(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.63%-11.37M | 5.90%-59.68M | 45.56%-10.38M | -0.08%-18.63M | 12.00%-14.76M | -77.25%-15.92M | -49.74%-63.43M | -140.87%-19.06M | -42.08%-18.61M | -71.27%-16.77M |
Net income from continuing operations | -6.25%-21.07M | 13.40%-64.85M | 38.54%-12.05M | 27.92%-15.3M | 10.86%-17.67M | -39.37%-19.83M | -49.61%-74.89M | -70.70%-19.61M | -87.26%-21.23M | -58.34%-19.82M |
Operating gains losses | ---- | -384.09%-125K | ---10K | ---6K | ---124K | --15K | --44K | ---- | ---- | ---- |
Depreciation and amortization | -15.79%32K | -76.81%122K | -92.11%3K | -15.79%32K | 28.95%49K | -90.78%38K | 24.94%526K | -63.81%38K | -63.81%38K | -63.11%38K |
Other non cash items | 41.01%196K | 391.56%757K | 44.44%195K | --212K | --211K | --139K | --154K | --135K | ---- | ---- |
Change In working capital | -82.59%237K | -469.35%-3.76M | 97.14%-57K | -1,939.74%-5.56M | -7.52%492K | -37.43%1.36M | 137.66%1.02M | -300.30%-1.99M | 106.66%302K | 347.06%532K |
-Change in receivables | ---- | --0 | --0 | --0 | ---- | ---- | 37.43%257K | --0 | --0 | --0 |
-Change in prepaid assets | -49.39%1.2M | -342.91%-1.31M | 64.16%-557K | -8.50%-2.64M | -149.34%-488K | -12.13%2.38M | 88.42%-296K | -321.37%-1.55M | 52.72%-2.43M | 136.04%989K |
-Change in payables and accrued expense | 4.83%-965K | -331.69%-2.45M | 214.42%500K | -206.54%-2.92M | 314.44%980K | -29.17%-1.01M | 417.42%1.06M | -249.66%-437K | 618.11%2.74M | 27.34%-457K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.63%-11.37M | 5.90%-59.68M | 45.56%-10.38M | -0.08%-18.63M | 12.00%-14.76M | -77.25%-15.92M | -49.74%-63.43M | -140.87%-19.06M | -42.08%-18.61M | -71.27%-16.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 156.54%121K | -1K | 100.56%1K | 229.17%31K | |||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 156.54%121K | ---1K | 100.56%1K | 229.17%31K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | --0 | --0 | ---- | ---- | 156.54%121K | ---1K | 100.56%1K | 229.17%31K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.68%-267K | -65.59%9.75M | 98.10%-2K | -100.53%-78K | 84.24%-133K | -32.13%9.96M | -66.55%28.33M | -100.23%-105K | 1,186.26%14.6M | -118.06%-844K |
Net issuance payments of debt | -102.65%-265K | -31.68%10M | --0 | --0 | --0 | --10M | --14.64M | --0 | --14.64M | --0 |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -83.85%13.7M | --0 | --0 | -119.39%-905K |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -72.86%133K | --0 | --0 | -73.36%61K |
Net other financing activities | 95.00%-2K | -70.95%-253K | 98.10%-2K | -100.00%-78K | ---133K | -900.00%-40K | 78.49%-148K | 61.25%-105K | -200.00%-39K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.68%-267K | -65.59%9.75M | 98.10%-2K | -100.53%-78K | 84.24%-133K | -32.13%9.96M | -66.55%28.33M | -100.23%-105K | 1,186.26%14.6M | -118.06%-844K |
Net cash flow | ||||||||||
Beginning cash position | -46.97%56.38M | -24.75%106.32M | -46.80%66.76M | -34.00%85.47M | -31.77%100.36M | -24.75%106.32M | 42.45%141.3M | 20.57%125.49M | 11.42%129.5M | 21.19%147.08M |
Current changes in cash | -95.04%-11.63M | -42.77%-49.94M | 45.85%-10.38M | -366.41%-18.7M | 15.32%-14.89M | -203.15%-5.96M | -183.07%-34.98M | -151.50%-19.17M | 66.97%-4.01M | -241.97%-17.58M |
End cash Position | -55.41%44.75M | -46.97%56.38M | -46.97%56.38M | -46.80%66.76M | -34.00%85.47M | -31.77%100.36M | -24.75%106.32M | -24.75%106.32M | 20.57%125.49M | 11.42%129.5M |
Free cash flow | 28.63%-11.37M | 5.90%-59.68M | 45.56%-10.38M | -0.08%-18.63M | 12.00%-14.76M | -77.25%-15.92M | -48.99%-63.43M | -140.87%-19.06M | -40.17%-18.61M | -70.85%-16.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data