(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.31%-12.18M | 6.99%-3.74M | 65.99%-2.24M | 63.87%-3.22M | 45.79%-2.98M | 33.63%-25.01M | 60.50%-4.02M | 19.93%-6.59M | -14.84%-8.9M | 52.31%-5.5M |
Net income from continuing operations | 87.32%-14.29M | -40.99%-3.44M | 20.38%-3.2M | 96.68%-3.26M | 44.81%-4.38M | -203.45%-112.66M | 68.51%-2.44M | 57.42%-4.02M | -858.52%-98.26M | 17.91%-7.94M |
Operating gains losses | 113.83%38.93K | 133.99%78.61K | 111.83%2.88K | 63.53%-56.36K | 110.13%13.8K | 11.30%-281.53K | 147.88%33.6K | -211.17%-24.35K | -161.13%-154.57K | 73.91%-136.21K |
Depreciation and amortization | -96.22%7.05K | 309.06%4.99K | -97.67%1.43K | -99.65%224 | -99.36%410 | -31.37%186.45K | -103.61%-2.39K | -11.63%61.37K | 5.74%63.69K | -16.10%63.77K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --72.52M | --0 | --0 | ---- | ---- |
Change In working capital | 192.05%1.62M | 72.23%-462.86K | 133.38%882.21K | -108.06%-170.99K | 218.87%1.37M | 78.88%-1.76M | 63.04%-1.67M | -190.78%-2.64M | 557.82%2.12M | 113.31%429.75K |
-Change in prepaid assets | -79.36%451.99K | 35.98%-625.14K | -35.85%666.89K | -93.46%66.19K | -69.15%344.06K | 2,103.04%2.19M | 64.59%-976.42K | 39.83%1.04M | 3.97%1.01M | 19.72%1.12M |
-Change in payables and accrued expense | 116.95%637.74K | 46.59%-366.69K | 105.97%215.32K | -120.49%-237.18K | 264.10%1.03M | 52.67%-3.76M | 59.37%-686.5K | -127.89%-3.61M | 296.06%1.16M | 84.69%-625.41K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | 30.52%-186.7K | 93.66%-4.01K | -8.47%-75.38K | 21.44%-47.2K | 20.76%-60.11K |
-Change in other working capital | --528.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.31%-12.18M | 6.99%-3.74M | 65.99%-2.24M | 63.87%-3.22M | 45.79%-2.98M | 33.63%-25.01M | 60.50%-4.02M | 19.93%-6.59M | -14.84%-8.9M | 52.31%-5.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -93.09K | -7.15K | 0 | 0 | ||||||
Net PPE purchase and sale | ---93.09K | ---7.15K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---93.09K | ---7.15K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 652.59%5.14M | 0 | 0 | 0 | 5.14M | -60.91%682.97K | -94.06%98.53K | 572.01%584.45K | 0 | 0 |
Net common stock issuance | 747.61%5.79M | --0 | --0 | --0 | --5.79M | -55.61%682.97K | -93.60%98.53K | --584.45K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---648.93K | --0 | --0 | --0 | ---648.93K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 652.59%5.14M | --0 | --0 | --0 | --5.14M | -60.91%682.97K | -94.06%98.53K | 572.01%584.45K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -45.76%28.79M | -23.31%25.39M | -29.02%27.73M | -34.95%31M | -45.76%28.79M | -40.38%53.08M | -46.10%33.11M | -44.04%39.06M | -38.61%47.65M | -40.38%53.08M |
Current changes in cash | 70.69%-7.13M | 4.47%-3.75M | 61.25%-2.33M | 63.87%-3.22M | 139.32%2.16M | 32.31%-24.33M | 53.96%-3.92M | 26.25%-6.01M | -14.84%-8.9M | 52.31%-5.5M |
Effect of exchange rate changes | -121.67%-8.4K | 100.09%383 | -105.89%-3.44K | -117.08%-53.5K | -32.22%48.16K | 1,671.06%38.76K | -342.78%-403.97K | 125.51%58.42K | 619.10%313.25K | -41.03%71.05K |
End cash Position | -24.80%21.65M | -24.80%21.65M | -23.31%25.39M | -29.02%27.73M | -34.95%31M | -45.76%28.79M | -45.76%28.79M | -46.10%33.11M | -44.04%39.06M | -38.61%47.65M |
Free cash flow | 50.94%-12.27M | 6.81%-3.75M | 64.69%-2.33M | 63.87%-3.22M | 45.79%-2.98M | 33.63%-25.01M | 60.50%-4.02M | 19.93%-6.59M | -14.84%-8.9M | 52.31%-5.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data