(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.53%502.15M | -53.53%502.15M | -64.76%332.49M | -7.92%876.23M | -11.84%1.25B | -28.94%1.08B | -28.94%1.08B | -10.11%943.51M | -19.61%951.56M | 85.69%1.41B |
-Cash and cash equivalents | -53.53%502.15M | -53.53%502.15M | -64.76%332.49M | -7.92%876.23M | -11.84%1.25B | -28.94%1.08B | -28.94%1.08B | -10.11%943.51M | -19.61%951.56M | 85.69%1.41B |
Receivables | 35.71%953.81M | 35.71%953.81M | 27.60%849.14M | -3.06%669.79M | -6.85%637.61M | 36.60%702.81M | 36.60%702.81M | 61.17%665.46M | 80.33%690.91M | 100.79%684.46M |
-Accounts receivable | 35.71%953.81M | 35.71%953.81M | 27.60%849.14M | -3.06%669.79M | -6.85%637.61M | 36.60%702.81M | 36.60%702.81M | 61.17%665.46M | 80.33%690.91M | 100.79%684.46M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other current assets | 2.83%160.2M | 2.83%160.2M | -44.65%119.16M | -14.05%150.26M | -17.73%164.86M | 3.83%155.79M | 3.83%155.79M | 31.38%215.28M | 16.57%174.83M | 141.82%200.38M |
Total current assets | -16.65%1.62B | -16.65%1.62B | -28.69%1.3B | -6.66%1.7B | -10.87%2.05B | -40.06%1.94B | -40.06%1.94B | 12.17%1.82B | 5.85%1.82B | 93.96%2.3B |
Non current assets | ||||||||||
Net PPE | 59.47%221.54M | 59.47%221.54M | 18.60%155.15M | 39.84%172.78M | 37.45%178.55M | 3.22%138.92M | 3.22%138.92M | -6.79%130.82M | -13.64%123.56M | 28.99%129.9M |
-Gross PPE | 56.32%293.55M | 56.32%293.55M | 18.60%155.15M | 39.84%172.78M | 37.45%178.55M | 7.77%187.78M | 7.77%187.78M | -6.79%130.82M | -13.64%123.56M | 28.99%129.9M |
-Accumulated depreciation | -47.38%-72.01M | -47.38%-72.01M | ---- | ---- | ---- | -23.20%-48.86M | -23.20%-48.86M | ---- | ---- | ---- |
Goodwill and other intangible assets | -10.45%3.14B | -10.45%3.14B | -12.38%3.2B | -13.24%3.32B | -5.41%3.41B | 30.86%3.5B | 30.86%3.5B | 32.50%3.65B | 42.37%3.83B | 180.13%3.6B |
-Goodwill | 1.05%1.84B | 1.05%1.84B | 2.86%1.81B | 1.53%1.83B | 15.70%1.83B | 88.71%1.82B | 88.71%1.82B | 76.73%1.76B | 77.46%1.8B | 535.53%1.58B |
-Other intangible assets | -22.95%1.29B | -22.95%1.29B | -26.60%1.39B | -26.37%1.49B | -21.98%1.57B | -1.85%1.68B | -1.85%1.68B | 7.41%1.89B | 21.08%2.03B | 94.65%2.02B |
Other non current assets | 43.80%386M | 43.80%386M | 76.33%349.12M | 82.70%288.37M | 106.13%280.68M | 127.18%268.43M | 127.18%268.43M | 344.02%198M | 229.47%157.83M | 174.05%136.17M |
Total non current assets | -4.24%3.74B | -4.24%3.74B | -6.95%3.7B | -7.97%3.79B | -0.04%3.87B | 33.47%3.91B | 33.47%3.91B | 35.35%3.98B | 42.70%4.11B | 169.33%3.87B |
Total assets | -8.36%5.36B | -8.36%5.36B | -13.78%5.01B | -7.57%5.48B | -4.08%5.92B | -5.12%5.85B | -5.12%5.85B | 27.10%5.81B | 28.94%5.93B | 135.26%6.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 44.60%513.56M | 44.60%513.56M | 7.49%281.1M | -7.96%260.85M | -23.46%282.95M | 9.15%355.15M | 9.15%355.15M | 25.40%261.52M | 47.10%283.4M | 133.93%369.66M |
-accounts payable | 36.06%371.7M | 36.06%371.7M | 7.49%281.1M | -7.96%260.85M | -23.46%282.95M | 5.80%273.2M | 5.80%273.2M | 25.40%261.52M | 47.10%283.4M | 133.93%369.66M |
-Total tax payable | 73.08%141.85M | 73.08%141.85M | ---- | ---- | ---- | 22.03%81.96M | 22.03%81.96M | ---- | ---- | ---- |
Current accrued expenses | 49.45%62.09M | 49.45%62.09M | 32.34%181.68M | -2.34%159.16M | 3.22%165.58M | 253.55%41.54M | 253.55%41.54M | 4.09%137.28M | 24.90%162.98M | 68.68%160.42M |
Current debt and capital lease obligation | 379.82%228.61M | 379.82%228.61M | 387.88%228.8M | 1.94%47.41M | 4.25%47.43M | -28.03%47.64M | -28.03%47.64M | 18.46%46.9M | 8.56%46.51M | 13.64%45.5M |
-Current debt | 545.45%215M | 545.45%215M | 545.45%215M | 0.00%33.31M | 12.69%33.31M | 29.06%33.31M | 29.06%33.31M | 81.92%33.31M | 81.92%33.31M | 61.44%29.56M |
-Current capital lease obligation | -5.09%13.61M | -5.09%13.61M | 1.57%13.8M | 6.83%14.1M | -11.40%14.12M | -64.51%14.33M | -64.51%14.33M | -36.15%13.59M | -46.19%13.2M | -26.65%15.94M |
Current deferred liabilities | -17.36%78.56M | -17.36%78.56M | 10.26%100.5M | -23.47%110.7M | -46.18%108.62M | -49.04%95.06M | -49.04%95.06M | -46.99%91.15M | -34.05%144.64M | 14.81%201.81M |
Other current liabilities | -14.42%13.05M | -14.42%13.05M | 97.19%13.39M | 95.79%13.82M | 93.83%14.99M | -12.20%15.25M | -12.20%15.25M | -61.87%6.79M | -60.47%7.06M | -56.22%7.74M |
Current liabilities | 63.07%944.12M | 63.07%944.12M | 48.17%805.47M | -8.17%591.94M | -21.09%619.57M | -9.55%578.96M | -9.55%578.96M | -4.59%543.63M | 6.87%644.59M | 61.35%785.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.78%2.95B | -8.78%2.95B | -8.62%2.96B | -0.87%3.22B | -0.90%3.23B | -0.97%3.23B | -0.97%3.23B | 80.24%3.24B | 80.45%3.25B | 47.71%3.26B |
-Long term debt | -8.57%2.91B | -8.57%2.91B | -8.54%2.91B | -0.73%3.17B | -0.73%3.17B | -0.73%3.18B | -0.73%3.18B | 83.95%3.18B | 84.00%3.19B | 49.51%3.2B |
-Long term capital lease obligation | -20.77%42.91M | -20.77%42.91M | -13.41%46.89M | -8.96%51.29M | -9.89%53.95M | -13.35%54.15M | -13.35%54.15M | -17.58%54.15M | -13.81%56.34M | -10.11%59.87M |
Other non current liabilities | 57.08%209.93M | 57.08%209.93M | 2.32%144.78M | 16.72%154.73M | 50.38%171.18M | 10.58%133.65M | 10.58%133.65M | -6.94%141.49M | -33.62%132.57M | 88.75%113.83M |
Total non current liabilities | -6.16%3.16B | -6.16%3.16B | -8.16%3.1B | -0.18%3.37B | 0.83%3.4B | -0.56%3.37B | -0.56%3.37B | 73.44%3.38B | 69.05%3.38B | 48.80%3.37B |
Total liabilities | 4.00%4.1B | 4.00%4.1B | -0.36%3.91B | -1.46%3.96B | -3.31%4.02B | -1.99%3.95B | -1.99%3.95B | 55.78%3.92B | 54.64%4.02B | 51.02%4.15B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | -100.00%11K |
-common stock | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 57.14%11K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 30.50%-812.99M | 30.50%-812.99M | 9.63%-985.22M | 1.80%-1.09B | -7.51%-1.17B | -19.73%-1.17B | -19.73%-1.17B | -8.12%-1.09B | -10.46%-1.11B | -6.77%-1.09B |
Paid-in capital | -32.36%2.13B | -32.36%2.13B | -30.13%2.17B | -14.66%2.69B | -0.55%3.15B | -0.15%3.16B | -0.15%3.16B | 0.88%3.11B | 4.45%3.15B | 541.08%3.16B |
Gains losses not affecting retained earnings | 21.72%-65.27M | 21.72%-65.27M | 33.17%-93.66M | 40.37%-76.53M | -24.40%-73.38M | -83.44%-83.38M | -83.44%-83.38M | -408.51%-140.15M | -1,279.38%-128.35M | -50,315.38%-58.99M |
Total stockholders'equity | -33.97%1.26B | -33.97%1.26B | -41.77%1.1B | -20.44%1.52B | -5.65%1.9B | -11.01%1.9B | -11.01%1.9B | -8.16%1.88B | -4.52%1.91B | 1,648.19%2.01B |
Noncontrolling interests | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | -44.39%109K | -37.25%160K |
Total equity | -33.97%1.26B | -33.97%1.26B | -41.77%1.1B | -20.44%1.52B | -5.66%1.9B | -11.02%1.9B | -11.02%1.9B | -8.16%1.88B | -4.52%1.91B | 1,651.36%2.01B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data