(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 800.00%7M | 90.37%514M | 57.98%297M | -1.37%144M | 37.04%74M | 99.15%-1M | 48.35%270M | 64.91%188M | 197.96%146M | 515.38%54M |
Net income from continuing operations | 73.08%45M | 109.59%153M | 13.64%25M | 92.86%54M | 60.00%48M | 471.43%26M | 55.32%73M | 46.67%22M | 47.37%28M | 42.86%30M |
Operating gains losses | --4M | 97.50%-1M | 266.67%5M | 80.00%-3M | ---- | ---- | -544.44%-40M | ---3M | ---15M | ---11M |
Depreciation and amortization | -6.76%69M | -0.33%303M | -2.53%77M | 5.48%77M | -1.32%75M | -2.63%74M | 50.50%304M | 64.58%79M | 40.38%73M | 46.15%76M |
Deferred tax | ---- | 31.91%-32M | 2.63%-37M | 0.00%2M | 400.00%3M | --0 | -883.33%-47M | -642.86%-38M | --2M | 0.00%-1M |
Other non cash items | -38.89%11M | 53.42%112M | 62.50%26M | 80.00%45M | -34.29%23M | 700.00%18M | 37.74%73M | 23.08%16M | 92.31%25M | 150.00%35M |
Change In working capital | -4.84%-130M | 54.95%-50M | 76.85%191M | -239.29%-39M | 3.70%-78M | 25.30%-124M | 24.49%-111M | 300.00%108M | 175.68%28M | 27.03%-81M |
-Change in receivables | ---- | 80.18%-43M | -42.86%12M | 77.78%-20M | 33.99%-101M | 1,220.00%66M | -26.16%-217M | 240.00%21M | 1.10%-90M | -54.55%-153M |
-Change in inventory | ---- | 143.33%13M | 320.00%11M | 233.33%8M | 40.00%-6M | --0 | -1,400.00%-30M | -266.67%-5M | ---6M | -233.33%-10M |
-Change in prepaid assets | ---- | -1,300.00%-14M | 100.00%48M | ---12M | -683.33%-35M | 51.61%-15M | -125.00%-1M | 60.00%24M | --0 | 185.71%6M |
-Change in payables and accrued expense | ---- | -76.27%28M | 82.14%102M | -90.91%7M | -30.97%78M | -24.22%-159M | 26.88%118M | 12.00%56M | 14.93%77M | 276.67%113M |
-Change in other working capital | ---- | -278.95%-34M | 50.00%18M | -146.81%-22M | 62.16%-14M | -433.33%-16M | 127.14%19M | 146.15%12M | 1,275.00%47M | -15.63%-37M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 800.00%7M | 90.37%514M | 57.98%297M | -1.37%144M | 37.04%74M | 99.15%-1M | 48.35%270M | 64.91%188M | 197.96%146M | 515.38%54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.52%-22M | 96.04%-115M | -123.33%-7M | 7.14%-26M | -189.47%-55M | 99.06%-27M | -2,297.52%-2.9B | 175.00%30M | 39.13%-28M | -58.33%-19M |
Net PPE purchase and sale | 105.88%1M | 48.39%-32M | 258.33%19M | 36.36%-14M | -5.26%-20M | -88.89%-17M | -77.14%-62M | -140.00%-12M | -214.29%-22M | -171.43%-19M |
Net business purchase and sale | -130.00%-23M | 97.08%-83M | -161.90%-26M | -100.00%-12M | ---35M | 99.65%-10M | -3,201.16%-2.84B | 220.00%42M | 84.62%-6M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.52%-22M | 96.04%-115M | -123.33%-7M | 7.14%-26M | -189.47%-55M | 99.06%-27M | -2,297.52%-2.9B | 175.00%30M | 39.13%-28M | -58.33%-19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.39%-213M | -130.30%-532M | -1,541.18%-279M | 53.33%-21M | -23.08%-16M | -111.80%-216M | 91.49%1.76B | -105.90%-17M | -110.18%-45M | 63.89%-13M |
Net issuance payments of debt | 297.03%398M | -146.54%-484M | -27,700.00%-278M | 93.10%-2M | -100.00%-2M | -118.86%-202M | 216.11%1.04B | -100.33%-1M | -1,350.00%-29M | -102.63%-1M |
Net common stock issuance | --0 | -105.44%-41M | --0 | -63.64%-18M | 0.00%-11M | -101.53%-12M | 11.39%753M | ---11M | -102.47%-11M | ---11M |
Net preferred stock issuance | ---600M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | -450.00%-11M | 81.08%-7M | 80.00%-1M | 80.00%-1M | -200.00%-3M | 92.31%-2M | 57.95%-37M | 54.55%-5M | -150.00%-5M | 98.65%-1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.39%-213M | -130.30%-532M | -1,541.18%-279M | 53.33%-21M | -23.08%-16M | -111.80%-216M | 91.49%1.76B | -105.90%-17M | -110.18%-45M | 63.89%-13M |
Net cash flow | ||||||||||
Beginning cash position | -20.92%480M | -59.29%607M | 16.08%462M | 11.11%370M | 14.78%365M | -59.29%607M | 189.51%1.49B | -64.78%398M | -51.67%333M | -57.49%318M |
Current changes in cash | 6.56%-228M | 84.80%-133M | -94.53%11M | 32.88%97M | -86.36%3M | 79.16%-244M | -189.47%-875M | -44.48%201M | -83.60%73M | 136.07%22M |
Effect of exchange rate changes | -300.00%-4M | 166.67%6M | -12.50%7M | 37.50%-5M | 128.57%2M | 200.00%2M | -350.00%-9M | 900.00%8M | -100.00%-8M | -450.00%-7M |
End cash Position | -32.05%248M | -20.92%480M | -20.92%480M | 16.08%462M | 11.11%370M | 14.78%365M | -59.29%607M | -59.29%607M | -64.78%398M | -51.67%333M |
Free cash flow | 31.82%-15M | 124.08%428M | 62.72%275M | 5.00%126M | 53.13%49M | 83.08%-22M | 50.39%191M | 65.69%169M | 200.00%120M | 210.34%32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data