(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.22%3.7M | -1.73%36.58M | 26.75%13.73M | -41.46%8.7M | 20.13%10.33M | 30.47%3.82M | 4.06%37.23M | 42.47%10.83M | 31.76%14.87M | -25.33%8.6M |
Net income from continuing operations | 29.39%2.36M | -25.17%8.07M | -140.96%-861K | -15.79%3.12M | 27.54%3.99M | -1.56%1.83M | 22.03%10.79M | -19.92%2.1M | 18.14%3.71M | 26.66%3.13M |
Depreciation and amortization | -13.15%4.05M | -13.67%17.63M | -15.06%4.1M | -9.71%4.5M | -15.71%4.37M | -14.11%4.66M | -16.82%20.43M | -14.25%4.83M | -17.37%4.98M | -18.62%5.19M |
Deferred tax | -10.45%900K | -28.92%3.69M | -111.91%-116K | -25.32%1.21M | -14.15%1.59M | 35.26%1.01M | 30.92%5.19M | -19.04%974K | 32.49%1.62M | 70.60%1.85M |
Other non cash items | 35.59%-38K | -35.42%-195K | 285.45%102K | -1,223.08%-172K | -60.98%-66K | -68.57%-59K | 12.20%-144K | -25.00%-55K | 82.19%-13K | -64.00%-41K |
Change In working capital | -2.83%-4.32M | 525.35%4.8M | 293.83%9.83M | -115.04%-610K | 89.78%-214K | 24.73%-4.2M | 66.14%-1.13M | 207.08%2.5M | 1,136.59%4.06M | -279.74%-2.09M |
-Change in receivables | -227.51%-2.29M | 1,527.18%2.78M | 76.95%4.75M | -180.31%-2.19M | 121.82%920K | 49.78%-698K | 94.23%-195K | 327.55%2.69M | 226.90%2.73M | -211.22%-4.22M |
-Change in inventory | 15.09%-495K | -491.94%-243K | -111.27%-108K | -27.69%188K | 189.97%260K | 32.76%-583K | -90.48%62K | 206.07%958K | 109.68%260K | -157.34%-289K |
-Change in prepaid assets | -26.00%2.41M | -3.64%9.39M | 1.04%2.9M | 16.10%1.95M | -35.28%1.28M | 1.40%3.26M | -1.45%9.75M | -1.78%2.87M | 2.13%1.68M | 0.56%1.98M |
-Change in payables and accrued expense | 36.05%-3.95M | 33.59%-7.13M | 156.74%2.28M | 8.72%-555K | -725.70%-2.68M | 5.50%-6.18M | -2.38%-10.74M | 35.11%-4.02M | -185.51%-608K | 895.35%428K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.22%3.7M | -1.73%36.58M | 26.75%13.73M | -41.46%8.7M | 20.13%10.33M | 30.47%3.82M | 4.06%37.23M | 42.47%10.83M | 31.76%14.87M | -25.33%8.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -39.11%-3.01M | -86.38%-10.39M | -95.20%-2.93M | -103.61%-3.16M | -56.35%-2.14M | -87.44%-2.16M | -74.79%-5.57M | -1,585.39%-1.5M | 12.23%-1.55M | -52.73%-1.37M |
Capital expenditure reported | -36.36%-3.08M | -82.83%-10.75M | -89.36%-3.02M | -99.75%-3.23M | -57.37%-2.24M | -81.56%-2.26M | -65.48%-5.88M | -879.75%-1.6M | 11.92%-1.62M | -44.42%-1.42M |
Net other investing changes | -28.26%66K | 18.24%363K | -1.03%96K | 11.76%76K | 83.33%99K | 4.55%92K | -15.89%307K | 31.08%97K | -4.23%68K | -39.33%54K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39.11%-3.01M | -86.38%-10.39M | -95.20%-2.93M | -103.61%-3.16M | -56.35%-2.14M | -87.44%-2.16M | -74.79%-5.57M | -1,585.39%-1.5M | 12.23%-1.55M | -52.73%-1.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.39%-4.68M | 33.72%-22.64M | 29.11%-5.43M | 14.24%-6.06M | 43.71%-6.79M | 40.83%-4.36M | -6.66%-34.16M | -14.09%-7.66M | -1.69%-7.06M | -51.20%-12.07M |
Net issuance payments of debt | 19.82%-2.55M | 43.49%-11.86M | 52.25%-2.7M | 40.75%-2.97M | 40.31%-3.01M | 39.75%-3.18M | 22.62%-20.99M | 0.93%-5.65M | 10.57%-5.01M | 15.91%-5.04M |
Net common stock issuance | 52.99%-55K | -66.81%-3.51M | 14.43%-664K | ---1.04M | -61.20%-1.69M | 58.36%-117K | 0.38%-2.11M | -48.94%-776K | --0 | -20.71%-1.05M |
Cash dividends paid | 0.66%-2.11M | -0.83%-8.52M | -0.14%-2.12M | -0.85%-2.13M | -1.66%-2.15M | -0.66%-2.12M | -186.47%-8.45M | -152.81%-2.12M | -150.77%-2.11M | -149.11%-2.11M |
Proceeds from stock option exercised by employees | -96.62%36K | -1.69%1.28M | -94.46%49K | 33.85%87K | 85.37%76K | 245.78%1.07M | 194.56%1.3M | 157.27%885K | -8.45%65K | 241.67%41K |
Net other financing activities | ---- | 99.41%-23K | --0 | --0 | ---- | ---- | -1,292.88%-3.91M | ---6K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.39%-4.68M | 33.72%-22.64M | 29.11%-5.43M | 14.24%-6.06M | 43.71%-6.79M | 40.83%-4.36M | -6.66%-34.16M | -14.09%-7.66M | -1.69%-7.06M | -51.20%-12.07M |
Net cash flow | ||||||||||
Beginning cash position | 6.72%56.09M | -6.02%52.56M | -0.12%50.59M | 14.51%51.07M | -1.13%49.8M | -6.02%52.56M | 1.78%55.93M | -7.75%50.65M | -14.85%44.6M | 1.85%50.37M |
Current changes in cash | -47.89%-3.99M | 242.17%3.56M | 221.76%5.37M | -108.10%-507K | 128.77%1.39M | 51.75%-2.7M | -543.62%-2.5M | 109.28%1.67M | 142.97%6.26M | -283.83%-4.84M |
Effect of exchange rate changes | -24.19%-77K | 97.11%-25K | -42.86%140K | 113.11%27K | 86.13%-130K | -293.75%-62K | -308.67%-866K | 6.99%245K | -357.78%-206K | -437.05%-937K |
End cash Position | 4.47%52.03M | 6.72%56.09M | 6.72%56.09M | -0.12%50.59M | 14.51%51.07M | -1.13%49.8M | -6.02%52.56M | -6.02%52.56M | -7.75%50.65M | -14.85%44.6M |
Free cash flow | -60.10%626K | -17.59%25.83M | 15.92%10.7M | -58.71%5.47M | 12.74%8.09M | -7.10%1.57M | -2.72%31.35M | 24.12%9.23M | 40.25%13.25M | -31.86%7.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data