(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.54%-2.1M | 49.74%-1.19M | -19.26%-2.18M | -63.00%-7.11M | -123.70%-1.45M | -38.54%-1.45M | -22.67%-2.38M | -151.33%-1.83M | -33.36%-4.36M | 22.48%-649.62K |
Net income from continuing operations | -96.05%-3.12M | -18.93%-2.1M | -110.88%-2.81M | -41.44%-7.58M | -61.99%-2.89M | -28.23%-1.59M | -11.47%-1.76M | -77.50%-1.33M | -45.16%-5.36M | -35.03%-1.78M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --298.21K | ---- |
Depreciation and amortization | 86.45%346.55K | 135.74%329.37K | 110.55%289.17K | 119.90%709.71K | 113.76%246.79K | 162.28%185.87K | 102.84%139.72K | 103.35%137.34K | -12.26%322.74K | 24.83%115.45K |
Other non cash items | ---- | ---- | ---- | -55.86%75K | --0 | --0 | --0 | 41.09%75K | -14.53%169.93K | -79.22%36.73K |
Change In working capital | 182.81%167.12K | 135.37%413.59K | 120.28%176.09K | -178.10%-1.25M | 92.75%991.73K | -823.26%-201.83K | -36.10%-1.17M | -558.29%-868.17K | 17.76%-448.63K | 1,110.57%514.53K |
-Change in receivables | 23.76%-338.79K | 139.12%548.64K | -100.06%-298 | -23.63%-949.35K | 15.28%358.36K | -92.90%-444.38K | -148.22%-1.4M | 290.13%538.98K | -458.13%-767.91K | -4.52%310.88K |
-Change in inventory | 3,191.69%552.98K | -6.04%-460.03K | 209.15%313.62K | -97.25%-936.68K | -303.84%-197.61K | 94.38%-17.89K | -227.97%-433.84K | -136.40%-287.34K | -200.46%-474.87K | 335.07%96.94K |
-Change in prepaid assets | 199.39%147.46K | -199.97%-89.56K | 127.23%119.1K | 71.77%-46.41K | 273.80%449.77K | -406.25%-148.37K | 168.19%89.59K | -346.68%-437.4K | 7.38%-164.4K | -43.28%-258.79K |
-Change in payables and accrued expense | -145.55%-218.17K | 30.61%416.43K | 37.95%-388.12K | -39.19%683.9K | 63.54%511.55K | -30.11%478.98K | 1,163.82%318.83K | -499.63%-625.46K | 293.47%1.12M | 939.51%312.8K |
-Change in other working capital | 133.69%23.64K | -100.73%-1.89K | 331.39%131.79K | 100.55%918 | -347.35%-130.35K | 55.45%-70.17K | 42,390.18%258.39K | 6.14%-56.96K | -132.64%-166.12K | 319.79%52.7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.54%-2.1M | 49.74%-1.19M | -19.26%-2.18M | -63.00%-7.11M | -123.70%-1.45M | -38.54%-1.45M | -22.67%-2.38M | -151.33%-1.83M | -33.36%-4.36M | 22.48%-649.62K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 122.04%180.41K | -3.82%-198.33K | -225.93%-2.27M | -143.46%-747.55K | -35.23%-511.95K | -17,361.41%-818.59K | -3,143.83%-191.03K | -13,925.10%-696.21K | -8,764.17%-307.06K |
Capital expenditure reported | ---- | ---- | ---- | -225.93%-2.27M | ---- | ---- | ---- | ---- | ---696.21K | ---- |
Net PPE purchase and sale | --0 | 122.04%180.41K | -3.82%-198.33K | ---- | ---- | -35.23%-511.95K | -17,361.41%-818.59K | -3,143.83%-191.03K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 122.04%180.41K | -3.82%-198.33K | -225.93%-2.27M | -143.46%-747.55K | -35.23%-511.95K | -17,361.41%-818.59K | -3,143.83%-191.03K | -13,925.10%-696.21K | -8,764.17%-307.06K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.95%2.08M | -411.13%-260.79K | -100.34%-31.07K | 37.68%10.53M | -103.95%-52.43K | 4,634.14%1.42M | 92.36%-51.02K | 31.21%9.21M | 115.41%7.65M | 1,781.91%1.33M |
Net issuance payments of debt | 5,618.07%2.05M | 15.36%-43.19K | 41.37%-31.07K | 91.44%-193.6K | 91.14%-52.43K | 41.85%-37.15K | 96.70%-51.02K | 10.41%-53K | -255.72%-2.26M | -1,132.31%-591.75K |
Net common stock issuance | --0 | --0 | --0 | 25.31%10M | --0 | --0 | --0 | 25.31%10M | --7.98M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -48.42%1.46M | -100.00%6 | ---- | ---- | ---- | 34.90%2.83M | 649.07%1.79M |
Net other financing activities | --27.19K | ---- | ---- | 18.36%-735.15K | --0 | --0 | --0 | -73.70%-735.15K | -90,049,300.00%-900.49K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.95%2.08M | -411.13%-260.79K | -100.34%-31.07K | 37.68%10.53M | -103.95%-52.43K | 4,633.99%1.42M | 95.54%-51.02K | 22.86%9.21M | 115.41%7.65M | 1,781.88%1.33M |
Net cash flow | ||||||||||
Beginning cash position | -92.33%538.67K | -82.34%1.81M | 37.36%4.22M | 531.69%3.08M | 139.48%6.48M | 68.59%7.02M | 41.59%10.27M | 531.69%3.08M | 128.37%486.91K | 115.07%2.71M |
Current changes in cash | 95.29%-25.59K | 60.73%-1.27M | -133.54%-2.41M | -55.61%1.15M | -707.89%-2.25M | 62.77%-543.56K | -5.15%-3.24M | 6.31%7.19M | 845.89%2.59M | 148.08%370.65K |
End cash Position | -92.08%513.08K | -92.33%538.67K | -82.34%1.81M | 37.36%4.22M | 37.36%4.22M | 139.48%6.48M | 68.59%7.02M | 41.59%10.27M | 531.69%3.08M | 531.69%3.08M |
Free cash flow | -6.91%-2.1M | 68.27%-1.01M | -17.80%-2.38M | -85.41%-9.38M | -130.04%-2.2M | -37.67%-1.97M | -64.55%-3.19M | -175.34%-2.02M | -54.40%-5.06M | -13.70%-956.68K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data