(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.76%-594.74M | 30.46%-97.88M | -9.50%-169.09M | -40.30%-150.16M | -59.21%-177.62M | 8.77%-513.75M | -25.11%-140.74M | 8.43%-154.42M | 16.83%-107.02M | 27.23%-111.56M |
Net income from continuing operations | 18.94%-528.63M | 46.64%-88.58M | 26.68%-140.24M | 21.76%-122.04M | -27.96%-177.78M | 12.62%-652.17M | -12.21%-165.99M | 2.20%-191.27M | 28.84%-155.98M | 24.35%-138.94M |
Operating gains losses | -99.64%120K | ---32K | --133K | --0 | --19K | -83.41%32.89M | --0 | ---- | ---- | ---- |
Depreciation and amortization | 14.59%1.7M | 14.49%490K | 13.45%405K | 19.88%410K | 10.83%399K | -0.34%1.49M | 13.83%428K | 30.29%357K | -23.66%342K | -8.63%360K |
Other non cash items | -8.27%26.29M | 31.63%6.58M | -23.37%6.49M | -8.60%6.52M | -16.85%6.71M | 353.03%28.66M | 274.46%5M | 220.11%8.47M | 2,135.74%7.13M | 297.68%8.07M |
Change In working capital | -1,175.12%-200.17M | -862.59%-42.56M | -102.44%-57.5M | -439.46%-64.33M | -1,863.19%-35.79M | 83.21%-15.7M | 89.16%-4.42M | 51.44%-28.4M | -62.72%18.95M | 95.96%-1.82M |
-Change in receivables | -8,466.95%-198.72M | -10,284.38%-37.17M | -10,066.55%-58.36M | -6,578.55%-79.41M | -730.21%-23.78M | 123.51%2.38M | 104.88%365K | 69.77%-574K | -65.37%-1.19M | --3.77M |
-Change in inventory | 12.61%-60.65M | -84.18%-47.82M | 141.33%4.67M | -13.11%-17.65M | 100.87%144K | -325.30%-69.4M | -77.33%-25.96M | -650.24%-11.3M | -318.15%-15.6M | ---16.53M |
-Change in prepaid assets | 83.71%-1.87M | 197.06%5.81M | -15.02%-10.22M | -13.55%2.64M | -132.04%-107K | 14.89%-11.48M | 21.48%-5.99M | -651.33%-8.88M | 284.76%3.06M | 105.74%334K |
-Change in payables and accrued expense | 183.75%35.12M | -17.35%31.47M | 194.80%10.43M | 288.20%22.54M | -978.52%-29.33M | 12,928.42%12.38M | -16.13%38.08M | 82.95%-11.01M | -118.09%-11.98M | 94.21%-2.72M |
-Change in other current assets | -48.55%25.94M | 147.19%5.15M | -219.97%-4.03M | -83.10%7.55M | 29.69%17.28M | 193.89%50.43M | 80.66%-10.92M | -21.39%3.36M | 582.45%44.66M | 72.92%13.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -15.76%-594.74M | 30.46%-97.88M | -9.50%-169.09M | -40.30%-150.16M | -59.21%-177.62M | 8.77%-513.75M | -25.11%-140.74M | 8.43%-154.42M | 16.83%-107.02M | 27.23%-111.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -101.13%-674K | -100.00%4K | -100.04%-47K | -100.45%-372K | 99.90%-259K | -75.81%59.89M | 46.07%124.13M | -30.54%124.78M | -36.09%82.93M | -85.30%-271.95M |
Net PPE purchase and sale | 55.77%-674K | 100.47%4K | 76.02%-47K | 4.86%-372K | -201.16%-259K | -38.17%-1.52M | -4,378.95%-851K | 44.32%-196K | -57.66%-391K | 82.23%-86K |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | -75.31%61.42M | 47.04%124.98M | -30.57%124.98M | -35.91%83.32M | -85.85%-271.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -101.13%-674K | -100.00%4K | -100.04%-47K | -100.45%-372K | 99.90%-259K | -75.81%59.89M | 46.07%124.13M | -30.54%124.78M | -36.09%82.93M | -85.30%-271.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.89%394.5M | 75.46%-3.91M | -40.37%5.75M | 132.95%1.56M | 3.82%391.11M | -6.78%365.66M | -104.15%-15.95M | 354.53%9.64M | -204.62%-4.74M | 22,982.35%376.7M |
Net common stock issuance | 1.12%384.39M | --0 | --0 | --0 | 1.12%384.39M | -0.06%380.12M | --0 | --0 | --0 | --380.12M |
Proceeds from stock option exercised by employees | 198.01%76.65M | 616.45%27.09M | -45.89%5.76M | 257.32%26.09M | 342.95%17.72M | 45.64%25.72M | -1.33%3.78M | 328.82%10.64M | -16.66%7.3M | 54.56%4M |
Net other financing activities | -65.60%-66.54M | -57.16%-31M | 98.90%-11K | -103.79%-24.53M | -48.31%-11M | -594.23%-40.18M | -8,223.63%-19.73M | -177.84%-1M | -184.27%-12.04M | -675.73%-7.42M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.89%394.5M | 75.46%-3.91M | -40.37%5.75M | 132.95%1.56M | 3.82%391.11M | -6.78%365.66M | -104.15%-15.95M | 354.53%9.64M | -204.62%-4.74M | 22,982.35%376.7M |
Net cash flow | ||||||||||
Beginning cash position | -13.82%553.07M | -22.54%453.5M | 1.91%617.34M | 20.68%766.36M | -13.82%553.08M | 13.18%641.76M | 105.20%585.45M | 122.43%605.76M | 137.84%635.01M | 13.18%641.76M |
Current changes in cash | -127.81%-200.91M | -212.59%-101.78M | -717.05%-163.39M | -416.71%-148.97M | 3,233.39%213.23M | -214.95%-88.19M | -109.14%-32.56M | -252.14%-20M | -615.74%-28.83M | 97.72%-6.81M |
Effect of exchange rate changes | 127.66%135K | 212.30%584K | -47.74%-458K | 89.04%-47K | -12.50%56K | 75.79%-488K | 2,237.50%187K | -80.23%-310K | -78.01%-429K | 103.97%64K |
End cash Position | -36.30%352.3M | -36.30%352.3M | -22.54%453.5M | 1.91%617.34M | 20.68%766.36M | -13.82%553.07M | -13.82%553.07M | 105.20%585.45M | 122.43%605.76M | 137.84%635.01M |
Free cash flow | -15.57%-595.51M | 30.81%-97.97M | -9.39%-169.13M | -40.14%-150.53M | -59.32%-177.88M | 8.68%-515.27M | -25.84%-141.6M | 8.50%-154.61M | 16.69%-107.42M | 27.41%-111.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data