(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.57%381.97M | 35.97%149.69M | -16.20%29.49M | 33.87%345.44M | -7.86%110.09M | 9.08%113.45M | 214.96%86.71M | 400.98%35.19M | 1,516.21%258.04M | 80.61%119.48M |
Net income from continuing operations | 29.16%181.27M | 2.36%55.78M | 52.66%37.41M | 208.54%140.34M | 19.60%54.49M | 89.71%46.87M | 193.55%14.48M | 182.47%24.5M | 130.44%45.49M | 106.75%45.56M |
Operating gains losses | 314.97%12.34M | 62.44%14.94M | 218.92%5.83M | 316.97%2.97M | 191.12%9.2M | -153.32%-6.9M | 147.08%5.58M | -150.47%-4.91M | -98.13%713K | -1,160.05%-10.09M |
Depreciation and amortization | 24.62%149.27M | 40.91%43.46M | 11.23%33.52M | -0.51%119.78M | 5.63%30.84M | -8.82%28.29M | 2.38%30.5M | -0.76%30.14M | -5.09%120.39M | -3.92%29.2M |
Deferred tax | 72.10%-4.31M | ---- | ---- | 3.84%-15.45M | ---- | ---- | ---- | ---- | -3,511.04%-16.07M | ---- |
Other non cash items | -249.15%-4.59M | -14.95%-18.54M | 164.59%2.19M | -67.73%3.07M | -299.16%-16.13M | 251.73%14.97M | 85.83%7.63M | -147.27%-3.4M | 237.46%9.53M | 175.69%8.1M |
Change In working capital | -73.18%22.62M | -10.17%33M | -343.69%-49.47M | -8.91%84.32M | -35.95%36.73M | -33.16%30.22M | 5,190.35%28.52M | -5.87%-11.15M | 1,464.46%92.57M | 282.98%57.35M |
-Change in receivables | -7.84%-61.24M | ---- | ---- | -1,111.13%-56.79M | ---- | ---- | ---- | ---- | 64.50%-4.69M | ---- |
-Change in inventory | -7.56%-35.68M | ---- | ---- | 14.18%-33.17M | ---- | ---- | ---- | ---- | -54.42%-38.66M | ---- |
-Change in payables and accrued expense | -32.64%119.76M | ---- | ---- | 30.00%177.8M | ---- | ---- | ---- | ---- | 372.72%136.77M | ---- |
-Change in other working capital | 93.75%-220K | ---- | ---- | -310.26%-3.52M | ---- | ---- | ---- | ---- | -133.97%-858K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.57%381.97M | 35.97%149.69M | -16.20%29.49M | 33.87%345.44M | -7.86%110.09M | 9.08%113.45M | 214.96%86.71M | 400.98%35.19M | 1,516.21%258.04M | 80.61%119.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.49%-380.35M | -2.32%-108.28M | -2.64%-42.01M | -139.80%-259.65M | -166.34%-105.82M | -190.91%-69.82M | -49.05%-43.08M | -161.60%-40.93M | -22.07%-108.28M | -58.93%-39.73M |
Capital expenditure reported | -65.86%-360.1M | -42.11%-132.34M | -89.32%-46.98M | -88.80%-217.12M | -122.17%-93.13M | -115.06%-55.02M | -47.73%-44.16M | -40.92%-24.82M | -33.24%-115M | -95.17%-41.92M |
Net PPE purchase and sale | -6.41%2.54M | -21.19%279K | ---- | 36.59%2.71M | -36.10%354K | 170.70%850K | ---- | ---- | 148.38%1.99M | 495.70%554K |
Net business purchase and sale | 56.65%-2.08M | -825.60%-25.78M | --0 | -2,494.59%-4.8M | ---2.79M | -255.68%-658K | ---362K | ---995K | 95.17%-185K | --0 |
Net investment purchase and sale | 51.36%-19.98M | 600.67%50.07M | 131.47%5M | ---41.08M | ---10M | ---15M | ---196K | ---15.89M | --0 | --0 |
Net other investing changes | -214.49%-727K | -90.49%-501K | -104.05%-31K | -87.09%635K | -116.12%-263K | -99.45%8K | -75.20%125K | -42.39%765K | 670.85%4.92M | 5,928.57%1.63M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.49%-380.35M | -2.32%-108.28M | -2.64%-42.01M | -139.80%-259.65M | -166.34%-105.82M | -190.91%-69.82M | -49.05%-43.08M | -161.60%-40.93M | -22.07%-108.28M | -58.93%-39.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 80.29%-11.82M | 204.46%20.28M | -45.39%-17.17M | -234.59%-59.98M | -682.31%-19.42M | 47.33%-14.99M | -192.35%-13.77M | -521.75%-11.81M | -114.23%-17.93M | 83.10%-2.48M |
Net issuance payments of debt | 126.34%5.64M | 347.13%29.38M | ---4.72M | 42.35%-21.43M | -459.53%-11.89M | 50.69%-14.05M | 168.20%4.51M | --0 | -126.43%-37.17M | 85.90%-2.13M |
Cash dividends paid | -26.70%-40.02M | -33.32%-8.43M | -25.07%-10.53M | -150,314.29%-31.59M | ---6.32M | -40,014.29%-8.42M | ---8.42M | ---8.42M | 99.79%-21K | --0 |
Net other financing activities | 423.89%22.56M | 44.08%-675K | 43.36%-1.92M | -136.15%-6.96M | -238.10%-1.21M | 11,974.19%7.49M | -145.79%-9.86M | -72.42%-3.39M | 539.49%19.26M | -191.30%-357K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 80.29%-11.82M | 204.46%20.28M | -45.39%-17.17M | -234.59%-59.98M | -682.31%-19.42M | 47.33%-14.99M | -192.35%-13.77M | -521.75%-11.81M | -114.23%-17.93M | 83.10%-2.48M |
Net cash flow | ||||||||||
Beginning cash position | -4.27%266.94M | -42.69%166.31M | -4.27%266.94M | 67.98%278.83M | 40.25%290.18M | 70.56%276.08M | 80.27%267.33M | 67.98%278.83M | 36.19%165.99M | 51.57%206.9M |
Current changes in cash | -139.55%-10.21M | 507.17%61.69M | -69.18%-29.69M | -80.42%25.81M | -119.61%-15.15M | -44.44%28.65M | 120.62%29.87M | -66.80%-17.55M | 147.50%131.84M | 191.91%77.27M |
Effect of exchange rate changes | -59.32%-60.07M | -287.30%-31.34M | -196.74%-5.85M | -98.46%-37.7M | -51.54%-8.09M | -123.03%-14.54M | -55,663.16%-21.11M | 184.28%6.05M | -107.40%-19M | -277.17%-5.34M |
End cash Position | -26.33%196.66M | -26.33%196.66M | -13.44%231.4M | -4.27%266.94M | -4.27%266.94M | 40.25%290.18M | 70.56%276.08M | 80.27%267.33M | 67.98%278.83M | 67.98%278.83M |
Free cash flow | -82.96%21.87M | 2.27%17.34M | -268.66%-17.5M | -10.29%128.32M | -78.13%16.96M | -25.49%58.43M | 1,904.75%42.56M | 197.99%10.37M | 303.35%143.05M | 73.61%77.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data