(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.36%351.19M | -36.36%351.19M | -36.15%452.41M | -27.74%616.26M | -20.74%765.08M | -21.23%551.8M | -21.23%551.8M | 64.66%708.55M | 42.37%852.8M | 33.39%965.3M |
-Cash and cash equivalents | -36.36%351.19M | -36.36%351.19M | -22.56%452.41M | 1.95%616.26M | 20.78%765.08M | -13.81%551.8M | -13.81%551.8M | 105.89%584.19M | 123.25%604.49M | 138.65%633.46M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.15%124.36M | -24.35%248.31M | -27.58%331.84M |
Receivables | 492.65%224.5M | 492.65%224.5M | 2,211.07%186.99M | 1,606.56%128.3M | 397.71%31.51M | 274.94%37.88M | 274.94%37.88M | 129.73%8.09M | 945.62%7.52M | --6.33M |
-Accounts receivable | 2,571.70%206.44M | 2,571.70%206.44M | 1,991.93%169.26M | 1,375.30%110.91M | 397.71%31.51M | -23.52%7.73M | -23.52%7.73M | 129.73%8.09M | 945.62%7.52M | --6.33M |
-Taxes receivable | --0 | --0 | --0 | --0 | ---- | --8.71M | --8.71M | ---- | ---- | ---- |
-Other receivables | -15.80%18.05M | -15.80%18.05M | --17.73M | --17.39M | ---- | --21.44M | --21.44M | ---- | ---- | ---- |
Inventory | 70.76%146.36M | 70.76%146.36M | 64.92%98.55M | 113.03%103.22M | 160.23%85.48M | 426.30%85.71M | 426.30%85.71M | 3,463.09%59.75M | 1,198.61%48.45M | --32.85M |
Prepaid assets | 6.80%38.82M | 6.80%38.82M | 46.98%44.62M | 60.18%34.4M | 49.01%36.56M | 46.17%36.35M | 46.17%36.35M | 74.72%30.36M | 13.85%21.48M | 42.61%24.53M |
Restricted cash | -12.49%1.11M | -12.49%1.11M | -13.74%1.09M | -14.30%1.09M | -18.16%1.28M | -18.55%1.27M | -18.55%1.27M | -19.45%1.26M | -19.47%1.27M | 0.39%1.56M |
Other current assets | -33.07%4.35M | -33.07%4.35M | -45.18%13.12M | -66.89%9.42M | -53.21%34.35M | -90.80%6.51M | -90.80%6.51M | 14.04%23.93M | -8.86%28.46M | 135.31%73.41M |
Total current assets | 6.51%766.33M | 6.51%766.33M | -4.23%796.77M | -7.01%892.69M | -13.56%954.26M | -12.68%719.52M | -12.68%719.52M | 74.99%831.94M | 46.53%959.97M | 42.70%1.1B |
Non current assets | ||||||||||
Net PPE | -15.28%21.09M | -15.28%21.09M | -19.56%20.27M | -17.20%22.07M | -7.90%23.82M | -4.54%24.9M | -4.54%24.9M | -8.15%25.2M | -7.12%26.65M | -12.60%25.87M |
-Gross PPE | -15.28%21.09M | -15.28%21.09M | -19.56%20.27M | -17.20%22.07M | -7.90%23.82M | -4.54%24.9M | -4.54%24.9M | -8.15%25.2M | -7.12%26.65M | -12.60%25.87M |
Other non current assets | -91.71%1.31M | -91.71%1.31M | -92.54%1.18M | -94.79%827K | -95.05%793K | -50.07%15.8M | -50.07%15.8M | -30.98%15.75M | -1.34%15.88M | 131.68%16.01M |
Total non current assets | -44.96%22.4M | -44.96%22.4M | -47.63%21.45M | -46.17%22.89M | -41.22%24.61M | -29.50%40.69M | -29.50%40.69M | -18.52%40.96M | -5.04%42.53M | 14.71%41.87M |
Total assets | 3.75%788.73M | 3.75%788.73M | -6.26%818.22M | -8.67%915.58M | -14.57%978.87M | -13.78%760.22M | -13.78%760.22M | 66.05%872.89M | 43.23%1B | 41.44%1.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.47%37.52M | 0.47%37.52M | 29.03%18.19M | 69.54%27.5M | 156.61%31.49M | 120.84%37.34M | 120.84%37.34M | 182.89%14.1M | 203.80%16.22M | 195.17%12.27M |
-accounts payable | 0.47%37.52M | 0.47%37.52M | 29.03%18.19M | 69.54%27.5M | 156.61%31.49M | 120.84%37.34M | 120.84%37.34M | 182.89%14.1M | 203.80%16.22M | 195.17%12.27M |
Current accrued expenses | 34.34%127.81M | 34.34%127.81M | 46.77%117.09M | 9.28%97.72M | -32.32%71.25M | -7.85%95.14M | -7.85%95.14M | 14.22%79.78M | -33.42%89.42M | 51.69%105.27M |
Current debt and capital lease obligation | 14.51%6.44M | 14.51%6.44M | 5.83%5.74M | 10.17%5.85M | 27.81%5.83M | 36.70%5.63M | 36.70%5.63M | 33.18%5.42M | 31.65%5.31M | 16.86%4.56M |
-Current capital lease obligation | 14.51%6.44M | 14.51%6.44M | 5.83%5.74M | 10.17%5.85M | 27.81%5.83M | 36.70%5.63M | 36.70%5.63M | 33.18%5.42M | 31.65%5.31M | 16.86%4.56M |
Other current liabilities | 157.02%75.83M | 157.02%75.83M | 176.29%44.61M | 176.28%43.77M | 1,028.79%30.07M | 289.03%29.5M | 289.03%29.5M | 5.30%16.15M | 12.27%15.84M | -57.12%2.66M |
Current liabilities | 47.72%247.59M | 47.72%247.59M | 60.79%185.63M | 37.89%174.84M | 11.12%138.64M | 27.12%167.61M | 27.12%167.61M | 22.51%115.45M | -19.64%126.79M | 49.12%124.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.43%104.49M | -2.43%104.49M | -3.81%103.84M | -49.05%104.95M | -48.49%106.04M | -48.04%107.09M | -48.04%107.09M | -48.04%107.95M | -49.21%205.99M | -49.30%205.86M |
-Long term debt | 0.32%93.03M | 0.32%93.03M | 0.32%92.96M | -50.94%92.88M | -50.94%92.81M | -50.94%92.74M | -50.94%92.74M | -51.13%92.66M | -51.01%189.31M | -51.01%189.17M |
-Long term capital lease obligation | -20.19%11.45M | -20.19%11.45M | -28.83%10.88M | -27.64%12.07M | -20.71%13.23M | -15.98%14.35M | -15.98%14.35M | -15.77%15.29M | -12.81%16.68M | -16.17%16.69M |
Other non current liabilities | -23.29%242.13M | -23.29%242.13M | -13.33%296.48M | -13.39%290.39M | -8.76%322.06M | -8.55%315.65M | -8.55%315.65M | --342.08M | --335.3M | --352.99M |
Total non current liabilities | -18.01%346.62M | -18.01%346.62M | -11.05%400.32M | -26.96%395.34M | -23.40%428.1M | -23.31%422.74M | -23.31%422.74M | -7.93%450.03M | -20.82%541.29M | -17.18%558.85M |
Total liabilities | 0.65%594.21M | 0.65%594.21M | 3.62%585.95M | -14.65%570.18M | -17.10%566.75M | -13.58%590.35M | -13.58%590.35M | -3.01%565.48M | -20.60%668.08M | -9.87%683.62M |
Shareholders'equity | ||||||||||
Share capital | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 10.00%11K | 10.00%11K | 22.22%11K | 37.50%11K | 37.50%11K |
-common stock | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 10.00%11K | 10.00%11K | 22.22%11K | 37.50%11K | 37.50%11K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -22.90%-2.84B | -22.90%-2.84B | -28.28%-2.75B | -33.67%-2.61B | -38.48%-2.49B | -39.37%-2.31B | -39.37%-2.31B | -42.03%-2.14B | -48.62%-1.95B | -64.13%-1.8B |
Paid-in capital | 22.42%3.04B | 22.42%3.04B | 21.56%2.98B | 29.08%2.95B | 28.30%2.9B | 33.50%2.48B | 33.50%2.48B | 68.79%2.45B | 95.07%2.29B | 96.98%2.26B |
Gains losses not affecting retained earnings | -304.80%-3.54M | -304.80%-3.54M | 64.82%-1.07M | 75.08%-796K | 62.36%-775K | 58.13%-875K | 58.13%-875K | -50.60%-3.03M | -74.63%-3.19M | -27.10%-2.06M |
Total stockholders'equity | 14.51%194.52M | 14.51%194.52M | -24.44%232.27M | 3.28%345.4M | -10.84%412.12M | -14.49%169.87M | -14.49%169.87M | 636.27%307.42M | 336.35%334.42M | 794.80%462.24M |
Total equity | 14.51%194.52M | 14.51%194.52M | -24.44%232.27M | 3.28%345.4M | -10.84%412.12M | -14.49%169.87M | -14.49%169.87M | 636.27%307.42M | 336.35%334.42M | 794.80%462.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data