(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -30.76%37.82M | -30.76%37.82M | -29.35%52.62M | -42.20%54.61M | -42.20%54.61M | --74.48M | -38.80%94.48M | --94.48M | --154.39M |
-Cash and cash equivalents | -1.89%32.06M | -1.89%32.06M | -50.11%25.3M | -30.09%32.68M | -30.09%32.68M | --50.7M | -64.22%46.74M | --46.74M | --130.65M |
-Short-term investments | -73.74%5.76M | -73.74%5.76M | 14.91%27.32M | -54.05%21.94M | -54.05%21.94M | --23.78M | 101.10%47.74M | --47.74M | --23.74M |
Receivables | -14.81%466K | -14.81%466K | 312.20%507K | 8.10%547K | 8.10%547K | --123K | 21.93%506K | --506K | --415K |
-Taxes receivable | -14.81%466K | -14.81%466K | 312.20%507K | 8.10%547K | 8.10%547K | --123K | 21.93%506K | --506K | --415K |
Prepaid assets | 161.05%1.64M | 161.05%1.64M | 70.69%1.16M | -70.37%629K | -70.37%629K | --679K | 11.21%2.12M | --2.12M | --1.91M |
Current deferred assets | ---- | ---- | --1.09M | ---- | ---- | --0 | 137.37%2.26M | --2.26M | --950K |
Total current assets | -28.44%39.93M | -28.44%39.93M | -26.44%55.38M | -43.86%55.79M | -43.86%55.79M | --75.28M | -36.97%99.37M | --99.37M | --157.66M |
Non current assets | |||||||||
Net PPE | -60.30%586K | -60.30%586K | -40.36%1.12M | 12.16%1.48M | 12.16%1.48M | --1.87M | -29.78%1.32M | --1.32M | --1.87M |
-Gross PPE | -17.86%3.16M | -17.86%3.16M | -40.36%1.12M | 28.83%3.85M | 28.83%3.85M | --1.87M | 3.57%2.99M | --2.99M | --2.89M |
-Accumulated depreciation | -8.50%-2.58M | -8.50%-2.58M | ---- | -41.94%-2.38M | -41.94%-2.38M | ---- | -65.25%-1.67M | ---1.67M | ---1.01M |
Goodwill and other intangible assets | -0.14%14.76M | -0.14%14.76M | -0.14%14.77M | -0.14%14.78M | -0.14%14.78M | --14.79M | 43.42%14.8M | --14.8M | --10.32M |
-Other intangible assets | -0.14%14.76M | -0.14%14.76M | ---- | -0.14%14.78M | -0.14%14.78M | ---- | 43.42%14.8M | --14.8M | --10.32M |
Investments and advances | --0 | --0 | --0 | -45.08%4.31M | -45.08%4.31M | --7.45M | --7.84M | --7.84M | --0 |
Non current prepaid assets | -4.03%119K | -4.03%119K | -8.46%119K | 9.73%124K | 9.73%124K | --130K | 28.41%113K | --113K | --88K |
Total non current assets | -25.25%15.46M | -25.25%15.46M | -33.98%16M | -14.06%20.69M | -14.06%20.69M | --24.24M | 96.00%24.07M | --24.07M | --12.28M |
Total assets | -27.58%55.39M | -27.58%55.39M | -28.28%71.38M | -38.05%76.48M | -38.05%76.48M | --99.52M | -27.36%123.44M | --123.44M | --169.94M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | -20.79%5.97M | -20.79%5.97M | 28.95%7.97M | 25.49%7.54M | 25.49%7.54M | --6.18M | 34.14%6.01M | --6.01M | --4.48M |
-accounts payable | ---- | ---- | --947K | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --146K |
-Other payable | -20.79%5.97M | -20.79%5.97M | 13.62%7.02M | 25.49%7.54M | 25.49%7.54M | --6.18M | 38.67%6.01M | --6.01M | --4.33M |
Current accrued expenses | -22.87%3.19M | -22.87%3.19M | -1.35%5.79M | -23.30%4.14M | -23.30%4.14M | --5.87M | 40.40%5.39M | --5.39M | --3.84M |
Current debt and capital lease obligation | 615.64%4.39M | 615.64%4.39M | -44.52%385K | 20.87%614K | 20.87%614K | --694K | -0.78%508K | --508K | --512K |
-Current debt | --4.24M | --4.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -74.27%158K | -74.27%158K | -44.52%385K | 20.87%614K | 20.87%614K | --694K | -0.78%508K | --508K | --512K |
Other current liabilities | ---- | ---- | ---- | -95.87%68K | -95.87%68K | --68K | -49.35%1.65M | --1.65M | --3.25M |
Current liabilities | 9.70%13.56M | 9.70%13.56M | 10.40%14.14M | -8.84%12.36M | -8.84%12.36M | --12.8M | 12.18%13.56M | --13.56M | --12.08M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -29.18%267K | -29.18%267K | -55.05%294K | -28.60%377K | -28.60%377K | --654K | -47.15%528K | --528K | --999K |
-Long term capital lease obligation | -29.18%267K | -29.18%267K | -55.05%294K | -28.60%377K | -28.60%377K | --654K | -47.15%528K | --528K | --999K |
Derivative product liabilities | --330K | --330K | --1.25M | --0 | --0 | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | --0 | --0 | --0 | 58.86%511.86M | 58.86%511.86M | --298.55M | 13.14%322.22M | --322.22M | --284.79M |
Total non current liabilities | -99.88%597K | -99.88%597K | -99.48%1.55M | 58.71%512.24M | 58.71%512.24M | --299.2M | 12.93%322.74M | --322.74M | --285.79M |
Total liabilities | -97.30%14.15M | -97.30%14.15M | -94.97%15.68M | 55.99%524.6M | 55.99%524.6M | --312M | 12.90%336.3M | --336.3M | --297.87M |
Shareholders'equity | |||||||||
Share capital | -78.05%9K | -78.05%9K | -78.05%9K | 2.50%41K | 2.50%41K | --41K | 2.56%40K | --40K | --39K |
-common stock | -78.05%9K | -78.05%9K | -78.05%9K | 2.50%41K | 2.50%41K | --41K | 2.56%40K | --40K | --39K |
Retained earnings | -36.32%-646.97M | -36.32%-646.97M | -162.46%-625.1M | -101.58%-474.6M | -101.58%-474.6M | ---238.17M | -66.33%-235.44M | ---235.44M | ---141.54M |
Paid-in capital | 5,287.03%661.47M | 5,287.03%661.47M | 5,394.87%661.47M | 3.29%12.28M | 3.29%12.28M | --12.04M | 1.19%11.89M | --11.89M | --11.75M |
Less: Treasury stock | --0 | --0 | --0 | -95.87%68K | -95.87%68K | --68K | -49.35%1.65M | --1.65M | --3.25M |
Gains losses not affecting retained earnings | 1.09%3.44M | 1.09%3.44M | 41.21%19.31M | 39.26%3.4M | 39.26%3.4M | --13.68M | -51.92%2.44M | --2.44M | --5.08M |
Other equity interest | 114.97%23.28M | 114.97%23.28M | ---- | 9.93%10.83M | 9.93%10.83M | ---- | --9.85M | --9.85M | ---- |
Total stockholders'equity | 109.20%41.23M | 109.20%41.23M | 126.21%55.7M | -110.52%-448.12M | -110.52%-448.12M | ---212.49M | -66.39%-212.86M | ---212.86M | ---127.93M |
Total equity | 109.20%41.23M | 109.20%41.23M | 126.21%55.7M | -110.52%-448.12M | -110.52%-448.12M | ---212.49M | -66.39%-212.86M | ---212.86M | ---127.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data