(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.79%45.51M | 86.35%-3.14M | 194.11%20.16M | -21.83%15.74M | -49.48%12.76M | 79.62%29.22M | -246.82%-23.03M | 182.39%6.85M | 964.95%20.14M | 124.97%25.26M |
Net income from continuing operations | 58.88%-47.29M | 299.14%13.01M | 11.54%-3.33M | 53.44%-51.23M | -207.63%-5.74M | -747.77%-114.99M | -169.66%-6.54M | -1,308.99%-3.76M | -20,821.09%-110.03M | -34.22%5.33M |
Operating gains losses | 586.30%8.22M | 1,235.59%2.97M | 2,793.33%5.21M | 1,300.00%36K | -99.25%6K | -43.35%1.2M | -79.89%222K | --180K | -100.30%-3K | 6,038.46%798K |
Depreciation and amortization | -13.42%27.82M | -35.50%5.08M | -11.98%7.03M | -2.04%7.95M | -4.81%7.76M | 80.16%32.13M | -4.75%7.88M | 81.99%7.98M | 221.67%8.12M | 207.36%8.15M |
Deferred tax | 61.81%-16.01M | 10.02%-2.69M | 205.15%4.02M | 49.93%-18.02M | -23.64%688K | -857.87%-41.91M | -198.45%-2.99M | -554.82%-3.83M | -1,799,700.00%-35.99M | -45.26%901K |
Other non cash items | -38.87%1.63M | -91.39%391K | -37.98%400K | -69.79%409K | 111.13%431K | 196.44%2.67M | 577.05%4.54M | 185.40%645K | --1.35M | -129,233.33%-3.87M |
Change In working capital | 87.52%-597K | 19.81%-23.62M | 40.14%5.1M | 11.56%10.53M | -36.23%7.39M | 86.53%-4.78M | -247.82%-29.45M | 123.76%3.64M | 212.80%9.44M | 443.60%11.59M |
-Change in receivables | -321.52%-8.62M | -47.90%-21.93M | 299.86%1.41M | -3.36%6.61M | -20.53%5.28M | 73.22%-2.05M | -125.35%-14.83M | -395.82%-707K | 224.28%6.84M | 57.81%6.64M |
-Change in prepaid assets | -558.47%-1.62M | 2,193.33%1.72M | -78.91%664K | 167.64%2.02M | -66.30%-6.03M | 157.65%354K | -94.87%75K | 197.82%3.15M | 623.61%754K | -21.21%-3.62M |
-Change in payables and accrued expense | 134.90%2.54M | 70.51%-3.68M | 42.21%4.93M | -198.66%-1.69M | --2.99M | -302.84%-7.29M | -1,321.35%-12.47M | -18.55%3.46M | 565.12%1.72M | --0 |
-Change in other current assets | -149.90%-259K | -70.23%92K | 202.80%367K | -238.04%-450K | -211.20%-268K | 134.21%519K | 301.30%309K | 50.35%-357K | 129.56%326K | 5.70%241K |
-Change in other working capital | 100.08%7.36M | 106.97%177K | -18.94%-2.27M | 2,089.66%4.04M | -34.97%5.42M | 112.54%3.68M | 42.94%-2.54M | 90.51%-1.91M | 89.14%-203K | 388.77%8.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.79%45.51M | 86.35%-3.14M | 194.11%20.16M | -21.83%15.74M | -49.48%12.76M | 79.62%29.22M | -246.82%-23.03M | 182.39%6.85M | 964.95%20.14M | 124.97%25.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -0.72%-13.77M | 19.95%-4.39M | 20.91%-2.83M | 22.76%-3.35M | -1,049.10%-3.21M | 95.94%-13.67M | -2.64%-5.48M | 98.91%-3.58M | -188.87%-4.33M | 81.74%-279K |
Capital expenditure reported | 15.22%-13.9M | 19.95%-4.39M | 17.91%-2.95M | 22.95%-3.35M | -8.13%-3.21M | -38.56%-16.39M | 8.83%-5.48M | -29.12%-3.6M | -189.60%-4.34M | -94.04%-2.97M |
Net PPE purchase and sale | -83.92%123K | --0 | --123K | --0 | --0 | 13.84%765K | --0 | --0 | --11K | --754K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 100.60%1.95M | --0 | 100.01%19K | --0 | --1.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -0.72%-13.77M | 19.95%-4.39M | 20.91%-2.83M | 22.76%-3.35M | -1,049.10%-3.21M | 95.94%-13.67M | -2.64%-5.48M | 98.91%-3.58M | -188.87%-4.33M | 81.74%-279K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 52.79%-16.86M | 88.09%-3.28M | 31.27%-1.58M | -310.96%-9.15M | 22.16%-2.85M | -114.74%-35.71M | -1,149.57%-27.53M | -101.42%-2.3M | -6,262.86%-2.23M | -104.39%-3.66M |
Net issuance payments of debt | 99.85%-114K | 99.96%-29K | 98.74%-28K | 98.69%-29K | 98.74%-28K | -142.74%-73.86M | -2,971.98%-67.22M | -101.27%-2.22M | ---2.22M | ---2.22M |
Net common stock issuance | -598.24%-10.74M | -42,675.00%-1.71M | 66.25%-27K | -76,250.00%-7.64M | 5.40%-1.37M | -101.85%-1.54M | ---4K | 64.29%-80K | 71.43%-10K | -101.73%-1.44M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --39.69M | ---- | ---- | ---- | ---- |
Cash dividends paid | ---6.01M | ---1.54M | ---1.52M | ---1.49M | ---1.46M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 52.79%-16.86M | 88.09%-3.28M | 31.27%-1.58M | -310.96%-9.15M | 22.16%-2.85M | -114.74%-35.71M | -1,149.57%-27.53M | -101.42%-2.3M | -6,262.86%-2.23M | -104.39%-3.66M |
Net cash flow | ||||||||||
Beginning cash position | -13.48%129.46M | -16.36%155.15M | -24.45%139.4M | -20.35%136.16M | -13.48%129.46M | -34.28%149.63M | 31.11%185.5M | -41.78%184.52M | -46.72%170.94M | -34.28%149.63M |
Current changes in cash | 173.80%14.88M | 80.71%-10.81M | 1,505.61%15.75M | -76.12%3.24M | -68.55%6.7M | 74.16%-20.17M | -788.48%-56.04M | 100.56%981K | 451.44%13.58M | -77.11%21.32M |
End cash Position | 11.50%144.34M | 11.50%144.34M | -16.36%155.15M | -24.45%139.4M | -20.35%136.16M | -13.48%129.46M | -13.48%129.46M | 31.11%185.5M | -41.78%184.52M | -46.72%170.94M |
Free cash flow | 146.52%31.62M | 73.58%-7.53M | 428.12%17.21M | -21.52%12.39M | -57.15%9.55M | 189.07%12.83M | -394.84%-28.51M | 129.34%3.26M | 512.54%15.79M | 129.84%22.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data