(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 184.78%200.61K | 52.45%-104.57K | 490.58%733.17K | 59.23%-807.7K | 43.23%-163.87K | 65.82%-236.61K | 63.00%-219.92K | 53.72%-187.71K | -42.83%-1.98M | 34.70%-288.66K |
Net income from continuing operations | 100.78%3.04K | 95.46%-27.26K | -14.90%-141.57K | 33.50%-1.45M | -33.13%-334.29K | 13.18%-387.55K | 31.50%-600.39K | 79.54%-123.22K | -953.60%-2.18M | -122.33%-251.09K |
Operating gains losses | --0 | ---- | --18.63K | 110.98%3.87K | ---- | ---- | ---- | ---- | 97.51%-35.23K | ---- |
Depreciation and amortization | 10,687.96%108.42K | 33,230.32%92.33K | --8.18K | 56.94%3.36K | 116.50%879 | 147.54%1.01K | -31.77%277 | --0 | 88.14%2.14K | 91.51%406 |
Other non cash items | 141.88%17.56K | 110.93%197 | 169.78%194 | 80.53%-43.75K | --0 | ---41.92K | 99.07%-1.8K | 99.08%-278 | -375.48%-224.65K | --0 |
Change In working capital | -62.44%71.59K | -242.13%-169.83K | 3,131.19%847.73K | 633.47%431.13K | 368.40%148.26K | 148.55%190.61K | -76.66%119.49K | 80.72%-27.97K | 37.61%-80.82K | -148.18%-55.24K |
-Change in receivables | -9,769.79%-148.34K | -729.88%-46.5K | 82.61%16.55K | -175.26%-9.93K | -291.37%-12.05K | -101.55%-1.5K | 94.52%-5.6K | -26.64%9.06K | 161.63%13.2K | -39.92%6.29K |
-Change in prepaid assets | -76.44%4.26K | 233.72%14.01K | 125.03%7.23K | 78.15%-1.96K | -74.51%4.62K | 6.87%18.1K | -93.26%4.2K | 72.83%-28.88K | 6.52%-8.98K | 317.28%18.13K |
-Change in payables and accrued expense | 3,910.45%970.97K | -206.18%-128.36K | 832.74%59.68K | 620.98%443.03K | 483.45%305.48K | 104.78%24.21K | -78.10%120.9K | 84.06%-8.15K | 13.68%-85.04K | -226.66%-79.67K |
-Change in other current assets | ---- | ---8.98K | --764.28K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | --149.8K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 184.78%200.61K | 52.45%-104.57K | 490.58%733.17K | 59.23%-807.7K | 43.23%-163.87K | 65.82%-236.61K | 63.00%-219.92K | 53.72%-187.71K | -42.83%-1.98M | 34.70%-288.66K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -394.59K | -2,972.85%-194.88K | -749.07K | -101.03%-6.92K | -100.09%-576 | 0 | -6.34K | 0 | 116.00%673.68K | 68.98%675.23K |
Net PPE purchase and sale | ---394.59K | -2,972.85%-194.88K | ---808.71K | -375.66%-7.37K | ---1.03K | --0 | ---6.34K | --0 | -100.95%-1.55K | --0 |
Net investment purchase and sale | --0 | --0 | --59.64K | -99.93%450 | --450 | ---- | --0 | --0 | 354.41%675.23K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---394.59K | -2,972.85%-194.88K | ---749.07K | -101.03%-6.92K | -100.09%-576 | --0 | ---6.34K | --0 | 116.00%673.68K | 68.98%675.23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 130K | 354.4K | 53K | 0 | 0 | 0 | 0 | 0 | -88.33%322K | -81.49%322K |
Net common stock issuance | --190K | --294.4K | --53K | --0 | --0 | --0 | --0 | --0 | -87.69%350K | -80.93%350K |
Net other financing activities | ---- | --60K | ---- | ---- | ---- | ---- | ---- | ---- | 67.13%-28K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --130K | --354.4K | --53K | --0 | --0 | --0 | --0 | --0 | -88.33%322K | -81.49%322K |
Net cash flow | ||||||||||
Beginning cash position | -75.70%99.16K | -93.03%44.21K | -99.14%7.1K | -54.53%821.72K | 51.60%171.52K | -49.33%408.13K | -54.68%634.41K | -54.53%821.72K | 1,362.17%1.81M | 3.03%113.14K |
Current changes in cash | 72.96%-63.98K | 124.29%54.96K | 119.81%37.1K | 17.32%-814.61K | -123.21%-164.44K | 65.82%-236.61K | 61.94%-226.26K | 53.99%-187.3K | -158.53%-985.3K | -58.25%708.58K |
End cash Position | -79.49%35.18K | -75.71%99.16K | -93.03%44.21K | -99.14%7.1K | -99.14%7.1K | 51.60%171.52K | -49.33%408.15K | -54.68%634.41K | -54.53%821.72K | -54.53%821.72K |
Free cash flow | 18.02%-193.98K | -32.35%-299.45K | 59.76%-75.54K | 58.89%-815.06K | 42.88%-164.89K | 65.82%-236.61K | 61.94%-226.26K | 53.89%-187.71K | -30.12%-1.98M | 34.70%-288.66K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data