(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.85%6.32B | 40.89%2.06B | -115.53%-364M | -10.62%3.55B | 126.82%1.07B | 256.11%3.79B | 236.53%1.47B | 124.52%2.34B | 200.53%3.97B | -1,643.67%-3.99B |
Net income from continuing operations | 285.60%6.51B | 255.61%3.58B | 175.38%640M | 128.78%750M | 245.23%1.54B | -182.19%-3.51B | 64.54%1.01B | -234.55%-849M | -273.16%-2.61B | -169.72%-1.06B |
Operating gains losses | -172.54%-3.21B | -317.69%-2.57B | 44.02%1.48B | -85.51%409M | -312.15%-2.53B | 164.53%4.43B | 67.42%-616M | 163.56%1.03B | 332.35%2.82B | 155.77%1.19B |
Depreciation and amortization | 51.80%803M | 41.83%217M | 61.74%241M | 48.76%180M | 55.66%165M | 1,859.26%529M | 2,085.71%153M | 2,028.57%149M | 1,628.57%121M | 1,666.67%106M |
Other non cash items | 46.03%-2.24B | -93.87%114M | -376.23%-1.16B | -204.03%-1.51B | 106.04%318M | -594.64%-4.15B | 250.16%1.86B | -148.61%-244M | -143.62%-496M | -427.66%-5.27B |
Change In working capital | -42.22%3.44B | 111.33%121M | -179.69%-1.71B | -10.63%3.58B | 66.59%1.44B | 94.92%5.95B | -353.08%-1.07B | 46.11%2.14B | 2,527.88%4.01B | -34.82%865M |
-Change in other current liabilities | 11.07%4.33B | 2,112.50%1.42B | -208.72%-910M | -0.34%3.76B | 108.25%64M | --3.9B | --64M | --837M | --3.78B | ---776M |
-Change in other working capital | -143.93%-898M | -14.40%-1.3B | -161.07%-797M | -179.57%-183M | -16.09%1.38B | -32.98%2.04B | -368.25%-1.13B | -10.98%1.31B | 239.39%230M | 23.66%1.64B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.85%6.32B | 40.89%2.06B | -115.53%-364M | -10.62%3.55B | 126.82%1.07B | 256.11%3.79B | 236.53%1.47B | 124.52%2.34B | 200.53%3.97B | -1,643.67%-3.99B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -80.89%-42.41B | -30.29%-14.69B | 10.06%-10.21B | -202.68%-11.87B | -281.76%-5.64B | -1,410.57%-23.44B | -833.20%-11.27B | -917.29%-11.35B | -620.72%-3.92B | 16,231.58%3.1B |
Net business purchase and sale | -40.08%24.4B | -56.72%5.56B | 36.15%6.49B | -23.46%7.42B | -63.25%4.93B | 910.00%40.72B | 197.11%12.84B | 543.63%4.77B | 1,174.11%9.7B | 53,580.00%13.42B |
Net investment purchase and sale | -4.93%-67.04B | -55.80%-20.12B | -0.73%-16.74B | -31.64%-19.15B | 44.32%-11.03B | -1,058.48%-63.89B | ---12.92B | ---16.62B | ---14.54B | ---19.81B |
Net other investing changes | 183.39%231M | 98.90%-123M | -92.18%39M | -115.55%-144M | -95.17%459M | -301.45%-277M | -79,871.43%-11.2B | 1,317.07%499M | 11,675.00%926M | 158,333.33%9.49B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -80.89%-42.41B | -30.29%-14.69B | 10.06%-10.21B | -202.68%-11.87B | -281.76%-5.64B | -1,410.57%-23.44B | -833.20%-11.27B | -917.29%-11.35B | -620.72%-3.92B | 16,231.58%3.1B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.51%42.64B | 106.31%15.88B | 32.17%10.22B | 145.78%5.01B | 2.52%11.52B | 26,239.45%28.71B | 1,291.86%7.7B | 2,996.25%7.73B | 250.66%2.04B | 854.97%11.24B |
Net issuance payments of debt | -33.88%1.13B | 106.41%80M | 1,701.79%897M | 1,372.73%810M | -122.12%-655M | 370.03%1.71B | -2,080.95%-1.25B | 60.00%-56M | 108.96%55M | 5,094.74%2.96B |
Net common stock issuance | 11.65%-561M | 94.19%-10M | 38.46%-16M | 63.51%-77M | -102.65%-458M | -190.46%-635M | -75.51%-172M | -109.96%-26M | -71.54%-211M | -134.14%-226M |
Net preferred stock issuance | --1.4B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -7.48%-1.03B | -17.08%-281M | 3.03%-256M | -11.79%-256M | -5.24%-241M | -73.65%-962M | -75.18%-240M | -95.56%-264M | -77.52%-229M | -49.67%-229M |
Net other financing activities | 45.84%41.7B | 57.03%14.69B | 18.78%9.6B | 87.09%4.54B | 47.44%12.88B | 4,705.88%28.6B | 1,190.62%9.36B | 3,293.28%8.08B | 596.93%2.43B | 1,329.46%8.73B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.51%42.64B | 106.31%15.88B | 32.17%10.22B | 145.78%5.01B | 2.52%11.52B | 26,239.45%28.71B | 1,291.86%7.7B | 2,996.25%7.73B | 250.66%2.04B | 854.97%11.24B |
Net cash flow | ||||||||||
Beginning cash position | 432.95%11.13B | 9.00%14.43B | 1.89%14.78B | 45.45%18.09B | 432.95%11.13B | -15.36%2.09B | 246.86%13.24B | 249.22%14.51B | 262.09%12.43B | -15.36%2.09B |
Current changes in cash | -27.63%6.55B | 254.24%3.26B | 72.26%-354M | -257.89%-3.3B | -32.81%6.95B | 2,489.18%9.06B | -22.16%-2.11B | -276.40%-1.28B | 190.15%2.09B | 970.32%10.35B |
Effect of exchange rate changes | 166.67%10M | 166.67%8M | -250.00%-3M | 112.50%2M | 175.00%3M | ---15M | --3M | --2M | ---16M | ---4M |
End cash Position | 58.98%17.69B | 58.98%17.69B | 9.00%14.43B | 1.89%14.78B | 45.45%18.09B | 432.95%11.13B | 432.95%11.13B | 246.86%13.24B | 249.22%14.51B | 262.09%12.43B |
Free cash flow | 66.85%6.32B | 40.89%2.06B | -115.53%-364M | -10.62%3.55B | 126.82%1.07B | 256.11%3.79B | 236.53%1.47B | 124.52%2.34B | 200.53%3.97B | -1,643.67%-3.99B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data