(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -165.01%-5.58K | 9.30%-115.79K | 84.36%-24.99K | 80.69%-283.89K | 94.81%-5.02K | 117.95%8.59K | 84.67%-127.66K | 67.54%-159.79K | -6,150.76%-1.47M | -137.56%-96.83K |
Net income from continuing operations | 87.98%-28.93K | 84.37%-120.83K | 66.80%-169.37K | -45.82%-1.44M | -84.13%79.58K | -9.43%-240.65K | -9.55%-772.94K | 9.95%-510.09K | 5.58%-990.31K | 199.93%501.62K |
Operating gains losses | ---- | ---- | ---- | 101.12%9.1K | 98.73%-10.36K | ---- | ---- | ---- | ---813.26K | ---818.58K |
Depreciation and amortization | -57.40%13.84K | -58.56%13.84K | -55.20%13.84K | -14.24%125.59K | -18.93%28.83K | -12.37%32.48K | -11.34%33.4K | -14.58%30.89K | -1.48%146.45K | -5.74%35.56K |
Other non cash items | -60.46%945 | 47.27%944 | -50.63%939 | -94.25%5.59K | -93.81%656 | -78.41%2.39K | -98.95%641 | -86.76%1.9K | 44.97%97.12K | -84.12%10.61K |
Change In working capital | -95.30%8.56K | -103.01%-9.74K | -76.90%52.44K | 329.85%850.35K | 131.40%117.78K | 53.72%182.28K | 168.33%323.31K | 442.29%226.99K | -187.31%-369.97K | -73.12%50.9K |
-Change in receivables | 20.51%-1.55K | 64.99%-3.42K | -102.23%-2K | 3,063.01%75.29K | -116.63%-3K | -111.33%-1.95K | 63.35%-9.76K | 910.05%89.99K | 44.81%-2.54K | 45.41%18.03K |
-Change in inventory | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -331.48%-19.97K | ---- |
-Change in prepaid assets | 254.31%787 | -60.14%788 | 126.68%4.93K | 178.57%13.12K | 250.43%30.15K | -190.11%-510 | -70.29%1.98K | -376.77%-18.49K | -183.99%-16.7K | -2,341.61%-20.04K |
-Change in payables and accrued expense | -94.96%9.32K | -102.15%-7.11K | -68.16%49.51K | 330.37%761.95K | 24.34%90.63K | 83.18%184.73K | 173.06%331.09K | 402.95%155.5K | -180.06%-330.75K | -59.66%72.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -158.23%-5.58K | 10.01%-115.79K | 84.36%-24.99K | 80.65%-284.39K | 94.30%-5.52K | 120.04%9.59K | 84.55%-128.66K | 67.54%-159.79K | -6,150.76%-1.47M | -137.56%-96.83K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -1,412.50%-81.81K | 90.94%-42.45K | 0 | 68.65%-12.18K | -105.27%-27.18K | 98.59%-5.41K | -130.77%-468.53K |
Net PPE purchase and sale | --0 | --0 | --0 | -24.67%-81.81K | -217.62%-42.45K | --0 | 68.65%-12.18K | ---27.18K | 78.71%-65.62K | 89.53%-13.37K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 234.93%71.04K | ---444.34K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | -1,609.71%-81.81K | 90.72%-42.45K | --0 | 68.65%-12.18K | -105.27%-27.18K | 101.24%5.42K | -79.02%-457.71K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -36.92%83.91K | 37.60%64.22K | -84.47%207.43K | -95.35%32.4K | -4.66K | -44.52%133.01K | -88.30%46.67K | 97.94%1.34M | 209.96%697.26K |
Net issuance payments of debt | --0 | 714.33%83.91K | 477.90%32.72K | -98.27%5.43K | -93.21%32.4K | ---4.66K | 84.23%-13.66K | 88.66%-8.66K | 696.94%314.29K | --477.26K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 47.78%665K | ---2.4K |
Proceeds from stock option exercised by employees | --0 | --0 | -43.07%31.5K | -42.25%202K | --0 | --0 | 12.99%146.67K | --55.33K | 94.33%349.8K | --220K |
Net other financing activities | ---- | ---- | ---- | 101.07%500 | ---- | ---- | ---- | ---- | -131.07%-46.68K | ---51.18K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -36.92%83.91K | 37.60%64.22K | -83.79%207.93K | -94.89%32.9K | ---4.66K | -44.52%133.01K | -88.30%46.67K | 76.25%1.28M | 131.87%643.68K |
Net cash flow | ||||||||||
Beginning cash position | -34.08%7.4K | 117.65%39.29K | -99.94%94 | -46.81%158.31K | -44.63%15.17K | -87.19%11.23K | -97.49%18.05K | -46.81%158.31K | 902.75%297.63K | 55.15%27.4K |
Current changes in cash | -242.05%-5.58K | -366.44%-31.88K | 127.96%39.23K | -13.58%-158.27K | -111.43%-15.08K | 106.42%3.93K | 98.92%-6.84K | -133.24%-140.29K | -152.01%-139.35K | -52.89%131.89K |
Effect of exchange rate changes | --0 | -114.29%-2 | -231.03%-38 | 48.57%52 | 99.69%-3 | -98.79%12 | -46.15%14 | --29 | --35 | ---983 |
End cash Position | -88.02%1.82K | -34.08%7.4K | 117.65%39.29K | -99.94%94 | -99.94%94 | -44.63%15.17K | -87.19%11.23K | -97.49%18.05K | -46.81%158.31K | -46.81%158.31K |
Free cash flow | -158.23%-5.58K | 17.79%-115.79K | 86.63%-24.99K | 76.15%-366.2K | 56.46%-47.98K | 115.66%9.59K | 83.85%-140.84K | 62.02%-186.97K | -259.61%-1.54M | -416.67%-110.2K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data