(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -34.96%136.09M | -17.56%57.29M | -51.45%32.82M | -28.50%30.1M | -47.17%15.88M | 31.45%209.26M | 75.29%69.49M | 11.68%67.6M | -11.82%42.1M | 166.60%30.06M |
Net income from continuing operations | -51.98%34.57M | -91.24%1.13M | -14.03%21.49M | -54.48%14.48M | -209.02%-2.53M | 21.12%71.98M | -0.55%12.86M | -29.76%24.99M | 24.37%31.81M | 115.81%2.32M |
Operating gains losses | 3.96%6.27M | -78.25%521K | 59.39%2.35M | 122.04%3.04M | -54.92%357K | 5,044.26%6.03M | 424.09%2.4M | 83.23%1.48M | 359.96%1.37M | 133.63%792K |
Depreciation and amortization | 25.40%127.6M | 22.27%32.65M | 29.36%33.71M | 34.84%32.84M | 15.27%28.4M | 4.69%101.75M | 4.11%26.7M | 18.29%26.06M | -3.64%24.35M | 1.63%24.64M |
Deferred tax | -120.99%-4.68M | -141.48%-652K | -44.14%10.09M | -174.03%-3.89M | -296.97%-10.23M | 359.98%22.3M | 67.59%1.57M | 902.61%18.06M | 32.79%5.25M | -39.83%-2.58M |
Other non cash items | 311.21%13.57M | 328.30%3.63M | 231.07%4.01M | 196.61%3.59M | 6,811.76%2.35M | -57.23%3.3M | -87.21%848K | 646.91%1.21M | 4.77%1.21M | 114.85%34K |
Change In working capital | -744.86%-46.73M | -19.65%17.15M | -267.54%-37.51M | -36.59%-23.78M | -449.53%-2.59M | 72.48%-5.53M | 1,080.43%21.34M | -921.52%-10.21M | -113.97%-17.41M | 108.43%741K |
-Change in receivables | 64.29%-17.94M | 362.23%44.55M | -56.17%-44.31M | 62.42%-6.99M | 13.22%-11.18M | -213.87%-50.23M | 161.26%9.64M | -2,112.48%-28.38M | -80.56%-18.61M | -19.34%-12.89M |
-Change in inventory | 70.61%-2.01M | 99.13%15.37M | -142.93%-9.18M | 63.34%-5.36M | 86.65%-2.85M | 68.60%-6.85M | 289.08%7.72M | 456.22%21.38M | -240.61%-14.63M | -186.65%-21.32M |
-Change in payables and accrued expense | -119.49%-6.17M | -512.79%-35.84M | 269.25%15.09M | -67.06%8.64M | -70.56%5.94M | 88.22%31.65M | 29.95%-5.85M | -395.50%-8.91M | 171.79%26.23M | 16.57%20.18M |
-Change in other current assets | -2,090.92%-29.39M | -110.82%-957K | -16.63%-17.46M | -36.78%-14.51M | -80.54%3.55M | 127.23%1.48M | 91.12%8.84M | -183.28%-14.97M | 14.80%-10.61M | 136.93%18.22M |
-Change in other current liabilities | -52.49%8.8M | -695.97%-5.91M | -11.47%18.36M | -2,854.23%-5.54M | 155.23%1.89M | 186.85%18.52M | -48.87%992K | 94.00%20.74M | -97.84%201K | 77.92%-3.41M |
-Change in other working capital | 75.79%-23K | -6,800.00%-69K | --0 | ---21K | 297.06%67K | 26.92%-95K | 50.00%-1K | -300.00%-60K | --0 | 61.80%-34K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.96%136.09M | -17.56%57.29M | -51.45%32.82M | -28.50%30.1M | -47.17%15.88M | 31.45%209.26M | 75.29%69.49M | 11.68%67.6M | -11.82%42.1M | 166.60%30.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -69.14%-296.82M | 69.85%-33.38M | 33.11%-28.22M | -6,603.02%-81.94M | -542.39%-153.29M | -2.16%-175.49M | -66.23%-110.7M | -183.05%-42.19M | 101.71%1.26M | -43.36%-23.86M |
Net PPE purchase and sale | 5.16%199.08M | -126.62%-32.43M | -114.18%-14.94M | 353.97%61.39M | 1,447.43%185.06M | 222.78%189.31M | 73.82%121.83M | 809.23%105.39M | -220.47%-24.17M | 17.49%-13.73M |
Net intangibles purchase and sale | 74.43%-45K | --0 | 80.39%-10K | ---- | ---- | 28.46%-176K | --0 | -8.51%-51K | ---- | ---- |
Net business purchase and sale | -17.03%-495.87M | 99.58%-967K | 92.60%-13.27M | -133,819.63%-143.29M | -2,780.49%-338.34M | -108.66%-423.73M | -112.27%-232.52M | ---179.35M | 99.89%-107K | ---11.75M |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | 317.39%58.93M | --0 | --31.83M | --25.49M | --1.62M |
Net other investing changes | -89.66%18K | ---- | ---- | ---- | ---- | --174K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -69.14%-296.82M | 69.85%-33.38M | 33.11%-28.22M | -6,603.02%-81.94M | -542.39%-153.29M | -2.16%-175.49M | -66.23%-110.7M | -183.05%-42.19M | 101.71%1.26M | -43.36%-23.86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 708.69%85.36M | -105.03%-3.04M | -302.96%-19.38M | 141.32%15.51M | 522.33%92.26M | 140.01%10.56M | 541.90%60.39M | 2,207.28%9.55M | -178.52%-37.54M | 73.73%-21.85M |
Net issuance payments of debt | 107.63%152.39M | -79.94%13.91M | -120.29%-2.73M | 1,007.00%41.61M | 2,170.99%99.59M | 729.93%73.39M | 369.87%69.33M | 1,174.72%13.46M | -109.29%-4.59M | 93.74%-4.81M |
Net common stock issuance | 15.85%-33.69M | ---8.5M | -290,800.00%-11.64M | 58.25%-11.25M | 82.34%-2.31M | ---40.04M | --0 | ---4K | ---26.95M | ---13.08M |
Cash dividends paid | -20.30%-20.02M | 2.08%-4.95M | -30.04%-5.01M | -30.97%-5.04M | -29.16%-5.03M | -182.47%-16.64M | -248.34%-5.05M | -165.77%-3.85M | -168.41%-3.85M | -149.65%-3.89M |
Proceeds from stock option exercised by employees | ---9.81M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 43.04%-3.51M | ---- | ---- | ---- | ---- | 30.40%-6.15M | 0.23%-3.89M | 0.00%-60K | -1,454.35%-2.15M | 98.74%-60K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 708.69%85.36M | -105.03%-3.04M | -302.96%-19.38M | 141.32%15.51M | 522.33%92.26M | 140.01%10.56M | 541.90%60.39M | 2,207.28%9.55M | -178.52%-37.54M | 73.73%-21.85M |
Net cash flow | ||||||||||
Beginning cash position | 16.23%316.77M | -25.92%220.44M | -10.40%235.28M | 5.73%271.6M | 16.23%316.77M | -12.92%272.54M | 2.57%297.57M | 7.21%262.6M | 15.19%256.88M | -12.92%272.54M |
Current changes in cash | -270.05%-75.37M | 8.79%20.88M | -142.27%-14.78M | -723.70%-36.32M | -188.57%-45.15M | 213.74%44.32M | 209.41%19.19M | -22.61%34.96M | -73.42%5.82M | 82.32%-15.65M |
Effect of exchange rate changes | 123.71%23K | 783.33%106K | -616.67%-62K | --0 | -31.25%-21K | 93.37%-97K | 150.00%12K | 700.00%12K | -537.50%-105K | 98.91%-16K |
End cash Position | -23.79%241.42M | -23.79%241.42M | -25.92%220.44M | -10.40%235.28M | 5.73%271.6M | 16.23%316.77M | 16.23%316.77M | 2.57%297.57M | 7.21%262.6M | 15.19%256.88M |
Free cash flow | -77.48%24.89M | -50.40%21.73M | -81.80%7.25M | -80.49%3.41M | -179.80%-7.5M | 264.27%110.49M | 131.63%43.8M | -11.52%39.82M | -46.16%17.47M | 250.34%9.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data