(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -56.00%425M | 155.56%23M | -48.00%117M | -62.19%152M | -59.70%133M | -26.09%966M | -91.67%9M | -8.91%225M | -51.39%402M | 164.00%330M |
Change In working capital | 215.33%158M | -25.10%185M | 2.24%137M | 84.95%-28M | 59.04%-136M | 52.76%-137M | 688.10%247M | 165.37%134M | -297.87%-186M | -142.34%-332M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.97%1.27B | 1.09%462M | -22.64%393M | -28.08%274M | -4.67%143M | 63.50%1.5B | 48.38%457M | 191.95%508M | 35.11%381M | -0.66%150M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -95.65%-45M | 13.16%86M | ---- | ---- | -35.44%-107M | -129.49%-23M | -17.39%76M | ---- | ---- | -75.56%-79M |
Net intangibles purchase and sale | 10.01%-620M | 14.38%-262M | 7.24%-141M | -9.17%-131M | 22.52%-86M | 7.52%-689M | -3.38%-306M | 10.59%-152M | 23.57%-120M | 9.02%-111M |
Net business purchase and sale | 57.29%-682M | -21,500.00%-648M | 99.01%-1M | -441.67%-65M | 102.16%32M | -242.46%-1.6B | -107.50%-3M | -3,466.67%-101M | -101.10%-12M | -10,478.57%-1.48B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.12%-1.36B | -225.48%-843M | 46.12%-125M | -25.97%-228M | 90.47%-159M | -594.93%-2.34B | -46.33%-259M | -110.91%-232M | -119.19%-181M | -812.02%-1.67B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 113.54%820M | 807.02%517M | 94.08%-17M | -110.34%-15M | -28.57%335M | 439.82%384M | 435.29%57M | -523.91%-287M | 502.78%145M | 3,450.00%469M |
Net common stock issuance | -223.08%-32M | --0 | 0.00%-9M | ---18M | -150.00%-5M | 107.90%26M | 141.57%37M | 93.38%-9M | --0 | 92.86%-2M |
Cash dividends paid | -13.96%-253M | --0 | --0 | ---- | ---- | -16.23%-222M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 207.14%516M | 461.96%517M | 87.66%-38M | -269.23%-288M | -29.65%325M | 125.77%168M | 185.19%92M | -58.76%-308M | 74.26%-78M | 1,082.98%462M |
Net cash flow | ||||||||||
Beginning cash position | -30.33%1.59B | 48.44%1.9B | 24.14%1.67B | 52.51%1.92B | -30.33%1.59B | 43.98%2.29B | -44.01%1.28B | -44.43%1.34B | -15.86%1.26B | 43.98%2.29B |
Current changes in cash | 163.96%433M | -53.10%136M | 818.75%230M | -298.36%-242M | 129.23%309M | -191.98%-677M | 1,160.87%290M | 75.38%-32M | -86.77%122M | -1,237.97%-1.06B |
Effect of exchange rate changes | 225.00%20M | -59.09%9M | 113.33%4M | 75.68%-9M | -44.83%16M | 57.89%-16M | 191.67%22M | -3,100.00%-30M | -3,600.00%-37M | 307.14%29M |
End cash Position | 28.45%2.05B | 28.45%2.05B | 48.44%1.9B | 24.14%1.67B | 52.51%1.92B | -30.33%1.59B | -30.33%1.59B | -44.01%1.28B | -44.43%1.34B | -15.86%1.26B |
Free cash flow | -22.58%593M | 30.23%280M | -53.31%120M | -26.57%246M | -29.27%-53M | 403.95%766M | 975.00%215M | 1,185.00%257M | 151.88%335M | -95.24%-41M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data