(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.93%8.2M | -91.93%8.2M | -86.80%16.77M | -71.10%42.84M | -59.31%72.78M | -46.57%101.64M | -46.57%101.64M | -35.79%127.01M | -27.35%148.24M | -15.18%178.87M |
-Cash and cash equivalents | -91.93%8.2M | -91.93%8.2M | -86.80%16.77M | -63.96%42.84M | -3.62%72.78M | 14.90%101.64M | 14.90%101.64M | 7.47%127.01M | -10.17%118.89M | -64.20%75.51M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -59.06%29.35M | --103.37M |
Receivables | 260.84%1.22M | 260.84%1.22M | --613.68K | ---- | ---- | --337.15K | --337.15K | ---- | ---- | ---- |
-Accounts receivable | 260.84%1.22M | 260.84%1.22M | --613.68K | ---- | ---- | --337.15K | --337.15K | ---- | ---- | ---- |
Inventory | -23.85%1.73M | -23.85%1.73M | -7.69%1.94M | 22.69%2.35M | 41.81%2.38M | 80.69%2.28M | 80.69%2.28M | 72.17%2.1M | -27.75%1.92M | -20.45%1.68M |
Prepaid assets | -73.29%474.04K | -73.29%474.04K | --3.05M | ---- | ---- | --1.77M | --1.77M | ---- | ---- | ---- |
Other current assets | -55.41%9.65K | -55.41%9.65K | -98.77%49.56K | -24.09%3.38M | 35.14%2.29M | -98.59%21.65K | -98.59%21.65K | 237.36%4.04M | 246.06%4.45M | 259.94%1.7M |
Total current assets | -89.03%11.64M | -89.03%11.64M | -83.16%22.43M | -68.58%48.57M | -57.51%77.44M | -45.06%106.05M | -45.06%106.05M | -33.50%133.15M | -25.66%154.61M | -14.63%182.25M |
Non current assets | ||||||||||
Net PPE | 63.99%174.66M | 63.99%174.66M | 91.36%168.86M | 149.68%160.38M | 234.84%127.56M | 212.35%106.51M | 212.35%106.51M | 191.15%88.24M | 117.94%64.23M | 34.94%38.1M |
-Gross PPE | 61.03%185.44M | 61.03%185.44M | 85.82%179M | 136.14%170.08M | 200.54%136.74M | 181.09%115.16M | 181.09%115.16M | 162.46%96.33M | 102.91%72.02M | 34.67%45.5M |
-Accumulated depreciation | -24.61%-10.78M | -24.61%-10.78M | -25.35%-10.14M | -24.47%-9.7M | -24.01%-9.18M | -25.91%-8.65M | -25.91%-8.65M | -26.46%-8.09M | -29.34%-7.79M | -33.30%-7.4M |
Goodwill and other intangible assets | -6.28%204.44K | -6.28%204.44K | -6.19%207.86K | -6.09%211.29K | -6.00%214.71K | -5.91%218.14K | -5.91%218.14K | -5.82%221.57K | -5.74%224.99K | -5.66%228.42K |
Other non current assets | -1.70%1.05M | -1.70%1.05M | -1.78%1.05M | -1.80%1.05M | -1.00%1.07M | -1.36%1.06M | -1.36%1.06M | 84.77%1.07M | 84.32%1.07M | 84.02%1.08M |
Total non current assets | 63.20%175.91M | 63.20%175.91M | 90.01%170.12M | 146.67%161.64M | 227.00%128.84M | 204.40%107.79M | 204.40%107.79M | 187.68%89.53M | 116.32%65.53M | 35.59%39.4M |
Total assets | -12.29%187.55M | -12.29%187.55M | -13.53%192.55M | -4.51%210.22M | -6.93%206.29M | -6.39%213.84M | -6.39%213.84M | -3.75%222.69M | -7.61%220.14M | -8.61%221.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -66.69%795.3K | -66.69%795.3K | 1.98%761.1K | 225.49%2.41M | 228.46%2.38M | 244.16%2.39M | 244.16%2.39M | 9.01%746.3K | 30.98%740.65K | 64.27%725.33K |
-Current debt | -66.69%795.3K | -66.69%795.3K | 6.62%756.56K | 249.53%2.41M | 261.46%2.38M | 280.52%2.39M | 280.52%2.39M | 14.53%709.6K | 37.25%688.39K | 73.67%657.83K |
-Current capital lease obligation | ---- | ---- | -87.63%4.54K | -91.22%4.59K | -93.14%4.63K | ---- | ---- | -43.59%36.71K | -18.22%52.26K | 7.54%67.5K |
Other current liabilities | 48.17%30.86K | 48.17%30.86K | ---- | ---- | ---- | --20.83K | --20.83K | ---- | ---- | ---- |
Current liabilities | -5.56%14.57M | -5.56%14.57M | -33.25%11.38M | 188.19%24.23M | 235.47%13.92M | 162.16%15.43M | 162.16%15.43M | 546.44%17.06M | 230.24%8.41M | 107.88%4.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 22.70%7.96M | 22.70%7.96M | 1.93%7.97M | -20.17%6.64M | -22.00%6.73M | -25.81%6.49M | -25.81%6.49M | -12.31%7.82M | -7.81%8.32M | -3.04%8.63M |
-Long term debt | 22.68%7.71M | 22.68%7.71M | 2.04%7.77M | -20.63%6.44M | -22.49%6.53M | -26.25%6.29M | -26.25%6.29M | -12.23%7.62M | -7.44%8.11M | -2.36%8.42M |
-Long term capital lease obligation | 23.13%250.24K | 23.13%250.24K | -2.22%199.86K | -2.23%200.98K | -2.24%202.1K | -9.30%203.23K | -9.30%203.23K | -15.22%204.4K | -20.27%205.57K | -24.61%206.73K |
Total non current liabilities | 22.70%7.96M | 22.70%7.96M | 1.93%7.97M | -20.17%6.64M | -22.00%6.73M | -25.81%6.49M | -25.81%6.49M | -12.31%7.82M | -7.81%8.32M | -3.04%8.63M |
Total liabilities | 2.81%22.53M | 2.81%22.53M | -22.19%19.36M | 84.55%30.87M | 61.64%20.65M | 49.79%21.92M | 49.79%21.92M | 115.23%24.88M | 44.57%16.73M | 17.29%12.78M |
Shareholders'equity | ||||||||||
Share capital | 0.34%3.85K | 0.34%3.85K | -94.59%3.85K | 0.33%71.35K | 0.32%71.34K | -94.60%3.83K | -94.60%3.83K | 0.12%71.11K | 0.12%71.11K | 0.18%71.11K |
-common stock | 0.34%3.85K | 0.34%3.85K | -94.59%3.85K | 0.33%71.35K | 0.32%71.34K | -94.60%3.83K | -94.60%3.83K | 0.12%71.11K | 0.12%71.11K | 0.18%71.11K |
Retained earnings | -14.28%-220.58M | -14.28%-220.58M | -13.48%-212.15M | -13.50%-206.02M | -13.37%-199.51M | -12.97%-193.02M | -12.97%-193.02M | -13.44%-186.95M | -14.93%-181.51M | -15.24%-175.98M |
Paid-in capital | 0.14%386M | 0.14%386M | 0.16%385.88M | 0.13%385.69M | 0.14%385.59M | 0.16%385.46M | 0.16%385.46M | 0.13%385.28M | 0.13%385.17M | 0.16%385.06M |
Gains losses not affecting retained earnings | 21.54%-405.46K | 21.54%-405.46K | 8.60%-539.2K | -25.88%-401K | -78.68%-512.35K | -102.19%-516.78K | -102.19%-516.78K | -142.90%-589.91K | -183.60%-318.55K | -53.16%-286.75K |
Total stockholders'equity | -14.02%165.02M | -14.02%165.02M | -12.45%173.19M | -11.83%179.34M | -11.12%185.64M | -10.23%191.92M | -10.23%191.92M | -10.00%197.81M | -10.27%203.41M | -9.83%208.87M |
Total equity | -14.02%165.02M | -14.02%165.02M | -12.45%173.19M | -11.83%179.34M | -11.12%185.64M | -10.23%191.92M | -10.23%191.92M | -10.00%197.81M | -10.27%203.41M | -9.83%208.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data