(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.47%52.03M | 6.72%56.09M | 6.72%56.09M | -0.12%50.59M | 14.51%51.07M | -1.13%49.8M | -6.02%52.56M | -6.02%52.56M | -7.75%50.65M | -14.85%44.6M |
-Cash and cash equivalents | 4.47%52.03M | 6.72%56.09M | 6.72%56.09M | -0.12%50.59M | 14.51%51.07M | -1.13%49.8M | -6.02%52.56M | -6.02%52.56M | -7.75%50.65M | -14.85%44.6M |
Receivables | -3.90%37.89M | -7.67%35.78M | -7.67%35.78M | -1.74%40.4M | -13.33%38.45M | -3.14%39.42M | -1.76%38.75M | -1.76%38.75M | 2.54%41.12M | 16.07%44.36M |
-Accounts receivable | -3.90%37.89M | -7.67%35.78M | -7.67%35.78M | -1.74%40.4M | -13.33%38.45M | -3.14%39.42M | -1.76%38.75M | -1.76%38.75M | 2.54%41.12M | 16.07%44.36M |
Inventory | 0.79%9.28M | 2.42%8.82M | 2.42%8.82M | -8.73%8.67M | -10.18%8.88M | -5.15%9.2M | -2.62%8.61M | -2.62%8.61M | 3.84%9.5M | 6.41%9.88M |
Prepaid assets | 22.97%4.51M | -0.75%3.99M | -0.75%3.99M | 5.96%4.59M | -10.74%4.15M | -3.55%3.67M | -2.59%4.02M | -2.59%4.02M | -8.13%4.33M | -0.32%4.65M |
Other current assets | 13.62%3.57M | 12.37%3.98M | 12.37%3.98M | 5.02%3.71M | 16.41%3.82M | -13.82%3.14M | -15.85%3.54M | -15.85%3.54M | -13.59%3.53M | -0.24%3.28M |
Total current assets | 1.93%107.27M | 1.09%108.65M | 1.09%108.65M | -1.07%107.95M | -0.38%106.36M | -2.76%105.24M | -4.50%107.48M | -4.50%107.48M | -3.38%109.12M | -0.99%106.77M |
Non current assets | ||||||||||
Net PPE | 11.05%75.31M | 7.88%73.76M | 7.88%73.76M | -2.19%67.04M | -7.19%65.63M | -4.12%67.81M | -8.23%68.38M | -8.23%68.38M | -13.87%68.54M | -14.76%70.71M |
-Gross PPE | 1.49%303.18M | 0.86%302.89M | 0.86%302.89M | -0.74%299.42M | -2.30%297.68M | -1.70%298.72M | -1.32%300.29M | -1.32%300.29M | -2.26%301.66M | -1.52%304.69M |
-Accumulated depreciation | 1.31%-227.88M | 1.20%-229.12M | 1.20%-229.12M | 0.32%-232.38M | 0.82%-232.05M | 0.97%-230.91M | -0.92%-231.91M | -0.92%-231.91M | -1.77%-233.12M | -3.32%-233.98M |
Goodwill and other intangible assets | -0.04%121.2M | -0.04%121.21M | -0.04%121.21M | -0.04%121.22M | -0.05%121.23M | -0.08%121.25M | -0.10%121.26M | -0.10%121.26M | -0.12%121.26M | -0.12%121.29M |
-Goodwill | 0.00%121.05M | 0.00%121.05M | 0.00%121.05M | 0.00%121.05M | 0.00%121.05M | 0.00%121.05M | 0.00%121.05M | 0.00%121.05M | 0.00%121.05M | 0.00%121.05M |
-Other intangible assets | -24.75%149K | -22.12%162K | -22.12%162K | -21.23%167K | -26.75%178K | -31.96%198K | -36.00%208K | -36.00%208K | -40.28%212K | -38.01%243K |
Non current deferred assets | -49.14%3.56M | -45.16%4.38M | -45.16%4.38M | -53.11%4.19M | -48.96%5.43M | -44.24%7M | -39.87%7.99M | -39.87%7.99M | -38.32%8.94M | -32.45%10.64M |
Other non current assets | -10.28%1.95M | -4.35%2.11M | -4.35%2.11M | -8.22%2.08M | -4.38%2.14M | -10.96%2.17M | -2.82%2.21M | -2.82%2.21M | -1.82%2.26M | -1.37%2.24M |
Total non current assets | 1.91%202.01M | 0.82%201.47M | 0.82%201.47M | -3.22%194.53M | -5.10%194.43M | -4.26%198.23M | -5.49%199.84M | -5.49%199.84M | -7.70%201.01M | -7.88%204.88M |
Total assets | 1.92%309.28M | 0.91%310.12M | 0.91%310.12M | -2.47%302.47M | -3.49%300.79M | -3.75%303.47M | -5.15%307.32M | -5.15%307.32M | -6.23%310.12M | -5.63%311.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.52%24.02M | 5.24%24.18M | 5.24%24.18M | -2.89%22.31M | -0.69%23.53M | 5.53%23.21M | 0.96%22.97M | 0.96%22.97M | -0.91%22.98M | 18.11%23.69M |
-accounts payable | 3.52%24.02M | 5.24%24.18M | 5.24%24.18M | -2.89%22.31M | -0.69%23.53M | 5.53%23.21M | 0.96%22.97M | 0.96%22.97M | -0.91%22.98M | 18.11%23.69M |
Current accrued expenses | 11.61%26.57M | 0.25%28.19M | 0.25%28.19M | -5.28%26.92M | -9.89%23.98M | -7.31%23.81M | -1.72%28.12M | -1.72%28.12M | -1.92%28.42M | -6.47%26.61M |
Current debt and capital lease obligation | -11.65%18.27M | -12.51%18.79M | -12.51%18.79M | -13.24%18.71M | -13.19%19.33M | -9.85%20.68M | -10.86%21.48M | -10.86%21.48M | -13.96%21.56M | -16.16%22.26M |
-Current capital lease obligation | -11.65%18.27M | -12.51%18.79M | -12.51%18.79M | -13.24%18.71M | -13.19%19.33M | -9.85%20.68M | -10.86%21.48M | -10.86%21.48M | -13.96%21.56M | -16.16%22.26M |
Current liabilities | 1.73%68.86M | -1.95%71.16M | -1.95%71.16M | -6.88%67.94M | -7.90%66.83M | -4.14%67.69M | -3.83%72.57M | -3.83%72.57M | -5.52%72.96M | -3.33%72.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.08%81.37M | 3.15%80.72M | 3.15%80.72M | -6.85%76.01M | -10.22%75.93M | -8.30%78.17M | -12.44%78.26M | -12.44%78.26M | -13.17%81.6M | -13.55%84.57M |
-Long term debt | -2.82%52.64M | -2.82%53.37M | -2.82%53.37M | -7.60%52.88M | -11.69%52.98M | -12.40%54.16M | -14.76%54.92M | -14.76%54.92M | -13.47%57.23M | -11.94%60M |
-Long term capital lease obligation | 19.64%28.73M | 17.22%27.36M | 17.22%27.36M | -5.09%23.13M | -6.63%22.95M | 2.54%24.01M | -6.46%23.34M | -6.46%23.34M | -12.46%24.37M | -17.23%24.58M |
Non current deferred liabilities | --148K | --52K | --52K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 1,745.86%2.46M | 1,139.70%2.47M | 1,139.70%2.47M | -9.09%160K | -25.42%132K | -25.70%133K | 19.16%199K | 19.16%199K | -88.59%176K | -88.73%177K |
Total non current liabilities | 7.23%83.97M | 6.10%83.24M | 6.10%83.24M | -6.86%76.17M | -10.25%76.07M | -8.33%78.31M | -12.39%78.45M | -12.39%78.45M | -14.39%81.77M | -14.73%84.75M |
Total liabilities | 4.68%152.83M | 2.23%154.4M | 2.23%154.4M | -6.87%144.1M | -9.17%142.89M | -6.43%146M | -8.47%151.03M | -8.47%151.03M | -10.43%154.73M | -9.83%157.31M |
Shareholders'equity | ||||||||||
Share capital | 1.92%53K | 1.96%52K | 1.96%52K | 1.96%52K | 1.96%52K | 1.96%52K | 2.00%51K | 2.00%51K | 2.00%51K | 2.00%51K |
-common stock | 1.92%53K | 1.96%52K | 1.96%52K | 1.96%52K | 1.96%52K | 1.96%52K | 2.00%51K | 2.00%51K | 2.00%51K | 2.00%51K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.60%44.5M | -0.61%44.14M | -0.61%44.14M | 6.12%47.13M | 7.75%46.09M | 6.26%44.23M | 6.34%44.42M | 6.34%44.42M | 7.49%44.41M | 9.73%42.77M |
Paid-in capital | 1.96%137.15M | 2.64%136.46M | 2.64%136.46M | 3.17%135.8M | 3.05%135.12M | 2.96%134.51M | 2.36%132.95M | 2.36%132.95M | 1.97%131.63M | 2.02%131.12M |
Less: Treasury stock | 18.17%22.45M | 18.61%22.39M | 18.61%22.39M | 20.03%21.73M | 14.28%20.69M | 11.39%18.99M | 12.56%18.88M | 12.56%18.88M | 11.39%18.1M | 15.43%18.1M |
Gains losses not affecting retained earnings | -5.05%-4.35M | -0.31%-4.2M | -0.31%-4.2M | -0.09%-4.48M | -20.71%-4.28M | -66.12%-4.14M | -67.41%-4.19M | -67.41%-4.19M | -67.74%-4.48M | -40.00%-3.55M |
Total stockholders'equity | -0.49%154.9M | -0.19%154.07M | -0.19%154.07M | 2.13%156.78M | 2.62%156.29M | 1.89%155.66M | 1.26%154.36M | 1.26%154.36M | 1.31%153.51M | 1.98%152.29M |
Noncontrolling interests | -14.19%1.55M | -14.26%1.66M | -14.26%1.66M | -15.37%1.59M | -21.21%1.62M | -72.06%1.81M | -70.53%1.94M | -70.53%1.94M | -70.86%1.88M | -68.23%2.05M |
Total equity | -0.65%156.46M | -0.36%155.73M | -0.36%155.73M | 1.92%158.37M | 2.30%157.9M | -1.12%157.47M | -1.70%156.29M | -1.70%156.29M | -1.64%155.39M | -0.93%154.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data