(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.09%-89.72M | -161.03%-8.72M | 15.57%-21.47M | 52.89%-14.74M | -62.18%-44.8M | 54.08%-70.04M | 136.19%14.28M | 26.49%-25.43M | 8.74%-31.28M | 37.54%-27.62M |
Net income from continuing operations | 1.70%-66.07M | -369.30%-28.8M | 128.96%6.63M | 36.44%-17.12M | 4.62%-26.77M | 57.51%-67.21M | 129.52%10.7M | 47.48%-22.89M | 40.39%-26.94M | 15.33%-28.07M |
Operating gains losses | ---- | ---- | ---- | ---- | 110.07%70K | ---1.26M | --0 | -2,494.12%-407K | 78.91%-158K | -2,030.56%-695K |
Depreciation and amortization | 12.94%1.29M | 185.04%362K | 4.30%291K | 133.45%642K | -100.65%-3K | -59.24%1.14M | -74.34%127K | -81.70%279K | -24.66%275K | 9.72%463K |
Other non cash items | -19.50%4.91M | -73.36%614K | -49.83%910K | 54.94%1.44M | 84.81%1.95M | 126.91%6.1M | 942.99%2.31M | 230.42%1.81M | -7.63%932K | 15.59%1.05M |
Change In working capital | -121.64%-43.39M | 2,073.73%15.18M | -440.31%-32.79M | 72.22%-2.4M | -471.26%-23.38M | -64.19%-19.58M | 90.53%-769K | -223.36%-6.07M | -224.37%-8.65M | 73.89%-4.09M |
-Change in receivables | -97.73%-14.3M | 940.87%21.23M | -8,329.88%-34.15M | 345.00%3.01M | -12.72%-4.39M | -1,340.44%-7.23M | -1,074.42%-2.53M | 244.60%415K | -121.25%-1.23M | 32.70%-3.89M |
-Change in inventory | 25.42%-21.14M | 89.29%-1.99M | 107.89%414K | -184.55%-2.97M | -376.08%-16.6M | ---28.35M | ---18.57M | ---5.25M | ---1.04M | ---3.49M |
-Change in prepaid assets | -739.31%-15.63M | -217.84%-9.35M | -1,453.43%-7.5M | 122.51%2.26M | -239.41%-1.04M | 79.09%-1.86M | 259.39%7.93M | -83.95%554K | -259.83%-10.04M | 97.75%-307K |
-Change in payables and accrued expense | -62.97%3.97M | -94.89%627K | 584.74%8.8M | -758.33%-3.71M | -504.86%-1.74M | 28,872.97%10.72M | 405.63%12.26M | -140.51%-1.82M | 107.32%564K | -103.96%-288K |
-Change in other current liabilities | -12.52%-3.93M | -13.91%-1.05M | -12.40%-988K | -11.57%-955K | -12.08%-937K | -22.36%-3.49M | -12.20%-920K | -30.80%-879K | -33.75%-856K | -15.95%-836K |
-Change in other working capital | -28.17%7.64M | 440.15%5.7M | -28.82%642K | -101.01%-40K | -71.75%1.33M | 3,445.00%10.64M | -44.57%1.06M | 143.91%902K | 22.68%3.96M | 269.83%4.72M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.09%-89.72M | -161.03%-8.72M | 15.57%-21.47M | 52.89%-14.74M | -62.18%-44.8M | 54.08%-70.04M | 136.19%14.28M | 26.49%-25.43M | 8.74%-31.28M | 37.54%-27.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -812.72%-131.25M | -2,151.84%-29.57M | -3,829.93%-32.7M | -482.62%-59.21M | -519.25%-9.78M | -63.86%18.42M | -93.48%1.44M | -104.59%-832K | 87.93%15.47M | -6.16%2.33M |
Net PPE purchase and sale | -119.74%-344K | 21.82%-43K | -136.60%-194K | -119.66%-93K | -101.76%-14K | 193.36%1.74M | -157.89%-55K | 219.10%530K | 164.01%473K | 202.19%795K |
Net investment purchase and sale | -885.17%-130.9M | -2,073.53%-29.52M | -2,286.42%-32.5M | -494.07%-59.11M | -735.20%-9.76M | -68.43%16.67M | -93.20%1.5M | -107.33%-1.36M | 67.18%15M | -52.90%1.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -812.72%-131.25M | -2,151.84%-29.57M | -3,829.93%-32.7M | -482.62%-59.21M | -519.25%-9.78M | -63.86%18.42M | -93.48%1.44M | -104.59%-832K | 87.93%15.47M | -6.16%2.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.18%146.3M | 38.33%25.99M | 67.85%57.87M | -47.99%11.52M | 80,923.81%50.92M | -9.23%75.34M | 29.45%18.79M | 589.72%34.48M | -22.91%22.14M | -100.18%-63K |
Net issuance payments of debt | 468.98%22.39M | --22.39M | --0 | --0 | --0 | 68.80%-6.07M | --0 | --0 | --0 | ---6.07M |
Net common stock issuance | 66.47%119.24M | -100.06%-12K | 66.33%57.16M | -9.48%11.37M | 756.60%50.72M | -29.19%71.63M | -44.69%18.78M | 624.58%34.37M | -55.43%12.56M | -82.72%5.92M |
Proceeds from stock option exercised by employees | 480.69%1.17M | 1,528.57%114K | 533.93%710K | --149K | 140.96%200K | -85.60%202K | --7K | -69.06%112K | --0 | -83.33%83K |
Net other financing activities | -63.47%3.5M | ---- | ---- | ---- | ---- | 9,138.68%9.58M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.18%146.3M | 38.33%25.99M | 67.85%57.87M | -47.99%11.52M | 80,923.81%50.92M | -9.23%75.34M | 29.45%18.79M | 589.72%34.48M | -22.91%22.14M | -100.18%-63K |
Net cash flow | ||||||||||
Beginning cash position | 32.74%96.14M | -45.21%33.77M | -43.72%30.06M | 96.46%92.49M | 32.74%96.14M | -20.44%72.43M | -18.14%61.63M | -38.43%53.41M | -44.00%47.08M | -20.44%72.43M |
Current changes in cash | -414.90%-74.67M | -135.63%-12.3M | -54.88%3.71M | -1,086.08%-62.43M | 85.59%-3.65M | 227.46%23.71M | 1,306.71%34.51M | 171.75%8.22M | 136.67%6.33M | -264.13%-25.35M |
End cash Position | -77.67%21.47M | -77.67%21.47M | -45.21%33.77M | -43.72%30.06M | 96.46%92.49M | 32.74%96.14M | 32.74%96.14M | -18.14%61.63M | -38.43%53.41M | -44.00%47.08M |
Free cash flow | -28.48%-90.06M | -161.57%-8.76M | 14.81%-21.66M | 52.59%-14.83M | -62.23%-44.81M | 54.60%-70.1M | 136.14%14.23M | 27.42%-25.43M | 10.66%-31.28M | 38.62%-27.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data