(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.83%9.37M | -54.43%12.73M | -53.80%16.8M | -53.80%16.8M | --20.67M | --76.97M | --27.94M | -39.87%36.36M | --36.36M | --60.47M |
-Cash and cash equivalents | -87.83%9.37M | -27.47%12.73M | -36.86%14.8M | -36.86%14.8M | --12.71M | --76.97M | --17.55M | -7.28%23.44M | --23.44M | --25.28M |
-Short-term investments | --0 | --0 | -84.54%2M | -84.54%2M | --7.97M | ---- | --10.39M | -63.29%12.92M | --12.92M | --35.18M |
Prepaid assets | --1.17M | --1.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | --1.78M | --1.78M | --1.78M | --1.78M | --1.78M | ---- | ---- | --0 | --0 | ---- |
Other current assets | -99.34%286K | -83.42%426K | 55.74%2.62M | 55.74%2.62M | --2.54M | --43.05M | --2.57M | 89.52%1.68M | --1.68M | --887K |
Total current assets | -89.50%12.6M | -45.49%16.63M | -44.29%21.19M | -44.29%21.19M | --24.99M | --120.02M | --30.51M | -38.00%38.04M | --38.04M | --61.35M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | -65.66%250K | -65.66%250K | --374K | ---- | --606K | -49.20%728K | --728K | --1.43M |
-Gross PPE | --0 | --0 | -27.97%1.07M | -27.97%1.07M | --1.17M | ---- | --1.35M | -29.10%1.49M | --1.49M | --2.1M |
-Accumulated depreciation | --0 | --0 | -7.99%-824K | -7.99%-824K | ---798K | ---- | ---742K | -13.88%-763K | ---763K | ---670K |
Non current deferred assets | --148K | --592K | --1.04M | --1.04M | --1.48M | ---- | ---- | --0 | --0 | ---- |
Other non current assets | -100.00%335K | 7.25%355K | 14.98%376K | 14.98%376K | --727K | --51.7B | --331K | 454.24%327K | --327K | --59K |
Total non current assets | -100.00%483K | 1.07%947K | 57.54%1.66M | 57.54%1.66M | --2.58M | --51.7B | --937K | -29.29%1.06M | --1.06M | --1.49M |
Total assets | -99.97%13.08M | -44.10%17.58M | -41.54%22.86M | -41.54%22.86M | --27.57M | --51.82B | --31.44M | -37.79%39.1M | --39.1M | --62.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -98.02%3.38M | -39.99%2.81M | 19.08%5.34M | 19.08%5.34M | --3.34M | --170.37M | --4.68M | 27.40%4.49M | --4.49M | --3.52M |
-accounts payable | -97.46%3.38M | -39.99%2.81M | 19.08%5.34M | 19.08%5.34M | --3.34M | --132.99M | --4.68M | 27.40%4.49M | --4.49M | --3.52M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --37.38M | ---- | ---- | ---- | ---- |
Current accrued expenses | -99.86%5.36M | -37.58%5.49M | -36.86%5.36M | -36.86%5.36M | --7.1M | --3.78B | --8.8M | 28.66%8.49M | --8.49M | --6.6M |
Current debt and capital lease obligation | ---- | ---- | -71.27%106K | -71.27%106K | --210K | --862.76M | --378K | -39.90%369K | --369K | --614K |
-Current debt | ---- | ---- | ---- | ---- | ---- | --862.76M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --0 | --0 | -71.27%106K | -71.27%106K | --210K | ---- | --378K | -39.90%369K | --369K | --614K |
Current deferred liabilities | --6.66M | 49.38%6.15M | 56.76%5.66M | 56.76%5.66M | --5.14M | ---- | --4.12M | 91.31%3.61M | --3.61M | --1.89M |
Other current liabilities | ---- | ---- | ---- | ---- | --1.35M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -99.68%15.41M | -19.60%14.45M | -2.87%16.47M | -2.87%16.47M | --17.13M | --4.82B | --17.98M | 34.34%16.95M | --16.95M | --12.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --0 | --0 | --0 | ---- | --35K | -73.99%141K | --141K | --542K |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | ---- | --35K | -73.99%141K | --141K | --542K |
Derivative product liabilities | --0 | --10K | --11K | --11K | --28K | --14.09M | ---- | --0 | --0 | ---- |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | --158.71M | ---- | ---- | --158.71M |
Total non current liabilities | --0 | -99.99%10K | -92.20%11K | -92.20%11K | --28K | --14.09M | --158.74M | -99.91%141K | --141K | --159.25M |
Total liabilities | -99.68%15.41M | -91.82%14.46M | -3.61%16.48M | -3.61%16.48M | --17.16M | --4.83B | --176.72M | -90.05%17.1M | --17.1M | --171.87M |
Shareholders'equity | ||||||||||
Share capital | -100.00%2K | -93.55%2K | 0.00%2K | 0.00%2K | --2K | --51.62B | --31K | -93.55%2K | --2K | --31K |
-common stock | -100.00%2K | -93.55%2K | 0.00%2K | 0.00%2K | --2K | --51.62B | --31K | -93.55%2K | --2K | --31K |
-Preferred stock | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Retained earnings | 95.92%-188.89M | -18.91%-182.85M | -22.16%-176.79M | -22.16%-176.79M | ---170.36M | ---4.63B | ---153.77M | -24.97%-144.72M | ---144.72M | ---115.81M |
Paid-in capital | --186.57M | 2,097.55%185.96M | 9.86%183.17M | 9.86%183.17M | --180.78M | --0 | --8.46M | 2,370.03%166.73M | --166.73M | --6.75M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | --0 | ---5K | ---- | ---2K | -233.33%-4K | ---4K | --3K |
Total stockholders'equity | -100.00%-2.32M | 102.14%3.11M | -71.01%6.38M | -71.01%6.38M | --10.41M | --46.99B | ---145.28M | 120.18%22M | --22M | ---109.02M |
Total equity | -100.00%-2.32M | 102.14%3.11M | -71.01%6.38M | -71.01%6.38M | --10.41M | --46.99B | ---145.28M | 120.18%22M | --22M | ---109.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data