(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.00%1.28M | -63.00%1.28M | -95.73%251K | -90.39%749K | -79.91%2.07M | 43,175.00%3.46M | 43,175.00%3.46M | 26,030.25%5.88M | 2,099.45%7.79M | 1,565.62%10.29M |
-Cash and cash equivalents | -63.00%1.28M | -63.00%1.28M | -95.73%251K | -90.39%749K | -79.91%2.07M | 43,175.00%3.46M | 43,175.00%3.46M | 26,030.25%5.88M | 2,099.45%7.79M | 1,565.62%10.29M |
Receivables | -41.18%30K | -41.18%30K | 153.00%253K | 784.00%442K | 46.51%63K | 27.50%51K | 27.50%51K | 187.12%100K | -31.35%50K | -35.93%43K |
-Accounts receivable | -41.18%30K | -41.18%30K | 153.00%253K | 784.00%442K | 46.51%63K | 27.50%51K | 27.50%51K | 187.12%100K | -31.35%50K | -35.93%43K |
Prepaid assets | -77.52%205K | -77.52%205K | -68.51%324K | -64.76%333K | 55.79%1.32M | 58.89%912K | 58.89%912K | 1,000.35%1.03M | 2,477.25%945K | 1,156.80%846K |
Restricted cash | ---- | ---- | ---- | ---- | --1.33M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -65.74%1.52M | -65.74%1.52M | -88.18%828K | -82.65%1.52M | -57.29%4.78M | 611.41%4.43M | 611.41%4.43M | 4,545.32%7.01M | 1,794.64%8.79M | 1,386.14%11.18M |
Non current assets | ||||||||||
Net PPE | -48.03%66K | -48.03%66K | -42.66%82K | -38.61%97K | -35.26%112K | -32.80%127K | -32.80%127K | -29.88%143K | -27.93%158K | -26.24%173K |
-Gross PPE | -48.03%66K | -48.03%66K | -42.66%82K | -38.61%97K | -35.26%112K | -32.80%127K | -32.80%127K | -29.88%143K | -27.93%158K | -26.24%173K |
Goodwill and other intangible assets | -15.08%6.74M | -15.08%6.74M | -82.57%1.5M | -78.18%1.57M | 11.58%7.46M | 19.82%7.93M | 19.82%7.93M | 21.76%8.6M | 5.58%7.21M | 3.63%6.69M |
-Goodwill | --1.16M | --1.16M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | -29.72%5.58M | -29.72%5.58M | -82.57%1.5M | -78.18%1.57M | 11.58%7.46M | 19.82%7.93M | 19.82%7.93M | 21.76%8.6M | 5.58%7.21M | 3.63%6.69M |
Long-term notes receivables | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K | 1.96%26K | 48.57%26K | 48.57%26K |
Non current prepaid assets | 0.00%9K | 0.00%9K | 12.50%9K | 12.50%9K | 12.50%9K | -91.00%9K | -91.00%9K | -75.41%8K | -75.41%8K | -75.41%8K |
Total non current assets | -15.53%6.84M | -15.53%6.84M | -81.59%1.62M | -76.96%1.71M | 10.36%7.61M | 16.71%8.09M | 16.71%8.09M | 19.82%8.77M | 4.28%7.4M | 2.32%6.89M |
Total assets | -33.28%8.35M | -33.28%8.35M | -84.52%2.44M | -80.05%3.23M | -31.49%12.38M | 65.66%12.52M | 65.66%12.52M | 111.18%15.78M | 114.03%16.19M | 141.34%18.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 850.72%3.3M | 850.72%3.3M | 44.13%552K | 21.32%478K | -2.74%461K | -72.35%347K | -72.35%347K | -77.90%383K | -68.97%394K | -70.95%474K |
-accounts payable | 418.44%1.8M | 418.44%1.8M | 44.13%552K | 21.32%478K | -2.74%461K | -72.35%347K | -72.35%347K | -77.90%383K | -68.97%394K | -70.95%474K |
-Other payable | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -78.53%386K | -78.53%386K | -83.81%268K | -67.95%506K | -40.09%1.09M | -2.60%1.8M | -2.60%1.8M | -4.15%1.66M | -19.07%1.58M | -11.92%1.82M |
Current provisions | 0.00%72K | 0.00%72K | 0.00%72K | 0.00%72K | --72K | -94.42%72K | -94.42%72K | --72K | --72K | ---- |
Current debt and capital lease obligation | -95.73%79K | -95.73%79K | -95.77%79K | -95.73%79K | -81.04%347K | -0.75%1.85M | -0.75%1.85M | 3.98%1.87M | -26.07%1.85M | -23.16%1.83M |
-Current debt | -99.94%1K | -99.94%1K | -99.94%1K | -99.94%1K | -84.09%281K | -0.94%1.79M | -0.94%1.79M | 3.83%1.8M | -26.98%1.78M | -24.12%1.77M |
-Current capital lease obligation | 21.88%78K | 21.88%78K | 21.88%78K | 21.88%78K | 3.13%66K | 4.92%64K | 4.92%64K | 8.51%64K | 13.00%64K | 17.73%64K |
Current deferred liabilities | --244K | --244K | --557K | --390K | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | -54.54%406K | -16.13%863K | -16.13%863K | -8.11%848K | -19.12%856K | -41.84%893K |
Current liabilities | -17.22%4.08M | -17.22%4.08M | -68.33%1.53M | -67.89%1.53M | -52.63%2.38M | -32.32%4.93M | -32.32%4.93M | -21.90%4.82M | -29.94%4.75M | -34.11%5.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -52.41%79K | -52.41%79K | -45.60%99K | -40.40%118K | -30.99%147K | -27.83%166K | -27.83%166K | -46.35%182K | -23.59%198K | -73.94%213K |
-Long term debt | -2.99%65K | -2.99%65K | 0.00%67K | 0.00%67K | 0.00%67K | 0.00%67K | 0.00%67K | -58.14%67K | 4.19%67K | -88.97%67K |
-Long term capital lease obligation | -85.86%14K | -85.86%14K | -72.17%32K | -61.07%51K | -45.21%80K | -39.26%99K | -39.26%99K | -35.82%115K | -32.76%131K | -30.47%146K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.12M |
Total non current liabilities | -52.41%79K | -52.41%79K | -45.60%99K | -40.40%118K | -93.70%147K | -27.83%166K | -27.83%166K | -48.62%182K | -32.68%198K | 52.55%2.33M |
Total liabilities | -18.37%4.16M | -18.37%4.16M | -67.50%1.63M | -66.79%1.64M | -65.67%2.52M | -32.18%5.1M | -32.18%5.1M | -23.35%5.01M | -30.06%4.95M | -19.62%7.35M |
Shareholders'equity | ||||||||||
Share capital | 29.41%22K | 29.41%22K | 18.75%19K | 18.75%19K | 18.75%19K | 41.67%17K | 41.67%17K | -85.86%16K | -85.70%16K | -85.03%16K |
-common stock | 29.41%22K | 29.41%22K | 18.75%19K | 18.75%19K | 18.75%19K | 41.67%17K | 41.67%17K | -85.86%16K | -85.70%16K | -85.03%16K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.72%-159.75M | -13.72%-159.75M | -15.21%-156.36M | -14.72%-153.47M | -11.37%-144.39M | -13.11%-140.47M | -13.11%-140.47M | -12.68%-135.71M | -13.77%-133.78M | -16.55%-129.65M |
Paid-in capital | 10.85%163.92M | 10.85%163.92M | 7.30%157.16M | 6.92%155.04M | 9.89%154.23M | 19.04%147.88M | 19.04%147.88M | 20.78%146.47M | 22.92%145M | 28.20%140.35M |
Total stockholders'equity | -43.51%4.19M | -43.51%4.19M | -92.43%816K | -85.88%1.59M | -8.04%9.86M | 16,772.73%7.42M | 16,772.73%7.42M | 1,045.32%10.77M | 2,189.05%11.24M | 746.32%10.72M |
Total equity | -43.51%4.19M | -43.51%4.19M | -92.43%816K | -85.88%1.59M | -8.04%9.86M | 16,772.73%7.42M | 16,772.73%7.42M | 1,045.32%10.77M | 2,189.05%11.24M | 746.32%10.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data