(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.90%435.3M | -57.46%495.6M | -60.35%631.5M | -60.35%631.5M | -57.54%684.6M | -46.71%965.2M | 43.27%1.16B | 416.54%1.59B | 416.54%1.59B | 285.86%1.61B |
-Cash and cash equivalents | -54.90%435.3M | -57.46%495.6M | -60.35%631.5M | -60.35%631.5M | -57.54%684.6M | -46.71%965.2M | 43.27%1.16B | 416.54%1.59B | 416.54%1.59B | 285.86%1.61B |
Receivables | 13.23%137.8M | -1.49%105.7M | -1.64%167.6M | -1.64%167.6M | -16.36%108.4M | 37.51%121.7M | 24.77%107.3M | 72.12%170.4M | 72.12%170.4M | 32.92%129.6M |
-Accounts receivable | -17.07%44.7M | 20.47%40.6M | 8.08%92.3M | 8.08%92.3M | -31.14%27.2M | 70.03%53.9M | 51.12%33.7M | 269.70%85.4M | 269.70%85.4M | 178.17%39.5M |
-Taxes receivable | ---- | ---- | -47.37%1M | -47.37%1M | ---- | --1M | --1.5M | -76.25%1.9M | -76.25%1.9M | ---- |
-Other receivables | 39.37%93.1M | -9.71%65.1M | -10.59%74.3M | -10.59%74.3M | -9.88%81.2M | 17.61%66.8M | 13.19%72.1M | 22.39%83.1M | 22.39%83.1M | 8.16%90.1M |
Inventory | ---- | ---- | 16.29%36.4M | 16.29%36.4M | ---- | --34.9M | --33.3M | 46.95%31.3M | 46.95%31.3M | ---- |
Prepaid assets | ---- | ---- | -18.64%28.8M | -18.64%28.8M | ---- | --53.7M | --63.2M | 4.73%35.4M | 4.73%35.4M | ---- |
Restricted cash | 0.88%22.9M | -2.53%23.1M | -17.63%22.9M | -17.63%22.9M | -23.47%21.2M | -20.07%22.7M | -18.28%23.7M | 112.21%27.8M | 112.21%27.8M | 154.13%27.7M |
Other current assets | 746.21%111.7M | 859.50%116.1M | 15.50%14.9M | 15.50%14.9M | -2.26%91M | -84.32%13.2M | -86.23%12.1M | 12.17%12.9M | 12.17%12.9M | 13.12%93.1M |
Total current assets | -41.58%707.7M | -47.28%740.5M | -51.77%902.1M | -51.77%902.1M | -51.41%905.2M | -39.80%1.21B | 38.24%1.4B | 284.05%1.87B | 284.05%1.87B | 206.10%1.86B |
Non current assets | ||||||||||
Net PPE | -9.19%5.31B | -10.21%5.41B | -9.75%5.52B | -9.75%5.52B | -11.22%5.62B | -9.04%5.84B | -7.99%6.03B | -9.68%6.12B | -9.68%6.12B | -6.95%6.33B |
-Gross PPE | -37.74%5.31B | -10.21%5.41B | -3.75%8.38B | -3.75%8.38B | -36.23%5.62B | 32.68%8.52B | -7.99%6.03B | -3.50%8.7B | -3.50%8.7B | 29.53%8.82B |
-Accumulated depreciation | ---- | ---- | -10.47%-2.85B | -10.47%-2.85B | ---- | ---2.68B | ---- | -15.17%-2.58B | -15.17%-2.58B | ---2.48B |
Goodwill and other intangible assets | -1.81%2.46B | -3.00%2.49B | -3.64%2.49B | -3.64%2.49B | -5.90%2.45B | -4.80%2.5B | -3.10%2.57B | -4.70%2.58B | -4.70%2.58B | -14.25%2.61B |
-Goodwill | -1.89%2.31B | -3.01%2.34B | -3.61%2.34B | -3.61%2.34B | -5.87%2.31B | -4.75%2.35B | -3.03%2.42B | -4.61%2.43B | -4.61%2.43B | -14.72%2.45B |
-Other intangible assets | -0.68%147.1M | -2.90%147.4M | -3.98%147.3M | -3.98%147.3M | -6.40%144.8M | -5.55%148.1M | -4.11%151.8M | -6.00%153.4M | -6.00%153.4M | -5.96%154.7M |
Investments and advances | ---- | ---- | -3.71%93.4M | -3.71%93.4M | ---- | --102.6M | --148M | -0.51%97M | -0.51%97M | ---- |
Financial assets | ---- | ---- | --9.2M | --9.2M | ---- | --18M | --38M | --0 | --0 | ---- |
Non current deferred assets | ---- | ---- | -49.18%3.1M | -49.18%3.1M | -83.33%400K | 218.52%8.6M | 507.69%7.9M | -29.07%6.1M | -29.07%6.1M | 300.00%2.4M |
Defined pension benefit | ---- | ---- | -21.33%16.6M | -21.33%16.6M | ---- | --19M | --20.5M | 1.44%21.1M | 1.44%21.1M | ---- |
Other non current assets | 89.12%198.2M | 64.41%206.5M | -19.36%93.3M | -19.36%93.3M | -10.74%224.4M | -59.88%104.8M | -54.01%125.6M | -13.27%115.7M | -13.27%115.7M | -40.11%251.4M |
Total non current assets | -7.49%7.96B | -9.33%8.11B | -8.02%8.23B | -8.02%8.23B | -9.72%8.3B | -7.62%8.61B | -5.61%8.94B | -8.56%8.95B | -8.56%8.95B | -10.45%9.19B |
Total assets | -11.70%8.67B | -14.48%8.85B | -15.58%9.14B | -15.58%9.14B | -16.74%9.21B | -13.34%9.82B | -1.37%10.35B | 5.30%10.82B | 5.30%10.82B | 1.67%11.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.58%285.5M | -13.00%257M | -15.30%413M | -15.30%413M | -36.18%230.7M | 31.34%308.9M | 11.51%295.4M | 25.35%487.6M | 25.35%487.6M | -4.09%361.5M |
-accounts payable | -7.58%285.5M | -13.00%257M | -12.36%330.5M | -12.36%330.5M | -13.79%230.7M | 31.34%308.9M | 11.51%295.4M | 26.20%377.1M | 26.20%377.1M | -29.00%267.6M |
-Total tax payable | ---- | ---- | -25.34%82.5M | -25.34%82.5M | ---- | ---- | ---- | 22.51%110.5M | 22.51%110.5M | --93.9M |
Current accrued expenses | 0.83%328.6M | 34.30%490.6M | 11.76%192M | 11.76%192M | 76.67%349.1M | 13.67%325.9M | 25.23%365.3M | 105.75%171.8M | 105.75%171.8M | -26.52%197.6M |
Current provisions | ---- | ---- | 40.00%4.2M | 40.00%4.2M | ---- | ---- | ---- | 0.00%3M | 0.00%3M | --3.3M |
Current debt and capital lease obligation | -8.85%554.9M | -8.36%573M | -6.60%592.8M | -6.60%592.8M | 9.95%699.4M | -4.04%608.8M | 0.27%625.3M | 2.95%634.7M | 2.95%634.7M | 17.47%636.1M |
-Current debt | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 540.50%128.1M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
-Current capital lease obligation | -9.15%534.9M | -8.64%553M | -6.82%572.8M | -6.82%572.8M | -7.27%571.3M | -4.17%588.8M | 0.28%605.3M | 3.05%614.7M | 3.05%614.7M | 18.14%616.1M |
Current deferred liabilities | 3.27%385.3M | 3.13%391.7M | -1.44%402.7M | -1.44%402.7M | -12.42%343.4M | -7.21%373.1M | -6.06%379.8M | 0.79%408.6M | 0.79%408.6M | -2.20%392.1M |
Other current liabilities | ---- | ---- | 4.30%84.9M | 4.30%84.9M | ---- | ---- | ---- | 1.12%81.4M | 1.12%81.4M | --97.9M |
Current liabilities | -3.86%1.55B | 2.79%1.71B | -5.46%1.69B | -5.46%1.69B | -3.94%1.62B | 3.74%1.62B | 5.13%1.67B | 13.27%1.79B | 13.27%1.79B | 6.35%1.69B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.10%8.95B | -10.48%9.09B | -6.82%9.43B | -6.82%9.43B | -7.69%9.49B | -5.67%9.85B | -2.65%10.15B | -6.04%10.12B | -6.04%10.12B | -4.74%10.29B |
-Long term debt | -10.50%4.8B | -11.63%4.86B | -5.31%5.12B | -5.31%5.12B | -4.34%5.2B | -2.23%5.36B | 1.15%5.5B | -5.05%5.41B | -5.05%5.41B | -6.39%5.43B |
-Long term capital lease obligation | -7.43%4.16B | -9.12%4.22B | -8.55%4.31B | -8.55%4.31B | -11.45%4.3B | -9.47%4.49B | -6.79%4.65B | -7.15%4.71B | -7.15%4.71B | -2.82%4.85B |
Non current deferred liabilities | 4.17%32.5M | 5.14%32.7M | 2.56%32.1M | 2.56%32.1M | 9.00%31.5M | 9.47%31.2M | -8.53%31.1M | -22.72%31.3M | -22.72%31.3M | -33.41%28.9M |
Employee benefits | ---- | ---- | -35.27%30.1M | -35.27%30.1M | ---- | ---- | ---- | -27.68%46.5M | -27.68%46.5M | ---- |
Other non current liabilities | 9.94%714.6M | -10.34%606.7M | -7.60%580.8M | -7.60%580.8M | -8.59%636.6M | -8.21%650M | -7.44%676.7M | -8.15%628.6M | -8.15%628.6M | -11.01%696.4M |
Total non current liabilities | -7.89%9.7B | -10.43%9.73B | -6.96%10.07B | -6.96%10.07B | -7.71%10.16B | -5.79%10.53B | -2.98%10.86B | -6.34%10.82B | -6.34%10.82B | -5.27%11.01B |
Total liabilities | -7.35%11.25B | -8.67%11.44B | -6.75%11.76B | -6.75%11.76B | -7.21%11.79B | -4.62%12.15B | -1.97%12.52B | -3.99%12.61B | -3.99%12.61B | -3.87%12.7B |
Shareholders'equity | ||||||||||
Share capital | 1.92%5.3M | 1.92%5.3M | 1.92%5.3M | 1.92%5.3M | 3.92%5.3M | 1.96%5.2M | 15.56%5.2M | 126.09%5.2M | 126.09%5.2M | 363.64%5.1M |
-common stock | 0.00%5.2M | 0.00%5.2M | 1.96%5.2M | 1.96%5.2M | 1.96%5.2M | 1.96%5.2M | 15.56%5.2M | 121.74%5.1M | 121.74%5.1M | 363.64%5.1M |
-Preferred stock | --100K | --100K | 0.00%100K | 0.00%100K | --100K | ---- | ---- | --100K | --100K | ---- |
Retained earnings | -10.47%-7.82B | -12.52%-7.83B | -14.70%-7.6B | -14.70%-7.6B | -12.64%-7.31B | -13.05%-7.08B | -17.94%-6.96B | -24.15%-6.62B | -24.15%-6.62B | -47.90%-6.49B |
Paid-in capital | 10.97%5.36B | 10.61%5.32B | 3.86%5.05B | 3.86%5.05B | -0.42%4.83B | -0.33%4.83B | 31.57%4.81B | 97.01%4.86B | 97.01%4.86B | 128.34%4.85B |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Gains losses not affecting retained earnings | -55.36%-124.6M | -149.56%-84.6M | -175.09%-77.3M | -175.09%-77.3M | -901.89%-106.2M | -1,078.05%-80.2M | -175.61%-33.9M | -172.61%-28.1M | -172.61%-28.1M | 79.62%-10.6M |
Total stockholders'equity | -10.99%-2.58B | -18.91%-2.59B | -46.66%-2.62B | -46.66%-2.62B | -57.00%-2.58B | -65.64%-2.33B | 5.68%-2.18B | 37.97%-1.79B | 37.97%-1.79B | 30.69%-1.64B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total equity | -10.99%-2.58B | -18.91%-2.59B | -46.66%-2.62B | -46.66%-2.62B | -57.00%-2.58B | -65.64%-2.33B | 4.75%-2.18B | 37.39%-1.79B | 37.39%-1.79B | 29.66%-1.64B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data