(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.10%20.38M | 25.10%20.38M | 17.05%18.16M | 0.05%15.35M | -2.94%13.82M | -0.10%16.29M | -0.10%16.29M | -12.02%15.52M | -1.26%15.34M | -20.38%14.24M |
-Cash and cash equivalents | 25.10%20.38M | 25.10%20.38M | 17.05%18.16M | 0.05%15.35M | -2.94%13.82M | -0.10%16.29M | -0.10%16.29M | -12.02%15.52M | -1.26%15.34M | -20.38%14.24M |
Receivables | -6.14%6.55M | -6.14%6.55M | 15.63%8.44M | 18.29%9.52M | 3.68%9.13M | 45.88%6.97M | 45.88%6.97M | 35.49%7.3M | 13.75%8.05M | 9.78%8.81M |
-Accounts receivable | -6.14%6.55M | -6.14%6.55M | 15.63%8.44M | 18.29%9.52M | 3.68%9.13M | 45.88%6.97M | 45.88%6.97M | 35.49%7.3M | 13.75%8.05M | 9.78%8.81M |
Inventory | -17.49%20.13M | -17.49%20.13M | -14.32%21.53M | -5.12%21.97M | 0.88%24.09M | -2.29%24.4M | -2.29%24.4M | 8.34%25.12M | 5.27%23.16M | 27.19%23.88M |
Prepaid assets | 22.60%6.01M | 22.60%6.01M | -0.24%4.56M | -23.84%5.42M | -24.09%4.71M | -29.40%4.9M | -29.40%4.9M | -30.37%4.57M | -14.86%7.12M | -39.36%6.21M |
Total current assets | 0.96%53.06M | 0.96%53.06M | 0.34%52.69M | -2.62%52.26M | -2.59%51.76M | -0.82%52.56M | -0.82%52.56M | -0.50%52.51M | 1.31%53.67M | -3.25%53.14M |
Non current assets | ||||||||||
Net PPE | 39.24%10.4M | 39.24%10.4M | -12.66%6.75M | -13.73%6.94M | -13.43%7.28M | -14.29%7.47M | -14.29%7.47M | -14.17%7.73M | -5.60%8.04M | 10.56%8.41M |
-Gross PPE | 18.83%23.97M | 18.83%23.97M | -12.66%6.75M | -13.73%6.94M | -13.43%7.28M | -4.63%20.17M | -4.63%20.17M | -14.17%7.73M | -5.60%8.04M | 10.56%8.41M |
-Accumulated depreciation | -6.83%-13.57M | -6.83%-13.57M | ---- | ---- | ---- | -2.14%-12.7M | -2.14%-12.7M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.79%55K | -1.79%55K | -3.51%55K | -3.51%55K | -3.45%56K | -3.45%56K | -3.45%56K | -3.39%57K | -5.00%57K | -4.92%58K |
-Goodwill | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K |
-Other intangible assets | ---- | ---- | ---- | ---- | -66.67%1K | -66.67%1K | -66.67%1K | -50.00%2K | -60.00%2K | -50.00%3K |
Investments and advances | 11.21%5.25M | 11.21%5.25M | -17.58%5.12M | -18.17%5.09M | -19.53%4.96M | -10.15%4.72M | -10.15%4.72M | 0.57%6.21M | 2.64%6.22M | 5.08%6.17M |
Total non current assets | 28.25%15.7M | 28.25%15.7M | -14.80%11.92M | -15.62%12.08M | -15.97%12.3M | -12.70%12.24M | -12.70%12.24M | -8.16%14M | -2.19%14.32M | 8.11%14.63M |
Total assets | 6.11%68.76M | 6.11%68.76M | -2.85%64.61M | -5.35%64.34M | -5.48%64.06M | -3.31%64.8M | -3.31%64.8M | -2.22%66.51M | 0.55%67.98M | -1.00%67.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.99%802K | 18.99%802K | 17.65%320K | -28.56%653K | -26.63%383K | 27.65%674K | 27.65%674K | -73.57%272K | 42.37%914K | -57.18%522K |
-accounts payable | 18.99%802K | 18.99%802K | 17.65%320K | -28.56%653K | -26.63%383K | 27.65%674K | 27.65%674K | -73.57%272K | 42.37%914K | -57.18%522K |
Current accrued expenses | 32.41%1.1M | 32.41%1.1M | 18.47%885K | -38.02%494K | -28.60%387K | -33.36%833K | -33.36%833K | -33.30%747K | -35.73%797K | -69.24%542K |
Current debt and capital lease obligation | -26.47%661K | -26.47%661K | -13.18%777K | -12.79%777K | 1.80%903K | 1.81%899K | 1.81%899K | 1.70%895K | 1.71%891K | 1.84%887K |
-Current capital lease obligation | -26.47%661K | -26.47%661K | -13.18%777K | -12.79%777K | 1.80%903K | 1.81%899K | 1.81%899K | 1.70%895K | 1.71%891K | 1.84%887K |
Current liabilities | 6.65%2.57M | 6.65%2.57M | 3.55%1.98M | -26.06%1.92M | -14.25%1.67M | -9.58%2.41M | -9.58%2.41M | -36.81%1.91M | -9.05%2.6M | -50.79%1.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 378.51%4.19M | 378.51%4.19M | -57.49%474K | -60.65%532K | -60.15%632K | -51.84%875K | -51.84%875K | -45.50%1.12M | -40.49%1.35M | -36.46%1.59M |
-Long term capital lease obligation | 378.51%4.19M | 378.51%4.19M | -57.49%474K | -60.65%532K | -60.15%632K | -51.84%875K | -51.84%875K | -45.50%1.12M | -40.49%1.35M | -36.46%1.59M |
Non current deferred liabilities | -42.15%442K | -42.15%442K | -3.41%764K | -3.41%764K | -3.41%764K | -3.41%764K | -3.41%764K | 274.88%791K | 274.88%791K | 274.88%791K |
Total non current liabilities | 182.43%4.63M | 182.43%4.63M | -35.05%1.24M | -39.52%1.3M | -41.27%1.4M | -37.15%1.64M | -37.15%1.64M | -15.55%1.91M | -13.69%2.14M | -12.19%2.38M |
Total liabilities | 77.87%7.2M | 77.87%7.2M | -15.71%3.22M | -32.14%3.22M | -29.09%3.07M | -23.23%4.05M | -23.23%4.05M | -27.73%3.82M | -11.21%4.75M | -35.13%4.33M |
Shareholders'equity | ||||||||||
Share capital | -7.32%114K | -7.32%114K | -7.14%117K | -7.03%119K | -6.15%122K | -6.82%123K | -6.82%123K | -4.55%126K | -3.03%128K | -2.99%130K |
-common stock | -7.32%114K | -7.32%114K | -7.14%117K | -7.03%119K | -6.15%122K | -6.82%123K | -6.82%123K | -4.55%126K | -3.03%128K | -2.99%130K |
Retained earnings | 3.39%46.55M | 3.39%46.55M | 0.32%62.76M | -1.23%62.33M | -1.73%62.22M | -27.95%45.03M | -27.95%45.03M | -0.06%62.56M | 1.57%63.11M | 2.70%63.31M |
Paid-in capital | -4.44%16.34M | -4.44%16.34M | ---- | ---- | ---- | --17.1M | --17.1M | --0 | --0 | --0 |
Gains losses not affecting retained earnings | 3.49%-1.44M | 3.49%-1.44M | ---1.48M | ---1.33M | ---1.35M | -71.35%-1.49M | -71.35%-1.49M | ---- | ---- | ---- |
Total stockholders'equity | 1.33%61.57M | 1.33%61.57M | -2.06%61.39M | -3.34%61.12M | -3.87%60.99M | -1.61%60.76M | -1.61%60.76M | -0.07%62.69M | 1.56%63.24M | 2.69%63.44M |
Total equity | 1.33%61.57M | 1.33%61.57M | -2.06%61.39M | -3.34%61.12M | -3.87%60.99M | -1.61%60.76M | -1.61%60.76M | -0.07%62.69M | 1.56%63.24M | 2.69%63.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data