(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.12%1.9B | -33.12%624M | 70.71%746M | 463.16%535M | 95.54%-9M | 3.36%1.26B | 39.46%933M | 10,825.00%437M | -68.01%95M | -180.16%-202M |
Net income from continuing operations | 402.71%2.97B | 245.49%919M | 434.97%1.64B | 441.67%246M | 82.22%164M | -3.12%590M | 582.05%266M | 194.23%306M | -143.37%-72M | -70.00%90M |
Operating gains losses | 11.43%351M | -2.35%83M | 7.59%85M | 11.25%89M | 32.39%94M | -15.32%315M | -53.80%85M | 23.44%79M | 11.11%80M | 36.54%71M |
Depreciation and amortization | 19.69%912M | 30.85%246M | 18.95%226M | 16.06%224M | 13.09%216M | -1.42%762M | -1.05%188M | -1.55%190M | -2.03%193M | -1.04%191M |
Deferred tax | -1,402.78%-2.16B | -447.83%-756M | -139,000.00%-1.39B | -150.00%-10M | -600.00%-7M | -140.00%-144M | -150.91%-138M | 88.89%-1M | -500.00%-4M | -133.33%-1M |
Other non cash items | 3.51%59M | 655.56%68M | --0 | -61.11%21M | -700.00%-30M | 175.00%57M | 139.13%9M | 42.11%-11M | 1,000.00%54M | 117.86%5M |
Change In working capital | 14.89%-343M | -93.82%31M | 208.97%158M | 65.99%-67M | 17.41%-465M | 16.56%-403M | 55.42%502M | 58.33%-145M | -22.36%-197M | -89.56%-563M |
-Change in receivables | 77.46%-112M | 18.82%101M | 124.26%82M | -730.77%-164M | 51.48%-131M | -1,443.24%-497M | 237.10%85M | -454.10%-338M | -82.19%26M | -2,028.57%-270M |
-Change in inventory | 92.25%-20M | 55.81%67M | -191.23%-52M | 281.67%109M | 51.68%-144M | 63.66%-258M | -60.55%43M | 117.92%57M | 78.02%-60M | -30.70%-298M |
-Change in payables and accrued expense | -98.57%4M | -96.93%12M | -1.96%100M | 152.98%80M | -198.41%-188M | 80.00%279M | 52.73%391M | 243.66%102M | -1,272.73%-151M | -231.58%-63M |
-Change in other current assets | -383.33%-187M | -892.86%-111M | -60.87%9M | -1,016.67%-67M | -151.43%-18M | 8.20%66M | 27.27%14M | -79.65%23M | -100.00%-6M | 158.33%35M |
-Change in other working capital | -500.00%-28M | -22.58%-38M | 72.73%19M | -316.67%-25M | -51.52%16M | 126.92%7M | -444.44%-31M | 200.00%11M | 70.00%-6M | 925.00%33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.12%1.9B | -33.12%624M | 70.71%746M | 463.16%535M | 95.54%-9M | 3.36%1.26B | 39.46%933M | 10,825.00%437M | -68.01%95M | -180.16%-202M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 80.66%-1B | 95.15%-207M | 1.44%-205M | -17.08%-281M | 33.55%-309M | -610.84%-5.18B | -1,548.26%-4.27B | -33.33%-208M | -33.33%-240M | -247.01%-465M |
Capital expenditure reported | -7.35%-906M | -14.04%-203M | 0.00%-212M | -7.25%-222M | -8.91%-269M | -38.13%-844M | 1.66%-178M | -25.44%-212M | -62.99%-207M | -84.33%-247M |
Net PPE purchase and sale | 0.00%4M | 0.00%1M | --0 | 200.00%3M | --0 | -55.56%4M | -80.00%1M | --0 | 0.00%1M | 100.00%2M |
Net business purchase and sale | 97.68%-100M | --0 | --0 | ---62M | 82.73%-38M | -3,215.38%-4.31B | -4,711.76%-4.09B | --0 | --0 | ---220M |
Net investment purchase and sale | --0 | -150.00%-5M | 75.00%7M | --0 | ---2M | -1,166.67%-32M | -200.00%-2M | -63.64%4M | -277.78%-34M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.66%-1B | 95.15%-207M | 1.44%-205M | -17.08%-281M | 33.55%-309M | -610.84%-5.18B | -1,548.26%-4.27B | -33.33%-208M | -33.33%-240M | -247.01%-465M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -134.21%-807M | -3,464.71%-606M | -11.11%-20M | -247.06%-59M | -105.06%-122M | 1,335.08%2.36B | 73.02%-17M | 28.00%-18M | 34.62%-17M | 3,231.17%2.41B |
Net issuance payments of debt | -113.46%-332M | ---302M | -566.67%-20M | -100.00%-2M | -100.32%-8M | 4,754.72%2.47B | --0 | 70.00%-3M | 75.00%-1M | 15,543.75%2.47B |
Net common stock issuance | ---398M | ---300M | --0 | ---30M | ---68M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | 49.21%-32M | --0 | --0 | 0.00%-16M | 0.00%-16M | 0.00%-63M | 0.00%-16M | 0.00%-15M | 0.00%-16M | 0.00%-16M |
Net other financing activities | 0.00%-45M | -300.00%-4M | --0 | ---11M | 31.82%-30M | 40.00%-45M | 95.83%-1M | --0 | --0 | 2.22%-44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -134.21%-807M | -3,464.71%-606M | -11.11%-20M | -247.06%-59M | -105.06%-122M | 1,335.08%2.36B | 73.02%-17M | 28.00%-18M | 34.62%-17M | 3,231.17%2.41B |
Net cash flow | ||||||||||
Beginning cash position | -50.46%1.56B | -62.94%1.81B | -72.27%1.3B | -77.10%1.12B | -50.46%1.56B | 10.02%3.14B | 74.65%4.88B | 57.69%4.7B | 69.22%4.88B | 10.02%3.14B |
Current changes in cash | 105.58%87M | 94.36%-189M | 146.92%521M | 220.37%195M | -125.23%-440M | -616.56%-1.56B | -1,066.28%-3.35B | 219.21%211M | -278.02%-162M | 4,153.66%1.74B |
Effect of exchange rate changes | 91.67%-2M | -30.00%21M | 48.28%-15M | 47.37%-10M | 133.33%2M | -50.00%-24M | 3,100.00%30M | -262.50%-29M | -480.00%-19M | 50.00%-6M |
End cash Position | 5.47%1.64B | 5.47%1.64B | -62.94%1.81B | -72.27%1.3B | -77.10%1.12B | -50.46%1.56B | -50.46%1.56B | 74.65%4.88B | 57.69%4.7B | 69.22%4.88B |
Free cash flow | 136.28%990M | -44.24%421M | 137.33%534M | 379.46%313M | 38.08%-278M | -31.42%419M | 54.71%755M | 236.36%225M | -165.88%-112M | -480.51%-449M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data