(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.02%1.82K | -34.08%7.4K | 117.65%39.29K | -99.94%94 | -99.94%94 | -44.63%15.17K | -87.19%11.23K | -97.49%18.05K | -46.81%158.31K | -46.81%158.31K |
-Cash and cash equivalents | -88.02%1.82K | -34.08%7.4K | 117.65%39.29K | -99.94%94 | -99.94%94 | -44.63%15.17K | -87.19%11.23K | -97.49%18.05K | -46.81%158.31K | -46.81%158.31K |
Receivables | 9.94%55.73K | 11.15%54.19K | 30.20%50.77K | -62.19%48.77K | -62.19%48.77K | -40.40%50.7K | -60.74%48.75K | 3.85%38.99K | 387.81%128.98K | 387.81%128.98K |
-Taxes receivable | 10.79%52.39K | 12.28%50.85K | 33.62%47.39K | 79.30%45.38K | 79.30%45.38K | 132.02%47.29K | 10.66%45.29K | 9.79%35.46K | 10.46%25.31K | 10.46%25.31K |
-Other receivables | -1.88%3.34K | -3.58%3.34K | -4.13%3.39K | -96.73%3.39K | -96.73%3.39K | -6.94%3.4K | -95.84%3.46K | -32.74%3.53K | 2,839.38%103.67K | 2,839.38%103.67K |
Inventory | --0 | --0 | --0 | --0 | --0 | --19.97K | --19.97K | 331.48%19.97K | 331.48%19.97K | 331.48%19.97K |
Prepaid assets | -76.53%11.24K | -74.62%12.03K | -74.04%12.82K | -42.50%17.75K | -42.50%17.75K | 342.26%47.9K | 315.82%47.39K | 173.47%49.36K | 117.82%30.87K | 117.82%30.87K |
Total current assets | -48.56%68.79K | -42.19%73.62K | -18.60%102.87K | -80.30%66.61K | -80.30%66.61K | 8.47%133.74K | -42.96%127.34K | -83.80%126.38K | -60.60%338.14K | -60.60%338.14K |
Non current assets | ||||||||||
Net PPE | -36.35%144.5K | -38.98%158.34K | -38.67%172.18K | -34.60%186.02K | -34.60%186.02K | -29.05%227.02K | -27.32%259.51K | -26.64%280.72K | -32.09%284.43K | -32.09%284.43K |
-Gross PPE | -4.32%533.02K | -6.31%533.02K | -6.26%533.02K | -3.67%533.02K | -3.67%533.02K | -1.44%557.07K | -1.41%568.94K | -1.43%568.63K | -6.02%553.33K | -6.02%553.33K |
-Accumulated depreciation | -17.72%-388.52K | -21.08%-374.68K | -25.33%-360.84K | -29.05%-347K | -29.05%-347K | -34.60%-330.05K | -40.64%-309.44K | -48.24%-287.91K | -58.24%-268.9K | -58.24%-268.9K |
Investments and advances | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
Total non current assets | -36.35%144.5K | -38.98%158.34K | -38.67%172.18K | -34.60%186.02K | -34.60%186.02K | -29.05%227.02K | -27.32%259.51K | -26.64%280.72K | -32.09%284.43K | -32.09%284.43K |
Total assets | -40.88%213.3K | -40.04%231.96K | -32.44%275.05K | -59.42%252.63K | -59.42%252.63K | -18.62%360.76K | -33.34%386.85K | -64.99%407.1K | -51.25%622.57K | -51.25%622.57K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.79%1.21M | 17.01%1.17M | 59.42%1.21M | 83.72%1.18M | 83.72%1.18M | 41.34%1.12M | 78.53%1M | 1.27%759.49K | -39.94%640.33K | -39.94%640.33K |
-accounts payable | -25.32%792.07K | -18.56%772.59K | 17.40%827.7K | 69.28%805.48K | 69.28%805.48K | 67.17%1.06M | 132.84%948.65K | 69.97%705.06K | 9.91%475.83K | 9.91%475.83K |
-Due to related parties current | 673.24%420.92K | 636.80%401.08K | 603.73%383.08K | 125.48%370.92K | 125.48%370.92K | -64.75%54.44K | -64.75%54.44K | -83.76%54.44K | -74.02%164.5K | -74.02%164.5K |
Current accrued expenses | -54.15%17.95K | 23.03%47.01K | -56.91%16.06K | ---- | ---- | --39.15K | -71.30%38.21K | 124.55%37.28K | ---- | ---- |
Current debt and capital lease obligation | 185.85%145.46K | 164.00%145.46K | -9.54%61.56K | -61.93%28.83K | -61.93%28.83K | -90.05%50.89K | -89.47%55.1K | -90.22%68.05K | -88.92%75.75K | -88.92%75.75K |
-Current debt | 288.85%145.46K | 412.04%145.46K | 116.69%61.56K | 23.18%28.83K | 23.18%28.83K | -92.10%37.41K | -94.00%28.41K | -95.62%28.41K | -96.32%23.41K | -96.32%23.41K |
-Current capital lease obligation | --0 | --0 | --0 | --0 | --0 | -64.38%13.48K | -46.40%26.69K | -16.29%39.64K | 10.52%52.34K | 10.52%52.34K |
Current liabilities | 14.22%1.38M | 24.60%1.37M | 48.98%1.29M | 68.31%1.21M | 68.31%1.21M | -7.31%1.21M | -10.00%1.1M | -40.88%864.82K | -61.63%716.08K | -61.63%716.08K |
Non current liabilities | ||||||||||
Total non current liabilities | ---2 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 14.22%1.38M | 24.60%1.37M | 48.98%1.29M | 68.31%1.21M | 68.31%1.21M | -9.18%1.21M | -11.93%1.1M | -42.48%864.82K | -62.67%716.08K | -62.67%716.08K |
Shareholders'equity | ||||||||||
Share capital | 0.76%13.71M | 1.45%13.71M | 2.56%13.71M | 3.90%13.67M | 3.90%13.67M | 4.42%13.61M | 3.71%13.52M | 3.52%13.37M | 9.20%13.15M | 9.20%13.15M |
-common stock | 0.76%13.71M | 1.45%13.71M | 2.56%13.71M | 3.90%13.67M | 3.90%13.67M | 4.42%13.61M | 3.71%13.52M | 3.52%13.37M | 9.20%13.15M | 9.20%13.15M |
Retained earnings | -1.36%-17.87M | -2.60%-17.84M | -6.64%-17.72M | -8.97%-17.55M | -8.97%-17.55M | -6.16%-17.63M | -6.11%-17.39M | -5.96%-16.61M | -6.55%-16.1M | -6.55%-16.1M |
Gains losses not affecting retained earnings | -71.85%101.08K | -71.85%101.08K | 643.41%101.08K | 645.28%101.12K | 645.28%101.12K | 2,553.58%359.03K | 2,547.82%359.02K | 10,123.31%13.6K | 10,101.50%13.57K | 10,101.50%13.57K |
Other equity interest | 2.68%2.89M | 3.18%2.89M | 4.26%2.89M | -0.56%2.83M | -0.56%2.83M | 7.67%2.82M | 7.15%2.8M | 463,793.31%2.77M | 17.14%2.84M | 17.14%2.84M |
Total stockholders'equity | -37.76%-1.16M | -59.85%-1.13M | -121.39%-1.01M | -918.75%-952.61K | -918.75%-952.61K | 10.61%-844.29K | 2.08%-709.54K | -34.28%-457.72K | 85.42%-93.51K | 85.42%-93.51K |
Total equity | -37.76%-1.16M | -59.85%-1.13M | -121.39%-1.01M | -918.75%-952.61K | -918.75%-952.61K | 4.44%-844.29K | -6.76%-709.54K | -34.28%-457.72K | 85.42%-93.51K | 85.42%-93.51K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data