(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.70%128.27M | -47.47%635.37M | -6.56%181.56M | -71.16%130.93M | -26.64%196.77M | -56.95%126.12M | 407.60%1.21B | 32.45%194.31M | 593.51%454.06M | 1,213.36%268.23M |
Net income from continuing operations | -71.76%55.95M | -65.13%464.04M | -75.58%114.89M | -59.29%73.69M | -81.02%77.35M | -27.13%198.11M | 294.26%1.33B | 107.62%470.47M | 103.05%181.01M | 1,362.58%407.56M |
Operating gains losses | 91.40%-24K | 26.68%-731K | -213.33%-17K | -1.90%-321K | 66.96%-114K | 20.74%-279K | -104.28%-997K | -99.94%15K | 29.05%-315K | -53.33%-345K |
Depreciation and amortization | 9.42%38.82M | 9.84%146.42M | 11.04%38.15M | 8.12%36.72M | 10.06%36.08M | 10.15%35.48M | 10.78%133.3M | -4.27%34.35M | 10.40%33.96M | 17.56%32.78M |
Deferred tax | -89.70%3.66M | 139.23%87.09M | 109.25%20.53M | --16.74M | --14.28M | --35.55M | -2,775,387.50%-222.02M | -7,400,666.67%-222.02M | --0 | --0 |
Other non cash items | -75.67%4.53M | 103.84%3.81M | 109.62%1.93M | 14.07%-17.86M | 101.97%1.11M | 1,181.48%18.62M | -81.84%-99.01M | 51.17%-20.07M | 15.64%-20.78M | -1,118.96%-56.44M |
Change In working capital | 111.74%19.74M | -326.86%-90.69M | 100.45%337K | -93.91%15.47M | 150.64%61.62M | -873.40%-168.13M | 119.13%39.98M | 29.60%-74.98M | 853.60%253.91M | -250.42%-121.68M |
-Change in receivables | 190.77%52.62M | -141.10%-31.76M | 157.99%18.19M | -114.95%-36.89M | 132.60%44.91M | -14,428.32%-57.97M | 136.29%77.27M | 67.70%-31.36M | 472.29%246.79M | -349.61%-137.76M |
-Change in inventory | 101.19%571K | 67.95%-21.25M | -40.85%-11.05M | 1,343.64%30.1M | 189.61%7.85M | -1.86%-48.14M | -115.72%-66.28M | -807.75%-7.84M | -136.33%-2.42M | -7.61%-8.76M |
-Change in payables and accrued expense | 47.28%-33.48M | -136.87%-31.32M | -100.31%-82K | 3.59%22.49M | -57.42%9.78M | -549.93%-63.51M | 86.50%84.95M | -20.06%26.16M | 1,331.31%21.71M | 2,910.22%22.97M |
-Change in other current liabilities | ---- | 388.43%3.44M | ---- | ---- | ---- | ---- | 91.29%-1.19M | ---- | ---- | ---- |
-Change in other working capital | -97.99%30K | 82.11%-9.8M | 83.27%-10.16M | 98.22%-217K | -148.98%-912K | -90.84%1.49M | -2,029.88%-54.77M | -120.24%-60.74M | -143.93%-12.17M | -43.37%1.86M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.70%128.27M | -47.47%635.37M | -6.56%181.56M | -71.16%130.93M | -26.64%196.77M | -56.95%126.12M | 407.60%1.21B | 32.45%194.31M | 593.51%454.06M | 1,213.36%268.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -72.72%-51.07M | 8.92%-185.62M | 44.37%-59.66M | 21.87%-42.47M | -65.30%-53.92M | -209.12%-29.57M | -44.31%-203.79M | -1,179.73%-107.25M | -4.40%-54.35M | 14.17%-32.62M |
Capital expenditure reported | -48.80%-45.45M | -1.92%-176.04M | 29.67%-55.01M | -7.41%-44.42M | -49.23%-46.07M | -37.03%-30.54M | 29.63%-172.73M | -134.21%-78.21M | 35.46%-41.36M | 56.64%-30.87M |
Net PPE purchase and sale | ---- | -9.92%-1.18M | ---62K | --0 | ---- | ---- | 9.87%-1.07M | --0 | -11.29%-69K | 5.84%-1M |
Net intangibles purchase and sale | 55.75%-50K | ---- | ---- | ---- | ---- | ---113K | ---- | ---- | ---- | ---- |
Net business purchase and sale | -3.19%-4.11M | -74.80%-13.29M | 15.00%-2.44M | 39.57%-1.36M | -631.65%-5.5M | -130.67%-3.99M | -142.42%-7.6M | -114.73%-2.87M | -146.60%-2.25M | -400.80%-752K |
Net investment purchase and sale | -128.90%-1.47M | 121.79%4.88M | 91.78%-2.15M | 131.05%3.32M | ---1.35M | -64.91%5.07M | -125.60%-22.39M | -575.80%-26.17M | -182.12%-10.68M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -72.72%-51.07M | 8.92%-185.62M | 44.37%-59.66M | 21.87%-42.47M | -65.30%-53.92M | -209.12%-29.57M | -44.31%-203.79M | -1,179.73%-107.25M | -4.40%-54.35M | 14.17%-32.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44.38%-79.47M | 63.65%-398M | 94.97%-17.18M | 44.15%-106.86M | 51.87%-131.09M | 50.71%-142.87M | -3,159.95%-1.09B | -11,943.65%-341.32M | -1,240.39%-191.33M | -2,531.26%-272.39M |
Net issuance payments of debt | 105.15%3.7M | 83.70%-80.37M | 123.19%10.88M | 73.14%-6.47M | 90.78%-12.95M | 74.50%-71.83M | -1,187.85%-493.15M | -1,492.52%-46.9M | -239.42%-24.09M | -1,303.71%-140.5M |
Net common stock issuance | 33.92%-13.75M | 19.95%-125.51M | 97.00%-3.01M | 49.20%-28.7M | ---73M | ---20.81M | ---156.79M | ---100.29M | ---56.5M | --0 |
Cash dividends paid | 34.74%-43.66M | 54.84%-206.13M | 88.35%-22.34M | 34.70%-71.88M | 70.14%-45.01M | -1,637.26%-66.9M | -11,816.24%-456.39M | -4,906.63%-191.75M | ---110.07M | ---150.72M |
Proceeds from stock option exercised by employees | --0 | 126.42%44.24M | 148.31%293K | 1,890.00%199K | -99.84%31K | 8,540.12%43.72M | 1,562.98%19.54M | -89.96%118K | --10K | --18.91M |
Net other financing activities | 4.79%-25.76M | -273.93%-30.24M | -20.93%-3.01M | 98.12%-13K | -100.00%-162K | -460.49%-27.06M | -17.25%-8.09M | 29.83%-2.49M | -38.83%-690K | 76.38%-81K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.38%-79.47M | 63.65%-398M | 94.97%-17.18M | 44.15%-106.86M | 51.87%-131.09M | 50.71%-142.87M | -3,159.95%-1.09B | -11,943.65%-341.32M | -1,240.39%-191.33M | -2,531.26%-272.39M |
Net cash flow | ||||||||||
Beginning cash position | 21.82%288.91M | -27.32%237.16M | -62.52%184.2M | -28.42%202.59M | -40.33%190.84M | -27.32%237.16M | 68.68%326.3M | 157.55%491.42M | 76.22%283.04M | 69.62%319.83M |
Current changes in cash | 95.09%-2.28M | 158.06%51.75M | 141.18%104.71M | -108.83%-18.4M | 131.95%11.75M | -615.92%-46.32M | -167.10%-89.14M | -287.67%-254.26M | 590.26%208.38M | -31.67%-36.78M |
End cash Position | 50.20%286.63M | 21.82%288.91M | 21.82%288.91M | -62.52%184.2M | -28.42%202.59M | -40.33%190.84M | -27.32%237.16M | -27.32%237.16M | 157.55%491.42M | 76.22%283.04M |
Free cash flow | -13.30%82.77M | -55.76%458.16M | 8.95%126.49M | -79.04%86.51M | -36.66%149.7M | -64.73%95.47M | 12,516.00%1.04B | 2.46%116.1M | 31,112.93%412.64M | 555.96%236.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data