(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.85%-89.88K | -100.97%-1.1M | -212.50%-547.21K | -117.78%-176.25K | 18.66%-117.34K | -76.60%-263.17K | -549.32K | -175.1K | -80.93K | -144.27K |
Net income from continuing operations | -114.45%-596.51K | 8.02%6.86M | -21.09%342.89K | -78.84%826.43K | 1,699.80%1.56M | 95.83%4.13M | --6.35M | --434.55K | --3.91M | ---97.69K |
Operating gains losses | 120.57%868.8K | 14.67%-6.18M | 80.00%-144.8K | 91.76%-337.87K | -1,120.00%-1.47M | -84.21%-4.22M | ---7.24M | ---724K | ---4.1M | ---120.67K |
Other non cash items | -483.34%-509.51K | -1,689.45%-2.41M | -3,767.38%-1.14M | -3,473.52%-846.28K | -919.02%-343.1K | -81.54%-87.34K | ---134.84K | ---29.38K | ---23.68K | ---33.67K |
Change In working capital | 283.28%147.35K | 32.00%627.02K | 172.00%390.94K | 29.99%181.47K | 25.28%135.01K | -195.81%-80.4K | --475K | --143.73K | --139.6K | --107.76K |
-Change in prepaid assets | -362.11%-37.35K | -30.09%172.98K | -82.56%11.23K | -5.13%73.75K | 7.50%73.75K | -61.17%14.25K | --247.42K | --64.38K | --77.74K | --68.61K |
-Change in payables and accrued expense | 295.15%184.7K | 99.51%454.04K | 378.52%379.72K | 74.13%107.72K | 56.43%61.26K | -300.47%-94.65K | --227.58K | --79.35K | --61.86K | --39.16K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.85%-89.88K | -100.97%-1.1M | -212.50%-547.21K | -117.78%-176.25K | 18.66%-117.34K | -76.60%-263.17K | ---549.32K | ---175.1K | ---80.93K | ---144.27K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 196.11M | 0 | ||||||||
Net other investing changes | ---- | --196.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --196.11M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -391,068.43%-195.58M | -195.58M | 0 | -50K | 0 | 0 | -5K | |||
Net common stock issuance | ---- | ---195.58M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---50K | --0 | --0 | ---5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -391,068.43%-195.58M | ---195.58M | --0 | ---- | ---- | ---50K | --0 | --0 | ---5K |
Net cash flow | ||||||||||
Beginning cash position | -77.12%170.65K | -44.56%745.73K | -79.48%188.96K | -63.54%365.21K | -58.08%482.56K | -44.56%745.73K | --1.35M | --920.83K | --1M | --1.15M |
Current changes in cash | 65.85%-89.88K | 4.04%-575.08K | 89.54%-18.31K | -117.78%-176.25K | 21.39%-117.34K | -35.64%-263.17K | ---599.32K | ---175.1K | ---80.93K | ---149.27K |
End cash Position | -83.26%80.78K | -77.12%170.65K | -77.12%170.65K | -79.48%188.96K | -63.54%365.21K | -58.08%482.56K | --745.73K | --745.73K | --920.83K | --1M |
Free cash flow | 65.85%-89.88K | -100.97%-1.1M | -212.50%-547.21K | -117.78%-176.25K | 18.66%-117.34K | -76.60%-263.17K | ---549.32K | ---175.1K | ---80.93K | ---144.27K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data