(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.28%-3M | 18.92%-6.76M | -28.41%-30.69M | 40.70%-3.05M | -104.53%-13.5M | 98.13%-5.8M | -21.68%-8.34M | -19.77%-23.9M | -5.15M | 298.05M |
Net income from continuing operations | 25.38%-6.05M | 33.06%-6.05M | -10.90%-32.07M | 20.54%-6.43M | -101.97%-8.49M | 98.18%-8.1M | -39.39%-9.04M | -19.87%-28.92M | ---8.09M | --430.75M |
Operating gains losses | --3K | ---17K | ---78K | ---16K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --0 | -39.29%17K | 4.76%110K | 0.00%26K | --29K | --27K | 7.69%28K | -17.32%105K | --26K | ---- |
Other non cash items | 585.00%685K | 614.00%714K | 184.85%1.5M | 716.00%816K | 102.13%488K | -99.57%100K | -52.15%100K | -36.23%528K | --100K | ---22.95M |
Change In working capital | 10.23%2M | -1,511.85%-1.91M | -166.32%-2.01M | -28.12%1.81M | -110.60%-5.78M | 103.43%1.82M | 113.31%135K | 74.47%3.03M | --2.52M | --54.48M |
-Change in prepaid assets | 587.00%687K | 2,850.00%495K | -115.63%-759K | 948.28%492K | -101.10%-1.33M | 100.08%100K | -108.91%-18K | -212.82%-352K | ---58K | --121.55M |
-Change in payables and accrued expense | -41.67%784K | -1,758.28%-2.81M | -218.97%-2.81M | -61.24%883K | 92.79%-4.89M | -98.06%1.34M | 88.21%-151K | 540.11%2.36M | --2.28M | ---67.79M |
-Change in other current assets | 625.00%21K | 120.00%20K | 58.33%-70K | 121.05%20K | --14K | ---4K | 0.00%-100K | ---168K | ---95K | ---- |
-Change in other current liabilities | --0 | -2.91%-106K | 20.53%-422K | -3.88%-107K | ---106K | ---106K | 49.76%-103K | 35.95%-531K | ---103K | ---- |
-Change in other working capital | 5.79%512K | -3.16%491K | 18.92%2.05M | 5.24%522K | --536K | --484K | 37.03%507K | -8.69%1.72M | --496K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.28%-3M | 18.92%-6.76M | -28.41%-30.69M | 40.70%-3.05M | -104.53%-13.5M | 98.13%-5.8M | -21.68%-8.34M | -19.77%-23.9M | ---5.15M | --298.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -14.68%2.15M | -50.26%10.96M | -32.13%6.03M | -100.00%2.01M | 100.00%399K | -70.40%2.52M | 191.16%22.02M | 8.88M | 58.09B |
Net PPE purchase and sale | --0 | 448.84%150K | -5.56%-57K | --0 | ---14K | --0 | 20.37%-43K | ---54K | --0 | ---- |
Net investment purchase and sale | --0 | -21.97%2M | -50.12%11.01M | -32.13%6.03M | -84.66%2.03M | 104.66%399K | -70.09%2.56M | 191.38%22.08M | --8.88M | --13.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -14.68%2.15M | -50.26%10.96M | -32.13%6.03M | -100.00%2.01M | 100.00%399K | -70.40%2.52M | 191.16%22.02M | --8.88M | --58.09B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.57%-360K | 3,627.78%2.54M | 29,891.89%11.1M | -7,216.67%-878K | 100.02%12.55M | -100.00%-504K | -400.00%-72K | -99.71%37K | -12K | -58.74B |
Net common stock issuance | --5K | --2.79M | --20.59M | --18.09M | 100.00%2.5M | --0 | --0 | --0 | --0 | ---59.97B |
Proceeds from stock option exercised by employees | --0 | --0 | 12.24%110K | --0 | --37K | --23K | 108.33%50K | 553.33%98K | ---1K | ---- |
Net other financing activities | 30.74%-365K | -105.74%-251K | -15,649.18%-9.61M | -172,372.73%-18.97M | -99.10%10.01M | ---527K | ---122K | 78.21%-61K | ---11K | --1.11B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.57%-360K | 3,627.78%2.54M | 29,891.89%11.1M | -7,216.67%-878K | 100.02%12.55M | -100.00%-504K | -400.00%-72K | -99.71%37K | ---12K | ---58.74B |
Net cash flow | ||||||||||
Beginning cash position | -27.47%12.73M | -36.86%14.8M | -7.28%23.44M | -35.58%12.71M | -96.69%11.64M | -34.92%17.55M | -7.28%23.44M | -55.25%25.28M | --19.73M | --352.13M |
Current changes in cash | 43.10%-3.36M | 64.83%-2.07M | -369.36%-8.64M | -43.66%2.09M | 100.30%1.06M | -101.69%-5.91M | -449.88%-5.89M | 94.10%-1.84M | --3.72M | ---356.71M |
End cash Position | -19.54%9.37M | -27.47%12.73M | -36.86%14.8M | -36.86%14.8M | -35.58%12.71M | -96.69%11.64M | -34.92%17.55M | -7.28%23.44M | --23.44M | --19.73M |
Free cash flow | 48.28%-3M | 19.34%-6.76M | -28.36%-30.75M | 40.70%-3.05M | -104.53%-13.51M | 98.13%-5.8M | -21.35%-8.38M | -20.04%-23.96M | ---5.15M | --298M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data