558K | -58.79%8.39M | -66.44%1.51M | -56.21%4.76M | 171.29%3.01M | -903K | 118.93%20.35M | 70.48%4.51M | 10.87M |
Net income from continuing operations | -393.85%-1.21M | -21.07%1.6M | -152.66%-5.36M | -1,148.90%-10.47M | -40.49%3.33M | -121.25%-244K | --2.02M | -28.59%10.17M | -86.45%998K | --5.6M |
Operating gains losses | ---- | ---- | 88.76%-272K | --0 | --0 | --0 | ---272K | 76.73%-2.42M | --0 | ---1.3M |
Depreciation and amortization | -6.52%1.18M | -11.61%1.19M | -6.83%4.82M | -23.65%1.04M | -7.27%1.17M | -3.83%1.26M | --1.34M | -4.93%5.17M | 84.59%1.37M | --1.27M |
Deferred tax | -1,342.86%-174K | 211.11%28K | -206.53%-620K | -665.38%-597K | -110.70%-46K | -72.00%14K | --9K | -73.51%582K | -105.15%-78K | --430K |
Other non cash items | -75.00%4K | 109.09%2K | 261.54%21K | 110.53%2K | 1,150.00%25K | 700.00%16K | ---22K | 98.38%-13K | 97.65%-19K | --2K |
Change In working capital | -82.02%340K | 42.58%-2.33M | -107.87%-516K | -32.80%1.46M | -95.86%199K | 643.39%1.89M | ---4.06M | 493.28%6.56M | 168.67%2.17M | --4.8M |
-Change in receivables | 15.23%590K | -31.51%-1.32M | -113.79%-128K | -70.35%435K | 89.49%-72K | 1,119.05%512K | ---1M | 139.07%928K | 1,364.66%1.47M | ---685K |
-Change in inventory | 312.16%610K | -52.36%121K | 411.68%614K | -50.16%156K | -74.55%56K | -20.00%148K | --254K | 78.54%-197K | 123.39%313K | --220K |
-Change in prepaid assets | -285.32%-1.53M | 11.32%413K | -60.00%1.52M | -128.36%-19K | -91.10%344K | 158.65%824K | --371K | 315.66%3.8M | 113.67%67K | --3.87M |
-Change in payables and accrued expense | 1,319.15%667K | 58.11%-1.55M | -226.59%-2.89M | 206.53%892K | -107.54%-129K | -94.25%47K | ---3.7M | -34.08%2.28M | 123.64%291K | --1.71M |
-Change in other current assets | --0 | --0 | 242.91%363K | -123.33%-7K | --0 | 2,900.00%360K | --10K | -268.12%-254K | 66.67%30K | ---312K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -93.10%208K | 161.79%558K | -58.79%8.39M | -66.44%1.51M | -56.21%4.76M | 171.29%3.01M | ---903K | 118.93%20.35M | 70.48%4.51M | --10.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -109.12%-342K | 66.18%-254K | 116.44%1.28M | 87.77%-732K | -44.74%-990K | 649.71%3.75M | -751K | -124.96%-7.76M | -119,840.00%-5.99M | -684K |
Net PPE purchase and sale | 72.36%-356K | 65.37%-276K | -42.80%-3.86M | 19.21%-740K | -61.50%-1.03M | -84.79%-1.29M | ---797K | -26.33%-2.7M | -87.70%-916K | ---639K |
Net investment purchase and sale | ---- | ---- | 200.42%5.02M | --0 | --0 | ---- | ---- | ---5M | ---5M | --0 |
Net other investing changes | -12.50%14K | -52.17%22K | 286.67%112K | 111.27%8K | 193.33%42K | 6.67%16K | --46K | -111.88%-60K | -114.40%-71K | ---45K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -109.12%-342K | 66.18%-254K | 116.44%1.28M | 87.77%-732K | -44.74%-990K | 649.71%3.75M | ---751K | -124.96%-7.76M | -119,840.00%-5.99M | ---684K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.01%-1.58M | 32.27%-1.6M | -136.67%-19.69M | 19.80%-1.35M | -260.50%-7.68M | -304.09%-8.3M | -2.36M | -133.72%-8.32M | 4.15%-1.69M | -2.13M |
Net issuance payments of debt | 93.21%-501K | 73.15%-480K | -150.83%-16.33M | 52.06%-593K | -258.82%-6.57M | -384.13%-7.38M | ---1.79M | -95.50%-6.51M | 4.99%-1.24M | ---1.83M |
Cash dividends paid | -50.22%-676K | -50.22%-676K | -151.90%-2.25M | -50.22%-676K | -52.25%-676K | ---450K | ---450K | ---894K | ---450K | ---444K |
Proceeds from stock option exercised by employees | ---- | ---- | -94.45%39K | --0 | ---- | ---- | ---- | --703K | --72K | --620K |
Net other financing activities | 14.56%-399K | -267.50%-441K | 29.47%-1.14M | -16.67%-84K | 1.27%-468K | 13.52%-467K | ---120K | -72.17%-1.62M | 84.28%-72K | ---474K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.01%-1.58M | 32.27%-1.6M | -136.67%-19.69M | 19.80%-1.35M | -260.50%-7.68M | -304.09%-8.3M | ---2.36M | -133.72%-8.32M | 4.15%-1.69M | ---2.13M |
Net cash flow | ||||||||||
Beginning cash position | -37.60%12.12M | -42.77%13.42M | 22.26%23.44M | -47.43%13.99M | -3.52%17.89M | -3.67%19.43M | --23.44M | 13.53%19.17M | 45.53%26.6M | --18.54M |
Current changes in cash | -11.26%-1.71M | 67.77%-1.29M | -334.86%-10.02M | 81.95%-571K | -148.44%-3.9M | 5.42%-1.54M | ---4.01M | 86.78%4.27M | -454.99%-3.16M | --8.06M |
End cash Position | -41.80%10.41M | -37.60%12.12M | -42.77%13.42M | -42.77%13.42M | -47.43%13.99M | -3.52%17.89M | --19.43M | 22.26%23.44M | 22.26%23.44M | --26.6M |
Free cash flow | -108.57%-148K | 116.59%282K | -74.33%4.53M | -78.47%774K | -63.56%3.73M | 316.91%1.73M | ---1.7M | 146.59%17.65M | 66.59%3.6M | --10.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data